|
Cash & Equivalents (Quarter)
|
| 0.01M | | | 100.08M | 93.78M | 82.52M | 63.59M | 47.23M | 43.81M | 85.00M | 90.13M | 81.88M | 79.20M | 86.30M | 86.80M | 39.33M | 188.40M | 58.87M | 167.60M | 152.10M |
|
Short-term Investments (Quarter)
|
| | | | | | | 8.17M | 8.22M | 2.99M | 32.23M | 6.96M | 3.95M | 5.92M | 23.35M | 18.86M | 40.78M | 37.99M | 117.19M | 77.58M | 107.38M |
|
Cash & Current Investments (Quarter)
|
| 0.01M | | | 100.08M | 93.78M | 82.52M | 71.76M | 55.45M | 46.80M | 117.23M | 97.09M | 85.83M | 85.12M | 109.65M | 105.67M | 80.11M | 226.39M | 176.05M | 245.18M | 259.48M |
|
Receivables - Net (Quarter)
|
| | | | 1.74M | 0.04M | 0.97M | 1.44M | 2.17M | 1.19M | 1.83M | 2.74M | 2.33M | 1.50M | 2.25M | 2.23M | 3.30M | 1.65M | 2.24M | 1.43M | 2.35M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.28M | 0.20M | 0.04M | 0.05M | 0.11M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M |
|
Receivables (Quarter)
|
| | | | 1.74M | 0.04M | 0.97M | 1.44M | 2.45M | 1.39M | 1.87M | 2.78M | 2.44M | 1.52M | 2.26M | 2.25M | 3.31M | 1.66M | 2.25M | 1.45M | 2.37M |
|
Prepaid Assets (Quarter)
|
| | | | 4.52M | 2.91M | 2.03M | 1.69M | 3.58M | 3.63M | 2.93M | 2.32M | 3.06M | 16.05M | 15.59M | 15.39M | 2.63M | 3.41M | 3.66M | 3.24M | 2.93M |
|
Current Assets (Quarter)
|
| | | | 106.33M | 96.72M | 85.52M | 74.90M | 61.19M | 51.62M | 89.78M | 102.16M | 91.22M | 96.79M | 104.16M | 104.40M | 86.05M | 193.47M | 181.95M | 172.25M | 157.41M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 21.76M | | | | 22.75M | | | | 21.56M | | | | 17.97M | | | | 11.76M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | 0.05M | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | 17.49M | 17.82M | 17.74M | 17.24M | 17.98M | 17.58M | 17.45M | 18.18M | 16.97M | 17.64M | 19.09M | 19.10M | 19.16M |
|
Intangibles (Quarter)
|
| | | | 4.09M | 4.06M | 4.10M | 4.15M | 12.61M | 13.07M | 10.62M | 13.35M | 13.92M | 10.36M | 14.03M | 10.18M | 14.06M | 9.45M | 9.64M | 48.20M | 48.33M |
|
Goodwill & Intangibles (Quarter)
|
| | | | 4.09M | 4.06M | 4.10M | 4.15M | 30.10M | 30.89M | 28.35M | 30.59M | 31.89M | 27.94M | 31.48M | 28.36M | 31.03M | 27.09M | 28.73M | 67.29M | 67.50M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 74.85M | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | 4.14M | 1.04M | 0.98M | 1.92M | 1.81M | 1.73M | 1.65M | 1.57M | 1.51M | 1.57M | 1.48M | 1.33M | 13.80M | 13.74M | 13.66M | 0.98M | 1.66M |
|
Non-Current Assets (Quarter)
|
| | | | 30.49M | 39.41M | 38.42M | 38.98M | 62.60M | 65.39M | 71.69M | 70.97M | 70.94M | 68.84M | 68.17M | 67.27M | 75.69M | 75.14M | 74.79M | 90.82M | 89.61M |
|
Assets (Quarter)
|
| | | | 136.82M | 136.14M | 123.95M | 113.88M | 123.79M | 117.01M | 161.47M | 173.12M | 162.16M | 165.63M | 172.34M | 171.67M | 161.74M | 268.61M | 256.74M | 263.07M | 247.02M |
|
Accounts Payables (Quarter)
|
| | | | 4.60M | 1.14M | 0.44M | 4.69M | 5.24M | 0.66M | 0.88M | 0.92M | 0.39M | 1.27M | 1.15M | 17.06M | 8.54M | 1.13M | 7.37M | 10.91M | 0.66M |
|
Payables (Quarter)
|
| | | | 4.60M | 1.14M | 0.44M | 4.69M | 5.24M | 0.66M | 0.88M | 0.92M | 0.39M | 1.27M | 1.15M | 17.06M | 8.54M | 1.13M | 7.37M | 10.91M | 0.66M |
|
Accumulated Expenses (Quarter)
|
