|
Cash & Equivalents (Quarter)
|
0.06M | 0.02M | 0.01M | 0.02M | 0.08M | 0.00M | 0.02M | 0.04M | 1.21M | 1.05M | 1.43M | 1.36M | 1.73M | 1.91M | 2.14M | 1.85M | 2.02M | 1.59M | 5.36M | 0.92M | 5.39M | 5.46M | 10.48M | 2.27M | 3.60M | 4.68M | 10.94M | 10.84M | 11.21M | 11.29M | 11.50M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | 4.39M | 4.42M | 3.33M | 9.16M | 7.99M | 6.91M | 5.82M | | | | | |
|
Cash & Current Investments (Quarter)
|
0.06M | 0.02M | 0.01M | 0.02M | 0.08M | 0.00M | 0.02M | 0.04M | 1.21M | 1.05M | 1.43M | 1.36M | 1.73M | 1.91M | 2.14M | 1.85M | 2.02M | 1.59M | 5.36M | 5.30M | 9.81M | 8.80M | 19.64M | 10.25M | 10.51M | 10.50M | 10.94M | 10.84M | 11.21M | 11.29M | 11.50M |
|
Receivables - Net (Quarter)
|
| | 0.17M | | 0.12M | 0.17M | 0.03M | 0.06M | 0.89M | 1.14M | 1.02M | 1.28M | 1.17M | 0.97M | 0.67M | 0.37M | 0.80M | 1.08M | 0.78M | 0.51M | 0.57M | 0.62M | 0.62M | 0.62M | 0.60M | 0.58M | 0.57M | 1.23M | 0.59M | 0.60M | 0.99M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.04M | | | | 0.16M | 0.21M | 0.25M | | | | | |
|
Receivables (Quarter)
|
| | 0.17M | | 0.12M | 0.17M | 0.03M | 0.06M | 0.89M | 1.14M | 1.02M | 1.28M | 1.17M | 0.97M | 0.67M | 0.37M | 0.80M | 1.08M | 0.78M | 0.54M | 0.57M | 0.62M | 0.62M | 0.78M | 0.81M | 0.84M | 0.57M | 1.23M | 0.59M | 0.60M | 0.99M |
|
Raw Materials (Quarter)
|
| | 0.03M | | 0.03M | 0.02M | 0.02M | 0.03M | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | 0.19M | 0.28M | 0.29M | 0.32M | 0.38M | 0.49M | 0.48M | 0.42M | 0.51M | 0.45M | 0.45M | 0.49M | 0.41M | 0.37M | 0.38M | 0.57M | 0.37M | 0.32M | 0.08M | 0.35M | 0.32M | 0.09M | 0.10M |
|
Prepaid Assets (Quarter)
|
| | 0.04M | | 0.02M | 0.01M | 0.02M | 0.02M | 0.09M | 0.10M | 0.02M | 0.10M | 0.06M | 0.03M | 0.13M | 0.16M | 0.08M | 0.06M | 0.10M | 0.10M | 0.16M | 0.11M | 0.10M | 0.12M | 0.10M | 0.10M | 0.13M | 0.16M | 0.09M | 0.11M | 0.10M |
|
Current Assets (Quarter)
|
| | 0.25M | | 0.24M | 0.21M | 0.10M | 0.15M | 2.38M | 2.57M | 2.76M | 3.07M | 3.34M | 3.39M | 3.42M | 3.40M | 3.41M | 3.19M | 6.69M | 7.03M | 7.23M | 7.28M | 12.32M | 12.11M | 12.17M | 12.28M | 12.68M | 12.58M | 12.81M | 12.91M | 12.99M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 0.01M | | 0.01M | 0.01M | 0.00M | 0.00M | 0.07M | 0.09M | 0.09M | 0.09M | 0.08M | 0.11M | 0.10M | 0.09M | 0.08M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | 0.46M | | | | 0.46M | | | | 0.14M | | | | 0.59M | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 1.05M | 0.95M | 0.84M | 0.72M | 0.61M | 0.51M | 0.41M | 0.30M | 0.20M | 0.09M | 0.27M | 2.53M | 2.36M | 2.19M | 2.02M | 1.86M | 1.71M | 1.64M | 1.48M | 1.33M | 1.21M | 1.27M | 1.10M |
|
Non-Current Assets (Quarter)
|
| | 0.01M | | 0.01M | 0.01M | 0.00M | 0.00M | 1.13M | 1.04M | 0.94M | 0.81M | 0.70M | 0.62M | 0.50M | 0.39M | 0.28M | 0.16M | 0.34M | 2.59M | 2.41M | 2.24M | 2.08M | 1.89M | 1.74M | 1.66M | 1.50M | 1.34M | 1.22M | 1.29M | 1.12M |
|
Assets (Quarter)
|
| | 0.26M | | 0.25M | 0.21M | 0.10M | 0.15M | 3.51M | 3.61M | 3.70M | 3.87M | 4.04M | 4.01M | 3.92M | 3.79M | 3.68M | 3.35M | 7.02M | 9.62M | 9.64M | 9.53M | 14.40M | 14.00M | 13.90M | 13.93M | 14.18M | 13.92M | 14.03M | 14.20M | 14.10M |
|
Accounts Payables (Quarter)
|
| | 0.26M | | 0.27M | 0.24M | 0.18M | 0.16M | 0.02M | 0.09M | 0.06M | 0.01M | 0.05M | 0.07M | 0.01M | 0.00M | 0.10M | 0.05M | 0.04M | 0.10M | 0.07M | 0.07M | 0.10M | 0.03M | 0.05M | 0.10M | 0.07M | 0.02M | 0.06M | 0.11M | 0.06M |
|
Notes Payables (Quarter)
|
