NSA Income Statement (2014-2025) | NSA

1Y3Y5Y7Y10YAll
Download Data
Income Statement Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 13.16M16.21M20.86M26.73M28.29M31.65M35.68M38.30M39.65M47.28M52.95M59.16M61.56M64.34M68.86M73.37M76.49M79.72M85.38M89.30M90.57M95.42M101.34M100.57M104.22M104.42M109.47M114.11M122.99M138.25M150.84M173.59M187.18M198.89M206.77M208.72M207.99M215.51M219.15M215.41M196.15M190.45M193.62M190.12M188.35M188.84M188.70M187.03M
Gross Profit (Quarter) 47.24M50.08M51.27M54.54M58.83M62.38M90.19M95.06M100.57M133.57M103.83M103.95M77.93M114.63M122.59M137.94M111.38M172.44M186.71M198.37M200.42M155.38M151.51M212.29M215.01M-5.04M141.45M187.07M189.98M186.76M183.88M133.22M133.35M-17.44M
Operating items
Selling, General & Administrative (Quarter) 1.34M1.80M2.31M2.74M3.61M4.19M4.06M4.41M4.33M4.84M5.26M7.10M7.18M7.41M7.48M7.99M8.31M8.46M8.85M10.31M10.38M10.81M11.27M11.57M11.09M10.33M10.82M11.40M11.24M12.45M13.01M14.30M13.97M14.70M15.30M15.35M14.82M14.40M15.10M14.96M15.67M16.19M13.11M12.63M13.14M12.80M11.46M13.72M
Restructuring Costs (Quarter) 0.18M5.09M3.09M1.20M0.60M0.72M2.87M0.57M1.29M1.71M1.70M1.81M0.14M0.17M0.14M0.14M0.18M0.15M0.14M0.19M0.16M0.30M0.32M0.83M0.25M0.60M0.29M0.12M0.51M0.55M0.68M1.14M0.37M0.84M0.24M0.34M0.23M0.51M0.48M1.16M1.47M2.44M2.04M1.44M0.80M
Other Operating Expenses (Quarter) 8.58M1.43M0.00M19.12M22.88M5.64M0.11M-0.03M0.47M-0.08M2.81M59.25M2.13M3.33M63.91M61.17M2.67M1.43M9.57M5.30M
Operating Expenses (Quarter) 10.10M12.53M16.80M20.46M23.33M24.99M26.40M27.61M28.50M33.38M36.91M42.60M45.61M45.01M47.56M51.45M54.90M56.03M57.87M60.44M61.57M64.19M68.62M66.66M71.18M70.36M71.78M71.80M78.66M85.47M92.45M110.85M121.87M126.31M136.42M127.44M127.94M131.42M133.66M128.35M121.19M118.47M117.13M116.38M120.84M120.54M117.79M115.11M
Operating Income (Quarter) 3.06M3.69M4.06M6.27M4.96M6.66M9.28M10.69M11.14M13.90M16.04M16.57M15.95M19.33M21.30M21.92M21.59M23.69M27.51M28.86M28.61M30.87M31.94M66.91M32.65M33.60M6.15M42.84M43.93M52.47M18.92M61.59M64.85M72.06M64.00M27.93M23.57M80.87M81.35M-133.39M20.26M68.60M72.85M70.38M63.04M12.67M15.56M-132.55M
EBIT (Quarter) 3.06M3.69M4.06M6.27M4.96M6.66M9.28M10.69M11.14M13.90M16.04M16.57M15.95M19.33M21.30M21.92M21.59M23.69M27.51M28.86M28.61M30.87M31.94M66.91M32.65M33.60M6.15M42.84M43.93M52.47M18.92M61.59M64.85M72.06M64.00M27.93M23.57M80.87M81.35M-133.39M20.26M68.60M72.85M70.38M63.04M12.67M15.56M-132.55M
Non-operating items
Other Non Operating Income (Quarter) -0.00M0.00M0.06M-0.09M-0.91M0.16M-0.01M-0.14M-0.07M-0.05M-0.01M-0.01M0.02M-0.08M0.15M-0.16M-0.10M-0.17M-0.01M0.73M-0.19M-0.32M-0.12M-0.58M-0.17M-0.15M-0.24M0.56M-0.11M-0.26M-0.23M-0.95M-0.76M-0.33M0.10M0.34M-0.08M0.36M0.46M0.50M
