|
Net Income
|
33.76M | 55.16M |
|
Depreciation and Depletion
|
3.00M | 2.83M |
|
Deferred Taxes
|
-1.88M | -20.83M |
|
Gains from Investment Securities
|
-0.09M | -1.06M |
|
Asset Writedowns and Impairment
|
0.14M | 1.50M |
|
Change in Loans
|
3,342.69M | 1,936.60M |
|
Cash from Operations
|
504.17M | 19.81M |
|
Amortizatization of Intangibles
|
1.02M | 1.00M |
|
Amortization of Deferred Charges
|
0.36M | 0.46M |
|
Depreciation & Amortization (CF)
|
3.00M | 2.83M |
|
Change in Accured Expenses
|
-3.44M | -4.35M |
|
Change in Net Loans
|
752.09M | 547.18M |
|
Capital Expenditures
|
2.81M | 1.05M |
|
Sales of Property, Plant and Equipment
|
0.79M | 0.24M |
|
Change in Intangibles
|
| 80.84M |
|
Change in Acquisitions & Divestments
|
| 10.90M |
|
Cash from Investing Activities
|
-750.68M | -458.24M |
|
Other financing activities
|
4.26M | 497.00M |
|
Long-Term Debt Issuances
|
350.00M | 355.00M |
|
Long-Term Debt Repayments
|
| 369.51M |
|
Shares Issued
|
| 0.15M |
|
Shares Repurchased
|
0.62M | 0.77M |
|
Preferred Shares Repurchased
|
| 11.57M |
|
Dividends Paid - Common
|
9.65M | 9.01M |
|
Cash from Financing Activities
|
324.17M | 462.83M |
|
Change in Cash
|
77.66M | 24.41M |
|
Beginning Cash Balance
|
-77.66M | -24.41M |
|
Free Cash Flow
|
501.36M | 18.76M |
|
Net Cash Flow
|
77.66M | 24.41M |