|
Revenue (Quarter)
|
| | | | | | | | 0.94M | 0.91M | 1.00M | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | 1.28M | 1.33M | 1.24M | 1.14M | 1.08M | 1.11M | 1.05M | 1.04M | 1.06M | 1.05M | 1.03M | 0.57M | 0.35M | 0.34M | 0.33M | 0.32M | 0.37M | 0.37M | 0.32M | 0.30M |
|
Gross Profit (Quarter)
|
| | | | | -1.28M | -1.33M | | -0.20M | -0.17M | -0.12M | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | 1.82M | 1.48M | 1.56M | 1.76M | 1.87M | 1.68M | 1.94M | 2.15M | 2.38M | 2.52M | 2.15M | 4.19M | 3.18M | 2.16M | 3.29M | 2.51M | 3.76M | 3.38M | 3.00M | 3.27M |
|
Other Operating Expenses (Quarter)
|
| | | | | 1.80M | 1.88M | 2.00M | 4.30M | 5.41M | 4.38M | 4.86M | 3.37M | 2.72M | 3.81M | 4.25M | 6.84M | 5.62M | 5.68M | 5.69M | 5.77M | 5.51M | 4.97M | 4.78M | 6.73M |
|
Operating Expenses (Quarter)
|
| | | | | 3.61M | 3.35M | 3.56M | 6.06M | 7.28M | 6.05M | 6.79M | 5.52M | 5.10M | 6.33M | 6.40M | 11.03M | 8.79M | 7.84M | 8.98M | 8.28M | 9.27M | 8.35M | 7.78M | 10.00M |
|
Operating Income (Quarter)
|
| | | | | -4.89M | -4.68M | | -6.26M | -7.45M | -6.17M | | | | | | | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | -4.89M | -4.68M | | -6.26M | -7.45M | -6.17M | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | 0.19M | 0.50M | 0.50M | 0.50M | 0.51M | 2.00M | 4.04M | 5.78M | 7.60M | 7.16M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | 0.48M | 0.17M | 0.07M | 0.12M | 0.38M | 0.32M | | | 1.52M | | 0.41M | 0.24M | 0.02M | -0.07M | 0.05M | -2.12M | -0.32M | 0.34M |
|
Non Operating Income (Quarter)
|
| | | | | 0.47M | | 70.54M | 0.17M | 9.11M | -7.52M | 0.90M | 10.95M | 0.04M | -15.54M | 20.51M | 0.07M | 14.17M | 18.66M | 0.02M | -0.07M | 19.47M | 46.72M | -88.95M | 17.33M |
|
EBT (Quarter)
|
| | | | | -12.48M | -12.47M | | -15.08M | -16.56M | -16.85M | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
| | | | | 12.25M | 25.19M | 20.96M | 18.07M | 7.47M | -9.36M | -1.97M | 9.38M | 8.48M | -17.05M | 17.93M | -14.64M | 12.11M | 23.33M | 15.16M | 25.96M | 22.27M | 50.86M | 24.05M | 22.63M |
|
Equity Income (Quarter)
|
| | | | | 2.50M | 1.36M | -4.70M | 0.33M | | | -0.16M | | -0.89M | -1.68M | | -2.00M | 0.04M | -1.10M | 0.05M | 0.05M | -1.02M | 50.39M | 0.05M | 0.05M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | 5.83M | 11.08M | 7.64M | 4.78M | 2.19M | -1.89M | -0.11M | 1.94M | 1.86M | -2.37M | 3.35M | -1.89M | 2.27M | 3.94M | 2.45M | 4.16M | 3.44M | 7.78M | 2.66M | 2.37M |
|
Income from Continuing Operations (Quarter)
|
| | | | | -12.48M | -12.47M | | -15.08M | -16.56M | -16.85M | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | -12.48M | -12.47M | | -15.08M | -16.56M | -16.85M | | | | | | | | | | | | | | |
|
Income towards Parent Company (Quarter)
|
| | | | | -12.48M | -12.47M | | -15.08M | -16.56M | -16.85M | | | | | | | | | | | | | | |
|
Preferred Dividend Payments (Quarter)
|
| | | | | 0.88M | 0.87M | 0.88M | 0.87M | 0.88M | 0.87M | -2.63M | 0.87M | | 0.87M | 0.08M | 0.67M | 1.48M | 0.87M | -1.05M | 0.87M | 0.87M | 7.17M | 8.66M | 0.87M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | 5.54M | 13.23M | 12.44M | 12.41M | 3.85M | -9.29M | -3.73M | 6.57M | 5.75M | -15.55M | 13.63M | -14.29M | 7.49M | 16.12M | 8.38M | 16.52M | 12.29M | 35.03M | 11.84M | 10.04M |
|
EPS (Basic) (Quarter)
|
| | | | | 1.04 | 1.93 | 1.27 | 0.90 | 0.26 | -0.62 | -0.26 | 0.38 | 0.33 | -0.90 | 0.79 | -0.83 | 0.43 | 0.92 | 0.48 | 0.94 | 0.69 | 1.98 | 0.66 | 0.54 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | 0.58 | 1.17 | 0.91 | 0.78 | 0.26 | -0.62 | -0.26 | 0.37 | 0.33 | -0.90 | 0.79 | -0.83 | 0.40 | 0.74 | 0.48 | 0.70 | 0.54 | 1.14 | 0.42 | 0.42 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | 13.79M | 12.31M | 6.60M | 13.86M | 14.30M | 14.96M | 14.69M | 17.12M | 17.17M | 17.23M | 17.20M | 17.26M | 17.34M | 17.38M | 17.40M | 17.52M | 17.61M | 17.65M | 17.67M | 18.61M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 19.60M | 20.72M | 20.37M | 22.03M | 22.49M | 22.40M | 14.69M | 22.68M | 22.88M | 22.95M | 17.20M | 24.86M | 26.40M | 27.67M | 17.40M | 36.05M | 37.35M | 39.63M | 42.01M | 51.46M |
|
EBITDA (Quarter)
|
| | | | | -4.89M | -4.68M | | -6.26M | -7.45M | -6.17M | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | 7.59M | 7.79M | 7.90M | 8.82M | 9.11M | 10.68M | 11.65M | 12.21M | 13.09M | 13.20M | 13.06M | 11.24M | 11.49M | 11.04M | 10.60M | 10.53M | 10.77M | 10.36M | 11.11M | 9.15M |