|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | 0.13M | 0.13M | 0.14M | 0.15M | 0.16M | 0.17M | 0.18M | 0.19M | 0.20M | 0.21M | 0.23M | 0.24M | 0.24M | 0.24M | 0.25M | 0.25M | 0.25M | 0.25M | 0.25M | 0.26M |
|
Receivables - Doubtful (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | 2.14M | 1.85M | 2.02M | 1.59M | 5.36M | 0.92M | 5.39M | 5.46M | 10.48M | 2.27M | 3.60M | 4.68M | 10.94M | 10.84M | 11.21M | 11.29M | 11.50M | 11.55M | 11.91M | 10.69M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | 0.67M | 0.37M | 0.80M | 1.08M | 0.78M | 0.51M | 1.27M | 1.35M | 1.36M | 0.62M | 0.98M | 0.58M | 0.57M | 0.55M | 1.18M | 1.13M | 0.60M | 0.60M | 0.58M | 1.27M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.16M | 0.21M | 0.25M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | 0.67M | 0.37M | 0.80M | 1.08M | 0.78M | 0.54M | 1.27M | 1.35M | 1.36M | 0.78M | 1.19M | 0.84M | 0.57M | 0.55M | 1.18M | 1.13M | 0.60M | 0.60M | 0.58M | 1.27M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | 0.48M | 0.42M | 0.51M | 0.45M | 0.45M | 0.49M | 0.41M | 0.37M | 0.38M | 0.45M | 0.37M | 0.32M | 0.43M | 0.43M | 0.32M | 0.09M | 0.51M | 0.46M | 0.09M | 2.09M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.13M | 0.16M | 0.08M | 0.06M | 0.10M | 0.10M | 0.16M | 0.11M | 0.10M | 0.12M | 0.10M | 0.10M | 0.13M | 0.16M | 0.09M | 0.11M | 0.10M | 0.14M | 0.09M | 0.17M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 3.42M | 3.40M | 3.41M | 3.19M | 6.69M | 7.03M | 7.23M | 7.28M | 12.32M | 12.11M | 12.17M | 12.28M | 12.68M | 12.58M | 12.81M | 12.91M | 12.99M | 13.09M | 13.54M | 13.84M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.32M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | 0.46M | | | | 0.14M | | | | 0.59M | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.41M | 0.30M | 0.20M | 0.09M | 0.27M | 2.53M | 2.36M | 2.19M | 2.02M | 1.86M | 1.71M | 1.64M | 1.48M | 1.33M | 1.21M | 1.27M | 1.10M | 0.94M | 0.78M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.17M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.78M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.01M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.29M | 0.30M | 0.15M | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.56M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.07M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M |