National Storage Affiliates Trust Income Statement (2014-2025) | NSA

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 13.16M16.21M20.86M26.73M28.29M31.65M35.68M38.30M39.65M47.28M52.95M59.16M61.56M64.34M68.86M73.37M76.49M79.72M85.38M89.30M90.57M95.42M101.34M100.57M104.22M104.42M109.47M114.11M122.99M138.25M150.84M173.59M187.18M198.89M206.77M208.72M207.99M215.51M219.15M215.41M196.15M190.45M193.62M190.12M188.35M188.84M188.70M
Gross Profit 47.24M50.08M51.27M54.54M58.83M62.38M64.11M68.23M72.35M133.57M73.63M74.16M77.93M83.02M88.39M101.59M111.38M129.05M137.83M145.70M151.64M155.38M151.51M158.42M160.57M158.58M141.45M138.25M140.91M137.87M133.25M133.22M133.35M
Operating items
Selling, General & Administrative 1.34M1.80M2.31M2.74M3.61M4.19M4.06M4.41M4.33M4.84M5.26M7.10M7.18M7.41M7.48M7.99M8.31M8.46M8.85M10.31M10.38M10.81M11.27M11.57M11.09M10.33M10.82M11.40M11.24M12.45M13.01M14.30M13.97M14.70M15.30M15.35M14.82M14.40M15.10M14.96M15.67M16.19M13.11M12.63M13.14M12.80M11.46M
Restructuring Costs 0.18M5.09M3.09M1.24M0.60M0.72M2.87M0.57M1.30M1.71M1.74M1.81M0.14M0.17M0.14M0.14M0.18M0.15M0.14M0.19M0.16M0.30M0.32M0.83M0.25M0.60M0.29M0.12M0.51M0.55M0.68M1.14M0.37M0.84M0.24M0.34M0.23M0.51M0.48M1.16M1.47M2.44M2.04M1.44M
Other Operating Expenses 8.58M1.43M0.00M19.12M22.87M5.64M0.11M-0.03M0.47M-0.08M2.81M59.25M2.13M3.33M63.91M61.17M2.67M1.43M9.57M
Operating Expenses 10.10M12.53M16.80M20.46M23.33M24.99M26.40M27.61M28.50M33.38M36.91M42.60M45.61M45.01M47.56M51.45M54.90M56.03M57.87M60.44M61.57M64.19M68.62M66.66M71.18M70.36M71.78M71.80M78.66M85.47M92.45M110.85M121.87M126.31M136.42M127.44M127.94M131.42M133.66M128.35M121.19M118.47M117.13M116.38M120.84M120.54M117.79M
Operating Income 3.06M3.69M4.06M6.27M4.96M6.66M9.28M10.69M11.14M13.90M16.04M16.57M15.95M19.33M21.30M21.92M21.59M23.69M27.51M28.86M2.54M4.04M3.72M66.91M2.45M3.80M6.15M11.22M9.72M16.13M18.92M18.20M15.96M19.40M15.22M27.93M23.57M26.99M26.91M30.23M20.26M19.77M23.78M21.49M12.41M12.67M15.56M
EBIT 3.06M3.69M4.06M6.27M4.96M6.66M9.28M10.69M11.14M13.90M16.04M16.57M15.95M19.33M21.30M21.92M21.59M23.69M27.51M28.86M2.54M4.04M3.72M66.91M2.45M3.80M6.15M11.22M9.72M16.13M18.92M18.20M15.96M19.40M15.22M27.93M23.57M26.99M26.91M30.23M20.26M19.77M23.78M21.49M12.41M12.67M15.56M
Non-operating items
Other Non Operating Income -0.00M-1.02M0.00M-0.09M-0.91M-0.05M-0.01M-0.14M-0.01M-0.01M-0.05M-0.01M-0.01M0.02M-0.08M0.15M-0.16M-0.10M-0.17M-0.01M0.73M-0.19M-0.32M-0.12M-0.58M-0.17M-0.15M-0.24M-0.34M-0.11M-0.26M-0.23M-0.35M-0.76M0.20M-0.02M-0.26M0.10M0.34M-0.32M-0.68M0.36M0.46M0.50M
