Neuraxis Balance Sheet (2022-2025) | NRXS

Balance Sheet Dec2022 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 0.25M0.05M0.76M0.08M0.08M1.77M0.26M3.70M2.01M5.99M4.38M
Cash & Current Investments 0.25M0.05M0.76M0.08M0.08M1.77M0.26M3.70M2.01M5.99M4.38M
Receivables - Net 0.17M0.24M0.13M0.07M0.09M0.15M0.05M0.24M0.24M0.13M0.11M
Receivables - Other 0.09M0.14M0.15M0.17M0.18M0.19M0.20M0.21M0.22M
Receivables 0.27M0.24M0.13M0.21M0.24M0.31M0.23M0.43M0.44M0.34M0.33M
Raw Materials 0.00M0.00M0.02M0.03M
Inventory 0.05M0.04M0.03M0.02M0.02M0.04M0.02M0.04M0.04M0.13M0.11M
Prepaid Assets 726.000.02M0.04M0.07M0.22M0.16M0.30M0.28M0.25M0.37M0.39M
Current Assets 0.48M0.35M0.97M0.24M0.41M2.11M0.63M4.27M2.54M6.62M4.99M
Non-Current Assets
Property, Plant & Equipment (Net) 0.09M0.09M0.08M0.09M0.10M0.10M0.09M0.09M0.10M0.10M0.09M
Intangibles 0.09M0.09M0.11M0.13M0.11M0.10M0.10M0.10M0.09M0.09M0.28M
Goodwill & Intangibles 0.09M0.09M0.11M0.13M0.11M0.10M0.10M0.10M0.09M0.09M0.28M
Other Non-Current Assets 0.74M0.94M0.02M0.02M0.02M0.02M0.14M
Non-Current Assets 1.00M1.19M0.27M0.27M0.54M0.52M0.51M0.49M0.49M0.47M0.79M
Assets 1.48M1.54M1.24M0.51M0.95M2.63M1.14M4.76M3.03M7.09M5.78M
Liabilities
Current Liabilities
Accounts Payables 1.59M2.44M0.57M1.20M1.24M1.12M0.96M0.60M0.54M0.46M0.89M
Notes Payables 0.23M1.22M0.19M0.15M1.30M4.73M0.15M0.15M0.08M0.12M0.20M
Payables 1.82M3.66M0.76M1.35M2.54M5.85M1.11M0.75M0.62M0.59M1.08M
Accumulated Expenses 0.83M1.17M0.28M0.40M0.82M1.31M1.17M1.58M1.37M1.65M1.96M
Other Accumulated Expenses 0.03M0.04M0.05M963.000.04M0.05M0.06M0.03M0.16M0.06M0.04M
Short term Debt 1.74M2.28M
Current Leases 0.03M0.04M0.05M0.05M0.04M0.05M0.06M0.06M0.07M0.07M0.06M
Total Current Liabilities 6.98M11.43M2.26M1.89M3.82M7.59M2.66M2.43M2.10M2.35M3.15M
Non-Current Liabilities
Non-Current Debt 0.04M
Operating Leases 0.11M0.09M0.04M0.03M0.35M0.35M0.33M0.26M0.24M0.22M0.22M
Other Non-Current Liabilities 2.23M3.92M0.17M0.01M0.02M0.01M0.02M0.01M0.43M0.27M0.12M
Total Non-Current Liabilities 0.08M0.09M0.04M0.03M0.31M0.30M0.27M0.26M0.67M0.49M0.34M
Total Liabilities 7.05M11.52M2.30M1.91M4.13M7.89M2.94M2.69M2.77M2.83M3.49M
Shareholder's Equity
Total Debt 1.74M2.31M
Common Equity -5.57M-10.00M-1.06M-1.40M-3.18M-5.26M-1.79M2.07M0.26M4.25M2.28M
Shareholder's Equity -5.57M-10.00M-1.06M-1.40M-3.18M-5.26M-1.79M2.07M0.26M4.25M2.28M
Liabilities and Shareholders Equity 1.48M1.54M1.24M0.51M0.95M2.63M1.14M4.76M3.03M7.09M5.78M
Retained Earnings -33.93M-38.34M-46.97M-48.56M-50.68M-53.60M-55.35M-56.80M-59.08M-60.77M-62.89M
Preferred Shares 507.00507.000.00M0.00M0.00M0.00M0.00M
Treasury Shares 0.84M0.85M0.83M