Non Operating Income (Quarter) -5.87M0.00M-9.09M24.86M-7.73M-0.11M-0.05M0.16M-6.23M-7.75M-0.01M-10.43M-0.05M-0.01M-9.91M21.77M-9.48M-10.61M-10.40M30.39M-15.57M-13.25M-15.97M-14.69M-16.99M-16.03M-0.12M-65.34M-16.50M-16.43M-17.21M-0.34M-19.68M-0.26M-0.23M-0.35M-0.60M0.20M-41.50M116.83M21.02M-39.15M-45.86M-46.13M0.36M-37.22M0.50M126.05M
Net income details
EBT (Quarter) -2.38M-1.03M-1.40M-1.14M-2.02M1.84M5.04M5.96M4.91M6.16M8.02M6.14M7.50M15.86M11.39M12.41M12.12M13.09M17.11M14.83M13.43M17.98M16.74M19.22M16.05M18.03M21.76M25.31M27.83M36.35M41.17M43.27M45.63M49.16M42.25M51.41M41.59M46.21M43.99M106.79M95.97M32.82M30.63M27.61M20.64M31.08M29.89M37.77M
Tax Provisions (Quarter) 0.11M0.11M0.08M0.07M0.32M0.29M0.16M0.39M0.14M0.04M0.28M0.35M0.49M0.24M0.22M0.39M0.29M0.24M0.35M0.80M0.20M0.68M0.44M0.38M0.85M0.73M2.07M1.04M1.20M0.74M0.92M-1.26M0.89M0.54M0.86M1.48M1.12M0.12M0.87M0.99M
Profit After Tax (Quarter) -2.80M-6.16M-5.03M-2.37M3.46M4.37M5.37M4.80M6.04M7.94M6.08M7.18M15.58M11.23M12.02M11.97M13.04M16.83M14.48M12.94M17.73M16.51M18.83M15.76M17.79M13.49M24.52M27.64M35.67M40.73M1.21M44.79M48.42M40.18M50.38M40.39M45.48M43.06M27.74M95.09M32.28M18.70M26.13M19.52M30.96M18.43M22.89M
Equity Income (Quarter) -1.48M-0.79M-0.77M-0.71M-0.08M-0.05M0.10M0.24M-1.71M-2.10M-1.65M-1.21M-0.01M-0.34M0.05M0.04M0.52M0.76M1.17M1.68M1.68M1.49M1.96M2.13M2.15M1.68M1.86M1.93M2.08M-1.63M-4.45M-4.71M-5.28M-5.74M-3.94M0.46M1.89M
Income from Non-Controlling Interests (Quarter) -2.80M-6.16M-5.03M-2.37M-2.77M-3.37M-2.26M0.76M2.59M-1.32M7.96M-2.32M6.63M13.21M9.96M13.25M1.51M7.15M12.44M21.12M5.53M25.39M25.37M5.74M9.12M7.37M7.92M6.46M6.80M6.96M10.51M17.42M19.56M23.39M17.97M19.12M11.43M16.03M13.83M39.03M36.06M15.22M11.07M9.40M6.53M11.49M10.59M13.89M
Income from Continuing Operations (Quarter) -2.38M-1.03M-1.40M-1.14M-2.02M1.84M5.04M5.96M4.80M6.04M7.94M6.08M7.18M15.58M11.23M12.02M11.97M13.04M16.83M14.48M12.94M17.73M16.51M18.83M15.76M17.79M21.41M24.52M27.64M35.67M40.73M42.90M44.79M48.42M40.18M50.38M40.39M45.48M43.06M108.06M95.09M32.28M29.77M26.13M19.52M30.96M29.02M36.78M
Consolidated Net Income (Quarter) -2.38M-1.03M-1.40M-1.14M-2.02M1.84M5.04M5.96M4.80M6.04M7.94M6.08M7.18M15.58M11.23M12.02M11.97M13.04M16.83M14.48M12.94M17.73M16.51M18.83M15.76M17.79M21.41M24.52M27.64M35.67M40.73M42.90M44.79M48.42M40.18M50.38M40.39M45.48M43.06M108.06M95.09M32.28M29.77M26.13M19.52M30.96M29.02M36.78M
Income towards Parent Company (Quarter) -2.38M-1.03M-1.40M-1.14M-2.02M1.84M5.04M5.96M4.80M6.04M7.94M6.08M7.18M15.58M11.23M12.02M11.97M13.04M16.83M14.48M12.94M17.73M16.51M18.83M15.76M17.79M21.41M24.52M27.64M35.67M40.73M42.90M44.79M48.42M40.18M50.38M40.39M45.48M43.06M108.06M95.09M32.28M29.77M26.13M19.52M30.96M29.02M36.78M