Non Operating Income -5.87M-9.85M-9.09M-8.64M-7.73M-6.57M-7.17M-5.14M-6.23M-7.75M-8.02M-10.43M-8.45M-3.47M-9.91M-9.51M-9.48M-10.61M-10.40M-14.03M-15.57M-13.25M-15.97M-14.69M-16.99M-16.03M-15.94M-17.00M-16.50M-16.43M-17.21M-19.47M-19.68M-23.43M-28.11M-29.87M-38.47M-37.88M-41.50M19.73M21.02M-39.15M-45.86M-46.13M-46.87M-37.22M-41.02M
Net income details
EBT -2.38M-1.03M-1.40M-1.14M-2.02M1.84M5.04M5.96M4.91M6.16M8.02M6.14M7.50M15.86M11.39M12.41M12.12M13.09M17.11M14.83M13.43M17.98M16.74M19.22M16.05M18.03M21.76M25.31M27.83M36.35M41.17M43.27M45.63M49.16M42.25M51.41M41.59M46.21M43.99M106.79M95.97M32.82M30.63M27.61M20.64M31.08M29.89M
Tax Provisions 0.11M0.11M0.08M0.07M0.32M0.29M0.16M0.39M0.14M0.04M0.28M0.35M0.49M0.24M0.22M0.39M0.29M0.24M0.35M0.80M0.20M0.68M0.44M0.38M0.85M0.73M2.07M1.04M1.20M0.74M0.92M-1.26M0.89M0.54M0.86M1.48M1.12M0.12M0.87M
Profit After Tax -2.80M-6.16M-5.03M-2.37M-2.77M3.46M4.37M5.37M4.80M6.04M7.94M6.08M7.18M15.58M11.23M12.02M11.97M13.04M16.83M14.48M12.94M17.73M16.51M18.83M15.76M17.79M21.41M24.52M27.64M35.67M40.73M42.90M44.79M48.42M40.18M50.38M40.39M45.48M43.06M108.06M95.09M32.28M29.77M26.13M19.52M30.96M29.02M
Equity Income -1.48M-0.79M-0.77M-0.71M-0.08M-0.05M0.10M0.24M-1.71M-2.10M-1.65M-1.21M-0.01M-0.34M0.05M0.04M0.52M0.76M1.17M1.68M1.68M1.49M1.96M2.13M2.15M1.68M1.86M1.93M2.08M-1.63M-4.45M-4.71M-5.28M-5.74M-3.94M0.46M
Income from Non-Controlling Interests -2.80M-6.16M-5.03M-2.37M-2.77M-3.37M-2.26M0.76M2.59M-1.32M7.96M-2.32M6.63M13.21M9.96M13.25M1.51M7.15M12.44M21.12M5.53M25.39M25.37M5.74M9.12M7.37M7.92M6.46M6.80M6.96M10.51M17.42M19.56M23.39M17.97M19.12M11.43M16.03M13.83M39.03M36.06M15.22M11.07M9.40M6.53M11.49M10.59M
Income from Continuing Operations -2.38M-1.03M-1.40M-1.14M-2.02M1.84M5.04M5.96M4.80M6.04M7.94M6.08M7.18M15.58M11.23M12.02M11.97M13.04M16.83M14.48M12.94M17.73M16.51M18.83M15.76M17.79M21.41M24.52M27.64M35.67M40.73M42.90M44.79M48.42M40.18M50.38M40.39M45.48M43.06M108.06M95.09M32.28M29.77M26.13M19.52M30.96M29.02M
Consolidated Net Income -2.38M-1.03M-1.40M-1.14M-2.02M1.84M5.04M5.96M4.80M6.04M7.94M6.08M7.18M15.58M11.23M12.02M11.97M13.04M16.83M14.48M12.94M17.73M16.51M18.83M15.76M17.79M21.41M24.52M27.64M35.67M40.73M42.90M44.79M48.42M40.18M50.38M40.39M45.48M43.06M108.06M95.09M32.28M29.77M26.13M19.52M30.96M29.02M
Income towards Parent Company -2.38M-1.03M-1.40M-1.14M-2.02M1.84M5.04M5.96M4.80M6.04M7.94M6.08M7.18M15.58M11.23M12.02M11.97M13.04M16.83M14.48M12.94M17.73M16.51M18.83M15.76M17.79M21.41M24.52M27.64M35.67M40.73M42.90M44.79M48.42M40.18M50.38M40.39M45.48M43.06M108.06M95.09M32.28M29.77M26.13M19.52M30.96M29.02M
