|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | 13.39M | 38.88M | 27.61M | 40.20M | 24.55M | 18.25M | 20.05M | 16.51M | 14.97M | 8.90M | 4.59M | 1.32M | 1.90M | 1.60M | 1.44M | 5.50M | 2.90M | 7.18M | 7.80M | 6.70M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | 13.39M | 38.88M | 27.61M | 40.20M | 24.55M | 18.25M | 20.05M | 16.51M | 14.97M | 8.90M | 4.59M | 1.32M | 1.90M | 1.60M | 1.44M | 5.50M | 2.90M | 7.18M | 7.80M | 6.70M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.27M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | 0.24M | 0.16M | 0.36M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | 0.01M | 0.01M | | | | 3.09M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.27M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | 3.33M | 0.16M | 0.36M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | 0.05M | 6.35M | 5.11M | 2.07M | 6.52M | 4.85M | 0.33M | 3.25M | 2.02M | 4.19M | 1.08M | 0.13M | 0.65M | 0.42M | 0.21M | 1.71M | 1.68M | 0.34M | 0.29M | 0.47M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | 18.53M | 45.23M | 32.71M | 43.58M | 32.41M | 24.80M | 25.80M | 21.76M | 19.79M | 13.09M | 6.88M | 3.35M | 4.88M | 4.11M | 3.30M | 7.26M | 4.59M | 11.95M | 8.89M | 7.36M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.07M | 0.06M | 0.26M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.40M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 1.79M | 1.79M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.78M | 0.93M | 0.88M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.39M | 2.72M | 2.67M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.43M | 0.44M | 0.38M | 0.36M | 0.34M | 0.33M | 0.25M | 0.24M | 0.25M | 0.28M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | 0.01M | 0.02M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.43M | 0.44M | 0.38M | 0.36M | 0.35M | 0.33M | 0.25M | 3.05M | 4.06M | 4.54M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | 18.55M | 45.25M | 32.73M | 43.60M | 32.43M | 24.82M | 25.82M | 21.78M | 19.81M | 13.11M | 7.32M | 3.79M | 5.26M | 4.46M | 3.65M | 7.59M | 4.84M | 15.00M | 12.96M | 11.90M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | 6.27M | 5.56M | 3.69M | 4.31M | 3.08M | 2.17M | 2.08M | 3.78M | 2.21M | 3.63M | 4.63M | 6.26M | 5.01M | 4.87M | 4.13M | 4.31M | 3.63M | 4.26M | 4.27M | 4.40M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | 22.85M | 1.26M | 0.29M | 0.50M | 0.02M | 0.06M | 0.04M | 12.19M | 0.04M | 10.07M | 0.02M | 0.03M | | 1.90M | 5.64M | 9.85M | 9.85M | 9.91M | 12.30M | 8.77M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | 29.11M | 6.82M | 3.98M | 4.81M | 3.10M | 2.22M | 2.11M | 15.96M | 2.24M | 13.70M | 4.65M | 6.29M | 5.01M | 6.77M | 9.77M | 14.16M | 13.48M | 14.17M | 16.57M | 13.16M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 1.51M | 2.00M | 0.46M | 0.02M | 0.29M | 5.07M | 0.92M | 5.05M | 5.78M | 4.73M | 0.83M | 5.30M | 9.59M | 9.44M | 10.15M | 9.84M | 0.44M | 0.42M | 11.34M | 0.39M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.83M | 0.63M | 1.05M | 0.76M | 0.30M | 1.62M | 0.97M | 1.15M | 1.18M | 0.74M | 0.08M | 0.99M | 0.21M | 0.24M | 0.47M | 0.20M | 0.05M | 0.10M | 0.00M | 0.07M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | 25.87M | 26.28M | 4.58M | 2.48M | | | | | | | | | 0.94M | 0.63M | 0.32M | | 0.38M | 0.15M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.21M | 0.11M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | 22.85M | 1.26M | 0.29M | 0.14M | 0.02M | 0.06M | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 57.80M | 36.77M | 11.92M | | | | 15.59M | 22.06M | 22.62M | 19.33M | 19.05M | | | 20.30M | 21.86M | 32.75M | 40.45M | 40.59M | 28.58M | 25.18M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 7.65M | 2.98M | 5.01M | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.20M | 0.93M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | -1.10M | -1.10M | -1.10M | | | | | | | | 0.02M | | 0.01M | 1.90M | 5.64M | 9.85M | 16.27M | 15.86M | 12.30M | 8.77M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | 59.41M | 37.87M | 13.02M | | | | | | | | 19.03M | | 23.65M | 21.38M | 21.23M | 22.90M | 24.19M | 24.89M | 16.59M | 16.95M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | 58.31M | 36.77M | 11.92M | 11.91M | 7.08M | 8.04M | 18.41M | 22.06M | 22.62M | 19.33M | 19.05M | 18.86M | 23.66M | 23.28M | 26.87M | 32.75M | 40.45M | 40.75M | 28.89M | 25.72M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | 25.87M | 26.28M | 4.58M | 2.48M | | | | | | | | | 0.94M | 0.63M | 0.32M | | 0.38M | 0.15M | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | -39.77M | 8.48M | 20.81M | 31.69M | 25.35M | 16.78M | 7.41M | -0.28M | -2.81M | -6.22M | -11.73M | -15.07M | -18.39M | -18.82M | -23.22M | -25.16M | -35.62M | -25.75M | -15.94M | -13.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | 18.55M | 45.25M | 32.73M | 43.60M | 32.43M | 24.82M | 25.82M | 21.78M | 19.81M | 13.11M | 7.32M | 3.79M | 5.26M | 4.46M | 3.65M | 7.59M | 4.84M | 15.00M | 12.96M | 11.90M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | -115.79M | 161.26M | 203.99M | 228.31M | 228.96M | -212.76M | 230.34M | 0.11M | -0.02M | -0.02M | -253.15M | -0.00M | -267.57M | -269.19M | -278.27M | 258.61M | -301.37M | -307.26M | -306.89M | 294.48M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 1.00M | 0.67M | 0.12M | 0.07M | 0.07M | 0.03M | | | | | 0.03M | 0.03M |