Preferred Dividend Payments (Quarter) 2.30M2.59M2.59M2.59M2.59M2.59M3.26M3.27M3.27M3.27M3.27M3.27M3.27M3.27M3.28M3.28M3.28M3.28M3.38M3.38M3.38M3.96M5.12M5.11M5.11M5.11M5.11M5.11M5.11M5.11M5.11M5.12M5.12M
Net Income towards Common Stockholders (Quarter) -2.38M-1.03M-1.40M-1.14M-2.02M1.84M5.04M5.96M2.21M7.37M-0.01M8.40M0.56M2.37M1.27M-3.53M7.87M3.30M1.81M-9.22M4.82M-10.91M-12.13M9.81M3.38M7.15M10.21M14.78M17.56M25.44M26.95M22.20M21.95M21.66M18.83M27.88M25.00M24.33M24.13M63.92M53.92M11.95M13.59M11.62M7.88M14.36M13.31M17.77M
Additional items
EPS (Basic) (Quarter) -0.00M-0.00M-0.00M-0.00M-0.00M0.220.190.200.100.320.000.220.010.050.03-0.080.160.070.03-0.160.08-0.19-0.200.170.060.100.150.210.240.330.310.240.240.240.210.310.280.280.280.750.670.160.180.150.100.190.170.23
EPS (Weighted Average and Diluted) (Quarter) -0.00M-0.00M-0.00M-0.00M0.030.030.080.070.080.000.070.010.050.03-0.080.090.070.03-0.160.08-0.190.170.060.100.150.210.190.250.260.270.240.240.210.310.240.280.260.710.650.160.180.150.100.190.170.23
Shares Outstanding (Weighted Average) (Quarter) 0.00M0.00M0.00M0.00M0.00M7.80M23.00M15.46M23.00M23.08M27.08M29.89M43.40M44.22M43.97M44.42M50.30M50.49M52.19M53.29M56.66M57.10M59.28M58.21M59.80M68.21M68.89M66.55M71.79M76.71M86.26M81.19M91.32M91.54M91.45M91.24M89.50M88.90M88.26M86.85M80.24M77.70M77.05M76.84M76.37M76.42M76.53M76.64M
Shares Outstanding (Diluted Average) (Quarter) 0.00M0.00M0.00M0.00M52.56M63.46M45.41M67.99M73.53M35.08M78.75M43.40M44.22M44.27M44.42M99.94M100.49M53.29M56.66M57.10M58.21M59.80M64.00M65.64M66.61M123.19M126.40M130.98M134.54M91.32M91.54M91.45M91.24M148.62M88.90M146.12M146.02M138.15M77.70M77.05M76.84M76.37M76.42M76.53M76.64M
EBITDA (Quarter) 3.06M3.69M4.06M6.27M4.96M6.66M9.28M10.69M11.14M13.90M16.04M16.57M15.95M19.33M21.30M21.92M21.59M23.69M27.51M28.86M28.61M30.87M31.94M66.91M32.65M33.60M6.15M42.84M43.93M52.47M18.92M61.59M64.85M72.06M64.00M27.93M23.57M80.87M81.35M-133.39M20.26M68.60M72.85M70.38M63.04M12.67M15.56M-132.55M
Interest Expenses (Quarter) 5.45M4.72M5.46M7.41M6.98M4.82M4.25M4.73M4.94M5.84M6.26M7.06M7.47M8.16M9.16M9.28M9.63M10.47M10.66M11.96M13.21M13.95M14.43M-0.39M15.63M15.51M15.26M16.19M16.79M17.34M18.14M19.79M22.65M24.45M28.87M34.63M37.95M39.69M43.06M45.44M38.12M37.23M39.58M39.34M40.48M41.27M40.55M40.15M
Shares Outstanding (Quarter) 0.00M0.00M23.02M23.02M23.02M23.02M23.23M35.92M43.11M44.20M44.28M44.32M50.28M50.44M50.54M56.56M56.65M56.70M59.30M59.33M59.66M68.03M68.70M69.18M71.29M75.19M77.71M88.95M91.20M91.46M91.76M90.86M89.84M88.30M88.65M82.96M82.29M76.87M75.17M76.22M76.34M76.45M76.56M76.94M77.09M
Tax Rate (Quarter) 2.221.821.001.094.231.821.423.161.180.341.652.353.661.361.332.041.781.351.593.140.701.861.080.871.861.494.912.022.881.592.10-1.180.921.652.825.355.430.392.912.62