Preferred Dividend Payments 2.30M2.59M2.59M2.59M2.59M2.59M3.26M3.27M3.27M3.27M3.27M3.27M3.27M3.27M3.28M3.28M3.28M3.28M3.38M3.38M3.38M3.96M5.12M5.11M5.11M5.11M5.11M5.11M5.11M5.11M5.11M5.12M
Net Income towards Common Stockholders -2.38M-1.03M-1.40M-1.14M-2.02M1.84M5.04M5.96M2.21M7.37M-0.01M8.40M0.56M2.37M1.27M-3.53M7.87M3.30M1.81M-9.22M4.82M-10.91M-12.13M9.81M3.38M7.15M10.21M14.78M17.56M25.44M26.95M22.20M21.95M21.66M18.83M27.88M25.00M24.33M24.13M63.92M53.92M11.95M13.59M11.62M7.88M14.36M13.31M
Additional items
EPS (Basic) -0.00M-0.00M-0.00M-0.00M-0.00M0.220.190.390.100.320.000.280.010.050.03-0.080.160.070.03-0.170.08-0.19-0.200.170.060.100.150.210.240.330.310.240.240.240.210.310.280.280.280.750.670.150.180.150.100.190.17
EPS (Weighted Average and Diluted) -0.00M-0.00M-0.00M-0.00M0.030.030.130.070.080.000.110.010.050.03-0.080.080.030.03-0.170.09-0.190.170.060.100.150.210.190.250.260.270.240.240.210.310.240.280.260.710.650.150.180.150.100.190.17
Shares Outstanding (Weighted Average) 0.00M0.00M0.00M0.00M0.00M15.52M23.00M15.46M23.00M23.08M35.08M29.89M43.40M44.22M44.27M44.42M50.30M50.49M55.72M53.29M56.66M57.54M59.28M58.21M59.80M68.21M68.89M66.55M71.79M76.71M86.26M81.19M91.32M91.54M91.47M91.24M89.50M88.90M88.26M86.85M80.24M77.70M77.05M76.84M76.37M76.47M76.75M
Shares Outstanding (Diluted Average) 0.00M0.00M0.00M0.00M52.56M63.46M45.41M67.99M73.53M75.49M78.75M43.40M44.22M44.27M44.42M99.94M100.49M53.29M56.66M57.54M58.21M59.80M68.21M68.89M66.61M123.19M129.58M140.03M134.54M91.32M91.54M91.47M91.24M148.62M88.90M147.61M146.02M138.15M77.70M77.05M76.84M76.37M76.47M76.75M
EBITDA 3.06M3.69M4.06M6.27M4.96M6.66M9.28M10.69M11.14M13.90M16.04M16.57M15.95M19.33M21.30M21.92M21.59M23.69M27.51M28.86M2.54M4.04M3.72M66.91M2.45M3.80M6.15M11.22M9.72M16.13M18.92M18.20M15.96M19.40M15.22M27.93M23.57M26.99M26.91M30.23M20.26M19.77M23.78M21.49M12.41M12.67M15.56M
Interest Expenses 5.45M4.72M5.46M7.41M6.98M4.82M4.25M4.73M4.94M5.84M6.26M7.06M7.47M8.16M9.16M9.28M9.63M10.47M10.66M11.96M13.21M13.95M14.43M-0.39M15.63M15.51M15.26M16.19M16.79M17.34M18.14M19.79M22.65M24.45M28.87M34.63M37.95M39.69M43.06M45.44M38.12M37.23M39.58M39.34M40.48M41.27M40.55M
Shares Outstanding 34.24M35.95M37.77M39.35M39.87M41.14M44.82M44.29M44.91M44.57M44.85M44.81M45.32M47.15M47.10M47.12M47.12M48.45M49.08M49.04M48.81M46.11M46.10M45.88M46.28M46.82M47.25M47.46M49.33M51.26M51.01M51.06M51.59M54.07M53.97M53.85M53.88M53.96M53.57M60.15M59.94M60.00M59.93M59.44M
Tax Rate 2.221.821.001.094.231.821.423.161.180.341.652.353.661.361.332.041.781.351.593.140.701.861.080.871.861.494.912.022.881.592.10-1.180.921.652.825.355.430.392.91