|
Cash & Equivalents (Quarter)
|
| | 0.25M | | 0.05M | 0.76M | 0.08M | 0.08M | 1.77M | 0.26M | 3.70M | 2.01M | 5.99M | 4.38M | |
|
Cash & Current Investments (Quarter)
|
| | 0.25M | | 0.05M | 0.76M | 0.08M | 0.08M | 1.77M | 0.26M | 3.70M | 2.01M | 5.99M | 4.38M | |
|
Receivables - Net (Quarter)
|
| | 0.17M | | 0.24M | 0.13M | 0.07M | 0.09M | 0.15M | 0.05M | 0.12M | 0.24M | 0.13M | 0.11M | 0.20M |
|
Receivables - Other (Quarter)
|
| | 0.09M | | | | 0.07M | 0.15M | 0.17M | 0.09M | 0.09M | 0.20M | 0.10M | 0.11M | 0.23M |
|
Receivables (Quarter)
|
| | 0.27M | | 0.24M | 0.13M | 0.14M | 0.24M | 0.31M | 0.14M | 0.21M | 0.44M | 0.23M | 0.22M | 0.42M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | 0.00M | 0.00M | 0.02M | 0.03M | 0.03M |
|
Inventory (Quarter)
|
| | 0.05M | | 0.04M | 0.03M | 0.02M | 0.02M | 0.04M | 0.02M | 0.04M | 0.04M | 0.13M | 0.11M | 0.26M |
|
Prepaid Assets (Quarter)
|
| | 726.00 | | 0.02M | 0.04M | 0.07M | 0.22M | 0.16M | 0.30M | 0.28M | 0.12M | 0.37M | 0.39M | 0.07M |
|
Current Assets (Quarter)
|
| | 0.48M | | 0.35M | 0.97M | 0.24M | 0.41M | 2.11M | 0.63M | 4.27M | 2.54M | 6.62M | 4.99M | 5.73M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.09M | | 0.09M | 0.08M | 0.09M | 0.10M | 0.10M | 0.09M | 0.09M | 0.10M | 0.10M | 0.09M | 0.08M |
|
Intangibles (Quarter)
|
| | 0.09M | | 0.09M | 0.11M | 0.13M | 0.11M | 0.10M | 0.10M | 0.13M | 0.09M | 0.09M | 0.28M | 0.33M |
|
Goodwill & Intangibles (Quarter)
|
| | 0.09M | | 0.09M | 0.11M | 0.13M | 0.11M | 0.10M | 0.10M | 0.13M | 0.09M | 0.09M | 0.28M | 0.33M |
|
Other Non-Current Assets (Quarter)
|
| | 0.74M | | 0.94M | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | 1.00M | | 1.19M | 0.27M | 0.27M | 0.54M | 0.52M | 0.51M | 0.49M | 0.49M | 0.47M | 0.79M | 0.67M |
|
Assets (Quarter)
|
| | 1.48M | | 1.54M | 1.24M | 0.51M | 0.95M | 2.63M | 1.14M | 4.76M | 3.03M | 7.09M | 5.78M | 6.40M |
|
Accounts Payables (Quarter)
|
| | 0.06M | | 0.06M | 0.07M | 0.07M | 1.24M | 0.08M | 0.96M | 0.03M | 0.04M | 0.03M | 0.04M | 0.03M |
|
Notes Payables (Quarter)
|
| | 0.23M | 2.65M | 1.22M | 0.19M | 0.15M | 1.30M | 4.73M | 0.15M | 0.15M | 0.08M | 0.12M | 0.20M | 0.15M |
|
Payables (Quarter)
|
| | 0.29M | 2.65M | 1.28M | 0.26M | 0.22M | 2.54M | 4.81M | 1.11M | 0.19M | 0.12M | 0.15M | 0.23M | 0.18M |
|
Accumulated Expenses (Quarter)
|
| | 0.83M | | 0.03M | 0.42M | 0.07M | 0.08M | 1.31M | 0.07M | 0.07M | 0.07M | 0.07M | 1.00M | 0.69M |
|
Other Accumulated Expenses (Quarter)
|
| | 777.00 | | 0.04M | 0.00M | 963.00 | 0.04M | 0.05M | 0.06M | 0.03M | 0.16M | 0.06M | 0.04M | 0.11M |
|
Short term Debt (Quarter)
|
| | 1.74M | | 2.28M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | 0.03M | | 0.04M | 0.05M | 0.05M | 0.04M | 0.05M | 0.06M | 0.06M | 0.07M | 0.07M | 0.06M | 0.07M |
|
Total Current Liabilities (Quarter)
|
| | 6.98M | | 11.43M | 2.26M | 1.89M | 3.82M | 7.59M | 2.66M | 2.43M | 2.10M | 2.35M | 3.15M | 2.79M |
|
Non-Current Debt (Quarter)
|
| | | | 0.04M | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | 0.11M | | 0.05M | 0.04M | 0.03M | 0.35M | 0.30M | 0.33M | 0.26M | 0.24M | 0.22M | 0.22M | 0.20M |
|
Other Non-Current Liabilities (Quarter)
|
| | 2.23M | 1.95M | 2.28M | 0.17M | 0.01M | | 0.01M | 0.02M | 0.01M | 0.43M | 0.27M | 0.01M | 0.01M |
|
Total Non-Current Liabilities (Quarter)
|
| | 0.08M | 5.80M | 0.09M | 0.04M | 0.03M | 0.31M | 0.30M | 0.27M | 0.26M | 0.67M | 0.49M | 0.34M | 0.21M |
|
Total Liabilities (Quarter)
|
3.49M | 5.56M | 7.05M | 7.75M | 11.52M | 2.30M | 1.91M | 4.13M | 7.89M | 2.94M | 2.69M | 2.77M | 2.83M | 3.49M | 3.00M |
|
Total Debt (Quarter)
|
| | 1.74M | | 2.31M | | | | | | | | | | |
|
Common Equity (Quarter)
|
-3.49M | -5.56M | -5.57M | -7.75M | -9.98M | -1.06M | -1.40M | -3.18M | -5.26M | -1.79M | 2.07M | 0.26M | 4.25M | 2.28M | 3.40M |
|
Shareholder's Equity (Quarter)
|
-3.49M | -5.56M | -5.57M | -7.75M | -9.98M | -1.06M | -1.40M | -3.18M | -5.26M | -1.79M | 2.07M | 0.26M | 4.25M | 2.28M | 3.40M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 1.48M | | 1.54M | 1.24M | 0.51M | 0.95M | 2.63M | 1.14M | 4.76M | 3.03M | 7.09M | 5.78M | 6.40M |
|
Retained Earnings (Quarter)
|
| | -33.93M | | -38.34M | -46.97M | -48.56M | -50.68M | -53.60M | -55.35M | -56.80M | -59.08M | -60.77M | -62.89M | -64.60M |
|
Preferred Shares (Quarter)
|
| | 507.00 | | 507.00 | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 0.84M | 0.85M | 0.83M | 0.83M |