| | 0.05M | | 0.05M | 0.05M | 0.04M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | 0.31M | | 0.32M | 0.29M | 0.22M | 0.20M | 0.02M | 0.09M | 0.06M | 0.01M | 0.05M | 0.07M | 0.01M | 0.00M | 0.10M | 0.05M | 0.04M | 0.10M | 0.07M | 0.07M | 0.10M | 0.03M | 0.05M | 0.10M | 0.07M | 0.02M | 0.06M | 0.11M | 0.06M |
|
Accumulated Expenses (Quarter)
|
| | 0.14M | | 0.17M | 0.12M | 0.10M | 0.10M | 0.24M | 0.21M | 0.17M | 0.18M | 0.19M | 0.15M | 0.14M | 0.15M | 0.17M | 0.20M | 0.18M | 0.17M | 0.20M | 0.19M | 0.23M | 0.09M | 0.12M | 0.13M | 0.19M | 0.11M | 0.15M | 0.13M | 0.11M |
|
Short term Debt (Quarter)
|
| | 0.09M | | 0.08M | 0.07M | 0.07M | 0.06M | 0.10M | 0.10M | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.04M | 0.03M | 0.02M | 0.00M | 0.07M | 0.05M | 0.04M | 0.01M | 0.13M | 0.08M |
|
Current Taxes (Quarter)
|
| | | | | | | | 0.05M | 0.06M | 0.02M | 0.04M | 0.04M | 0.01M | | | | | | 0.29M | 0.30M | 0.15M | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | 0.05M | | 0.08M | 0.05M | 0.04M | 0.18M | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 0.60M | | 0.64M | 0.53M | 0.44M | 0.54M | 0.45M | 0.50M | 0.29M | 0.27M | 0.34M | 0.28M | 0.20M | 0.20M | 0.32M | 0.30M | 0.27M | 0.61M | 0.62M | 0.45M | 0.78M | 1.49M | 2.43M | 3.48M | 3.89M | 0.19M | 0.28M | 0.44M | 0.26M |
|
Convertible Debt (Quarter)
|
| | | | | | | | 0.10M | 0.10M | 0.10M | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 0.15M | 0.14M | 0.13M | 0.12M | 0.10M | 0.14M | 0.08M | 0.07M | 0.06M | 0.04M | 0.08M | 0.02M | 0.00M | 0.04M | | 0.02M | 0.00M | 0.07M | 0.05M | | 0.01M | 0.21M | 0.11M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.06M | 0.05M | 0.05M | 0.04M | 0.03M | 0.03M | 0.02M | 0.01M | 0.01M | | 0.01M | 0.17M | 0.16M | 0.15M | 0.14M | 0.13M | 0.12M | 0.11M | 0.10M | 0.09M | 0.08M | 0.08M | 0.06M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.21M | 0.19M | 0.17M | 0.15M | 0.14M | 0.12M | 0.10M | 0.08M | 0.06M | 0.04M | 0.04M | 0.19M | 0.17M | 0.15M | 0.14M | 0.13M | 0.12M | 0.11M | 0.10M | 0.09M | 0.36M | 0.59M | 0.17M |
|
Total Liabilities (Quarter)
|
| | 0.60M | | 0.64M | 0.53M | 0.44M | 0.54M | 0.66M | 0.69M | 0.46M | 0.42M | 0.47M | 0.40M | 0.30M | 0.28M | 0.38M | 0.35M | 0.31M | 0.80M | 0.79M | 0.60M | 0.92M | 1.62M | 2.55M | 3.59M | 3.99M | 0.28M | 0.36M | 0.59M | 0.43M |
|
Total Debt (Quarter)
|
| | 0.09M | | 0.08M | 0.07M | 0.07M | 0.06M | 0.10M | 0.10M | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | -0.33M | | -0.39M | -0.32M | -0.33M | -0.39M | 2.84M | 2.91M | 3.23M | 3.45M | 3.57M | 3.61M | 3.61M | 3.51M | 3.30M | 3.00M | 6.71M | 8.82M | 8.85M | 8.93M | 13.47M | 12.38M | 11.35M | 10.35M | 10.19M | 13.64M | 13.67M | 13.61M | 13.67M |
|
Shareholder's Equity (Quarter)
|
| | -0.33M | | -0.39M | -0.32M | -0.33M | -0.39M | 2.84M | 2.91M | 3.23M | 3.45M | 3.57M | 3.61M | 3.61M | 3.51M | 3.30M | 3.00M | 6.71M | 8.82M | 8.85M | 8.93M | 13.47M | 12.38M | 11.35M | 10.35M | 10.19M | 13.64M | 13.67M | 13.61M | 13.67M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 0.26M | | 0.25M | 0.21M | 0.10M | 0.15M | 3.51M | 3.61M | 3.70M | 3.87M | 4.04M | 4.01M | 3.92M | 3.79M | 3.68M | 3.35M | 7.02M | 9.62M | 9.64M | 9.53M | 14.40M | 14.00M | 13.90M | 13.93M | 14.18M | 13.92M | 14.03M | 14.20M | 14.10M |
|
Retained Earnings (Quarter)
|
| | -13.28M | | -13.35M | -13.28M | -13.30M | -13.37M | -10.25M | -10.18M | -10.02M | -9.80M | -9.68M | -9.64M | -9.64M | -9.75M | -9.95M | -10.25M | -10.04M | -7.93M | -7.90M | -7.82M | -8.28M | -9.37M | -10.40M | -11.40M | -11.65M | -12.05M | -12.02M | -12.08M | -12.11M |