NexPoint Real Estate Finance Income Statement (2020-2026) | NREF

Income Statement Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
0.94M0.91M1.00M
Cost of Revenue (Quarter)
1.28M1.33M1.24M1.14M1.08M1.11M1.05M1.04M1.06M1.05M1.03M0.57M0.35M0.34M0.33M0.32M0.37M0.37M0.32M0.30M
Gross Profit (Quarter)
-1.28M-1.33M-0.20M-0.17M-0.12M
Operating items
Selling, General & Administrative (Quarter)
1.82M1.48M1.56M1.76M1.87M1.68M1.94M2.15M2.38M2.52M2.15M4.19M3.18M2.16M3.29M2.51M3.76M3.38M3.00M3.27M
Other Operating Expenses (Quarter)
1.80M1.88M2.00M4.30M5.41M4.38M4.86M3.37M2.72M3.81M4.25M6.84M5.62M5.68M5.69M5.77M5.51M4.97M4.78M6.73M
Operating Expenses (Quarter)
3.61M3.35M3.56M6.06M7.28M6.05M6.79M5.52M5.10M6.33M6.40M11.03M8.79M7.84M8.98M8.28M9.27M8.35M7.78M10.00M
Operating Income (Quarter)
-4.89M-4.68M-6.26M-7.45M-6.17M
EBIT (Quarter)
-4.89M-4.68M-6.26M-7.45M-6.17M
Non-operating items
Interest & Investment Income (Quarter)
0.19M0.50M0.50M0.50M0.51M2.00M4.04M5.78M7.60M7.16M
Other Non Operating Income (Quarter)
0.48M0.17M0.07M0.12M0.38M0.32M1.52M0.41M0.24M0.02M-0.07M0.05M-2.12M-0.32M0.34M
Non Operating Income (Quarter)
0.47M70.54M0.17M9.11M-7.52M0.90M10.95M0.04M-15.54M20.51M0.07M14.17M18.66M0.02M-0.07M19.47M46.72M-88.95M17.33M
Net income details
EBT (Quarter)
-12.48M-12.47M-15.08M-16.56M-16.85M
Profit After Tax (Quarter)
12.25M25.19M20.96M18.07M7.47M-9.36M-1.97M9.38M8.48M-17.05M17.93M-14.64M12.11M23.33M15.16M25.96M22.27M50.86M24.05M22.63M
Equity Income (Quarter)
2.50M1.36M-4.70M0.33M-0.16M-0.89M-1.68M-2.00M0.04M-1.10M0.05M0.05M-1.02M50.39M0.05M0.05M
Income from Non-Controlling Interests (Quarter)
5.83M11.08M7.64M4.78M2.19M-1.89M-0.11M1.94M1.86M-2.37M3.35M-1.89M2.27M3.94M2.45M4.16M3.44M7.78M2.66M2.37M
Income from Continuing Operations (Quarter)
-12.48M-12.47M-15.08M-16.56M-16.85M
Consolidated Net Income (Quarter)
-12.48M-12.47M-15.08M-16.56M-16.85M
Income towards Parent Company (Quarter)
-12.48M-12.47M-15.08M-16.56M-16.85M
Preferred Dividend Payments (Quarter)
0.88M0.87M0.88M0.87M0.88M0.87M-2.63M0.87M0.87M0.08M0.67M1.48M0.87M-1.05M0.87M0.87M7.17M8.66M0.87M
Net Income towards Common Stockholders (Quarter)
5.54M13.23M12.44M12.41M3.85M-9.29M-3.73M6.57M5.75M-15.55M13.63M-14.29M7.49M16.12M8.38M16.52M12.29M35.03M11.84M10.04M
Additional items
EPS (Basic) (Quarter)
1.041.931.270.900.26-0.62-0.260.380.33-0.900.79-0.830.430.920.480.940.691.980.660.54
EPS (Weighted Average and Diluted) (Quarter)
0.581.170.910.780.26-0.62-0.260.370.33-0.900.79-0.830.400.740.480.700.541.140.420.42
Shares Outstanding (Weighted Average) (Quarter)
13.79M12.31M6.60M13.86M14.30M14.96M14.69M17.12M17.17M17.23M17.20M17.26M17.34M17.38M17.40M17.52M17.61M17.65M17.67M18.61M
Shares Outstanding (Diluted Average) (Quarter)
19.60M20.72M20.37M22.03M22.49M22.40M14.69M22.68M22.88M22.95M17.20M24.86M26.40M27.67M17.40M36.05M37.35M39.63M42.01M51.46M
EBITDA (Quarter)
-4.89M-4.68M-6.26M-7.45M-6.17M
Interest Expenses (Quarter)
7.59M7.79M7.90M8.82M9.11M10.68M11.65M12.21M13.09M13.20M13.06M11.24M11.49M11.04M10.60M10.53M10.77M10.36M11.11M9.15M