CO2 Energy Transition Income Statement (2023-2026) | NOEM

Income Statement Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Operating items
Selling, General & Administrative (Quarter) 0.01M0.05M0.02M0.02M0.03M0.18M0.17M0.16M0.15M0.16M0.20M
Operating Expenses (Quarter) 0.01M0.05M0.02M0.02M0.03M0.18M0.17M0.16M0.15M0.16M0.20M
Operating Income (Quarter) -0.01M-0.05M-0.02M-0.02M-0.03M-0.18M-0.17M-0.16M-0.15M-0.16M-0.20M
EBIT (Quarter) -0.01M-0.05M-0.02M-0.02M-0.03M-0.18M-0.17M-0.16M-0.15M-0.16M-0.20M
Non-operating items
Interest & Investment Income (Quarter) 0.73M0.73M0.74M0.69M0.63M
Non Operating Income (Quarter) 0.72M0.73M0.74M0.69M0.63M
Net income details
EBT (Quarter) -0.01M-0.05M-0.02M-0.02M-0.03M0.13M0.55M0.57M0.58M0.53M0.44M
Tax Provisions (Quarter) 0.15M0.15M0.15M0.14M0.13M
Profit After Tax (Quarter) -0.01M-0.05M-0.02M-0.02M-0.03M689.000.41M0.42M0.43M0.46M0.31M
Income from Continuing Operations (Quarter) -0.01M-0.05M-0.02M-0.02M-0.03M0.13M0.41M0.42M0.43M0.39M0.31M
Consolidated Net Income (Quarter) -0.01M-0.05M-0.02M-0.02M-0.03M0.13M0.41M0.42M0.43M0.39M0.31M
Income towards Parent Company (Quarter) -0.01M-0.05M-0.02M-0.02M-0.03M0.13M0.41M0.42M0.43M0.39M0.31M
Net Income towards Common Stockholders (Quarter) -0.01M-0.05M-0.02M-0.02M-0.03M0.13M0.41M0.42M0.43M0.39M0.31M
Additional items
EPS (Basic) (Quarter) 0.00-0.02-0.01-0.01-0.010.030.040.040.050.170.03
EPS (Weighted Average and Diluted) (Quarter) 0.00-0.01-0.01-0.010.040.040.050.170.03
Shares Outstanding (Weighted Average) (Quarter) 2.00M2.00M2.00M2.00M2.00M2.07M2.69M2.69M6.90M6.90M2.69M
Shares Outstanding (Diluted Average) (Quarter) 2.00M2.00M
EBITDA (Quarter) -0.01M-0.05M-0.02M-0.02M-0.03M-0.18M-0.17M-0.16M-0.15M-0.16M-0.20M
Interest Expenses (Quarter) 0.00M0.00M669.00
Tax Rate (Quarter) 26.43%25.94%25.46%26.02%29.00%