| | | | 2.42M | 2.97M | 2.09M | 2.44M | 2.42M | 1.82M | 5.98M | 7.58M | 3.91M | 2.88M | 0.58M | 4.31M | 4.84M | 2.93M | 0.79M | 3.17M | 5.23M |
|
Other Accumulated Expenses (Quarter)
|
| | | | 0.64M | 0.01M | 1.89M | 1.40M | 2.43M | 2.70M | | | 1.77M | 1.83M | 1.35M | 1.38M | 1.85M | 1.88M | 1.85M | 2.22M | 2.17M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 115.83M |
|
Current Leases (Quarter)
|
| | | | | 3.12M | 2.97M | 2.75M | 2.53M | 2.44M | 2.76M | 2.63M | 2.52M | 2.42M | 2.43M | 2.54M | 2.46M | 2.79M | 2.82M | 2.77M | 2.67M |
|
Current Taxes (Quarter)
|
| | | 0.29M | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | 1.63M | 0.47M | 0.01M | 0.04M | 0.10M | 0.06M | 0.06M | 0.07M | 0.30M | 0.29M | 0.21M | 0.30M | 0.29M | 0.31M | 0.35M | 0.42M | 0.49M |
|
Total Current Liabilities (Quarter)
|
| | | | 6.68M | 9.11M | 7.67M | 9.01M | 8.89M | 8.15M | 9.68M | 11.20M | 9.80M | 24.14M | 17.57M | 20.82M | 12.14M | 11.55M | 12.16M | 14.93M | 12.38M |
|
Non-Current Debt (Quarter)
|
| | | | 1.31M | | | | 1.55M | | 34.04M | 47.07M | 48.45M | 49.89M | 51.40M | 52.97M | 54.62M | 213.10M | 246.29M | 230.12M | 273.59M |
|
Minority Interest (Quarter)
|
| | | | | | | | 3.85M | 3.85M | 3.85M | 3.85M | 1.36M | 1.36M | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | 6.63M | 5.90M | 5.61M | 5.29M | 7.74M | 13.76M | 15.08M | 15.14M | 14.97M | 15.99M | 15.38M | 14.35M | 14.20M | 13.48M | 12.92M | 12.34M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | 28.88M | 22.49M | 4.72M | 5.69M | 4.20M | 1.60M | 1.65M | 14.00M | 7.05M | 1.60M | 21.94M | 15.05M | 28.71M | 21.43M | 1.76M | 25.46M | 33.17M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | 7.99M | 16.71M | 14.68M | 15.75M | 15.72M | 22.89M | 64.74M | 75.02M | 75.01M | 106.77M | 86.54M | 91.05M | 82.91M | 240.61M | 302.19M | 259.73M | 300.09M |
|
Total Liabilities (Quarter)
|
| 525.04M | 569.33M | 0.29M | 36.87M | 39.20M | 19.41M | 21.43M | 19.92M | 24.49M | 66.39M | 89.02M | 82.06M | 108.36M | 108.49M | 106.10M | 111.62M | 262.03M | 303.96M | 285.19M | 333.25M |
|
Total Debt (Quarter)
|
| | | | 1.31M | | | | 1.55M | | 34.04M | 47.07M | 48.45M | 49.89M | 51.40M | 52.97M | 54.62M | 213.10M | 246.29M | 230.12M | 389.42M |
|
Common Equity (Quarter)
|
| -525.04M | -569.33M | -601.42M | 99.44M | 96.94M | 104.54M | 92.44M | 103.86M | 92.52M | 95.08M | 84.11M | 80.10M | 57.27M | 63.85M | 65.57M | 50.12M | 6.57M | -47.22M | -22.12M | -86.23M |
|
Shareholder's Equity (Quarter)
|
| -525.04M | -569.33M | -601.42M | 99.44M | 96.94M | 104.54M | 92.44M | 103.86M | 92.52M | 95.08M | 84.11M | 80.10M | 57.27M | 63.85M | 65.57M | 50.12M | 6.57M | -47.22M | -22.12M | -86.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 136.82M | 136.14M | 123.95M | 113.88M | 123.79M | 117.01M | 161.47M | 173.12M | 162.16M | 165.63M | 172.34M | 171.67M | 161.74M | 268.61M | 256.74M | 263.07M | 247.02M |
|
Treasury Shares (Quarter)
|
| | | | | 173.00 | 173.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.13M | 0.13M | 0.13M | 0.13M | 0.23M | 0.13M | 0.13M | 0.13M | 3.33M |
|
Retained Earnings (Quarter)
|
| | | -0.29M | -0.12M | -0.13M | -657.26M | -675.99M | 1.37M | -704.84M | 1.82M | -743.83M | 2.20M | 1.68M | 1.50M | 2.50M | 0.67M | -920.68M | 3.81M | -983.40M | 3.81M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | |