|
Net Income (Quarter)
|
12.25M | 13.22M | 18.70M | 10.99M | 17.25M | 20.34M | 22.17M | 23.64M |
|
Depreciation and Depletion (Quarter)
|
0.74M | 0.72M | 0.70M | 0.65M | 0.66M | 0.61M | 0.61M | 0.59M |
|
Deferred Taxes (Quarter)
|
| -18.55M | -1.35M | -1.12M | -0.55M | 0.21M | -0.48M | 1.14M |
|
Gains from Investment Securities (Quarter)
|
| -1.06M | 0.84M | -0.06M | -0.08M | -0.03M | 0.28M | -0.00M |
|
Asset Writedowns and Impairment (Quarter)
|
| | 0.79M | 1.47M | | | -2.01M | 0.08M |
|
Change in Loans (Quarter)
|
366.47M | 446.99M | 446.42M | 676.71M | 444.89M | 520.03M | 648.72M | 639.07M |
|
Cash from Operations (Quarter)
|
-0.94M | -33.88M | 45.07M | 9.56M | 54.42M | -72.30M | 90.43M | -28.26M |
|
Amortizatization of Intangibles (Quarter)
|
0.24M | 0.24M | 0.24M | 0.24M | 0.15M | 0.15M | 0.15M | 0.15M |
|
Amortization of Deferred Charges (Quarter)
|
0.03M | 0.03M | 0.36M | 0.04M | 0.23M | 0.02M | 0.02M | 0.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
0.74M | 0.72M | 0.70M | 0.65M | 0.66M | 0.61M | 0.61M | 0.59M |
|
Change in Accured Expenses (Quarter)
|
5.00M | 9.07M | -10.62M | -7.79M | 13.69M | -2.58M | 0.51M | -1.97M |
|
Change in Net Loans (Quarter)
|
193.91M | 268.63M | 172.00M | -87.36M | 717.50M | 385.94M | 467.22M | 54.29M |
|
Capital Expenditures (Quarter)
|
0.56M | -0.03M | 0.44M | 0.09M | 0.32M | 1.14M | 0.79M | 0.51M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| 0.04M | 0.18M | 0.02M | 2.08M | 0.64M | 0.61M | 0.01M |
|
Change in Intangibles (Quarter)
|
| 80.78M | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
5.80M | 5.80M | | | | | 4.00M | |
|
Cash from Investing Activities (Quarter)
|
-188.65M | -184.79M | -171.76M | 86.97M | -715.51M | -386.02M | -473.70M | -54.51M |
|
Other financing activities (Quarter)
|
-10.92M | 382.30M | 234.94M | -109.32M | 400.07M | 651.45M | 295.57M | 100.03M |
|
Long-Term Debt Issuances (Quarter)
|
46.42M | 233.58M | | 75.00M | 134.91M | 217.59M | 485.00M | 360.00M |
|
Long-Term Debt Repayments (Quarter)
|
| 231.25M | 15.00M | 123.26M | 100.45M | 273.75M | 472.50M | 185.00M |
|
Shares Issued (Quarter)
|
| | | 0.15M | 0.01M | 114.14M | -113.44M | 113.44M |
|
Preferred Shares Repurchased (Quarter)
|
| 4.84M | 6.73M | | 4.90M | | 0.06M | 77.00M |
|
Dividends Paid - Common (Quarter)
|
0.64M | 0.64M | 5.58M | -4.30M | 2.21M | 2.30M | 1.98M | -3.26M |
|
Cash from Financing Activities (Quarter)
|
82.45M | 327.31M | 214.05M | -160.98M | 606.29M | 552.48M | 386.77M | 160.07M |
|
Change in Cash (Quarter)
|
-107.14M | 108.64M | 87.36M | -64.46M | -54.80M | 94.16M | 3.50M | 77.30M |
|
Free Cash Flow (Quarter)
|
-1.50M | -33.85M | 44.63M | 9.47M | 54.10M | -73.44M | 89.64M | -28.77M |
|
Net Cash Flow (Quarter)
|
-107.14M | 108.64M | 87.36M | -64.46M | -54.80M | 94.16M | 3.50M | 77.30M |