|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,185.37M | 1,209.63M | 1,291.24M | 1,577.84M | 1,432.11M | 1,439.16M | 1,489.90M | 1,770.00M | 1,585.00M | 1,551.00M | 1,580.00M | 1,802.00M | 1,605.00M | 1,561.00M | 1,613.00M | 1,863.00M | 1,658.00M | 1,623.00M | 1,668.00M | 1,895.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 985.82M | 1,011.15M | 1,120.61M | 1,292.06M | 1,192.24M | 1,194.61M | 1,249.09M | 1,438.00M | 1,360.00M | 1,293.00M | 1,358.00M | 1,457.00M | 1,345.00M | 1,332.00M | 1,395.00M | 1,553.00M | 1,435.00M | 1,428.00M | 1,496.00M | 1,593.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 199.55M | 198.48M | 170.62M | 285.77M | 239.87M | 244.55M | 240.81M | 332.00M | 225.00M | 258.00M | 222.00M | 345.00M | 260.00M | 229.00M | 218.00M | 310.00M | 223.00M | 195.00M | 172.00M | 302.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.21M | 31.13M | 32.43M | 41.01M | 36.09M | 38.12M | 40.78M | 48.00M | 44.00M | 40.00M | 45.00M | 57.00M | 57.00M | 53.00M | 57.00M | 60.00M | 49.00M | 45.00M | 49.00M | 55.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 135.12M | 127.74M | 123.51M | 146.37M | 155.42M | 153.81M | 149.40M | 163.00M | 165.00M | 159.00M | 154.00M | 180.00M | 180.00M | 175.00M | 176.00M | 182.00M | 181.00M | 175.00M | 169.00M | 185.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 164.33M | 158.88M | 155.94M | 187.38M | 191.52M | 191.92M | 190.18M | 211.00M | 209.00M | 199.00M | 199.00M | 237.00M | 237.00M | 228.00M | 233.00M | 242.00M | 230.00M | 220.00M | 218.00M | 240.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.22M | 39.60M | 14.68M | 98.39M | 48.35M | 52.63M | 50.62M | 121.00M | 16.00M | 59.00M | 23.00M | 108.00M | 23.00M | 1.00M | -15.00M | 68.00M | -7.00M | -25.00M | -46.00M | 62.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.22M | 39.60M | 14.68M | 98.39M | 48.35M | 52.63M | 50.62M | 121.00M | 16.00M | 59.00M | 23.00M | 108.00M | 23.00M | 1.00M | -15.00M | 68.00M | -7.00M | -25.00M | -46.00M | 62.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.44M | 0.25M | 0.22M | 0.15M | 0.94M | 2.81M | 5.10M | 9.00M | 7.00M | 9.00M | 8.00M | 10.00M | 9.00M | 9.00M | 9.00M | 10.00M | 7.00M | 7.00M | 6.00M | 7.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.68M | 37.89M | 12.97M | 96.62M | 46.60M | 51.36M | 50.42M | 124.00M | 16.00M | 61.00M | 24.00M | 111.00M | 25.00M | 3.00M | -13.00M | 72.00M | -6.00M | -24.00M | -46.00M | 63.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.53M | 10.60M | 3.27M | 26.73M | 13.01M | 13.69M | 12.57M | 29.00M | 4.00M | 16.00M | 5.00M | 32.00M | 7.00M | | -4.00M | 21.00M | -1.00M | -4.00M | -13.00M | 30.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.15M | 27.30M | 9.71M | 69.88M | 33.60M | 37.67M | 37.85M | 95.00M | 12.00M | 45.00M | 19.00M | 79.00M | 18.00M | 3.00M | -9.00M | 51.00M | -5.00M | -20.00M | -33.00M | 33.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.15M | 27.30M | 9.71M | 69.88M | 33.60M | 37.67M | 37.85M | 95.00M | 12.00M | 45.00M | 19.00M | 79.00M | 18.00M | 3.00M | -9.00M | 51.00M | -5.00M | -20.00M | -33.00M | 33.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.15M | 27.30M | 9.71M | 69.88M | 33.60M | 37.67M | 37.85M | 95.00M | 12.00M | 45.00M | 19.00M | 79.00M | 18.00M | 3.00M | -9.00M | 51.00M | -5.00M | -20.00M | -33.00M | 33.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.15M | 27.30M | 9.71M | 69.88M | 33.60M | 37.67M | 37.85M | 95.00M | 12.00M | 45.00M | 19.00M | 79.00M | 18.00M | 3.00M | -9.00M | 51.00M | -5.00M | -20.00M | -33.00M | 33.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | -0.01M | 0.05M | 0.00M | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.12M | 27.26M | 9.72M | 69.84M | 33.60M | 37.67M | 37.85M | 94.59M | 12.00M | 45.00M | 19.00M | 79.00M | 18.00M | 3.00M | -9.00M | 51.00M | -5.00M | -20.00M | -33.00M | 33.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65 | 0.71 | 0.25 | 1.82 | 0.88 | 0.99 | 1.00 | 2.49 | 0.34 | 1.17 | 0.53 | 2.11 | 0.48 | 0.07 | -0.21 | 1.37 | -0.14 | -0.53 | -0.88 | 0.88 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65 | 0.70 | 0.24 | 1.80 | 0.87 | 0.98 | 0.98 | 2.45 | 0.33 | 1.16 | 0.53 | 2.08 | 0.48 | 0.07 | -0.21 | 1.35 | -0.14 | -0.53 | -0.88 | 0.88 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 38.41M | 38.52M | 38.43M | 38.29M | 38.26M | 38.02M | 38.00M | 38.00M | 38.00M | 38.00M | 38.00M | 37.00M | 38.00M | 38.00M | 38.00M | 38.00M | 38.00M | 38.00M | 38.00M | 38.00M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.22M | 39.60M | 14.68M | 98.39M | 48.35M | 52.63M | 50.62M | 121.00M | 16.00M | 59.00M | 23.00M | 108.00M | 23.00M | 1.00M | -15.00M | 68.00M | -7.00M | -25.00M | -46.00M | 62.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.98M | 1.96M | 1.92M | 1.93M | 2.69M | 4.08M | 5.30M | 6.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 7.00M | 6.00M | 6.00M | 6.00M | 6.00M | 6.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.48% | 27.96% | 25.18% | 27.67% | 27.91% | 26.65% | 24.94% | 23.39% | 25.00% | 26.23% | 20.83% | 28.83% | 28.00% | | 30.77% | 29.17% | 16.67% | 16.67% | 28.26% | 47.62% |