|
Cash & Equivalents
|
19.62M | | 76.53M | 167.81M | 127.10M | 114.79M | 49.60M | 45.02M | 45.19M | 41.50M | 40.67M | 31.07M | 25.84M | 21.55M | 20.69M | 19.83M | 20.21M | 19.94M | 21.85M | 23.57M |
|
Cash & Current Investments
|
19.62M | | 76.53M | 167.81M | 127.10M | 114.79M | 49.60M | 45.02M | 45.19M | 41.50M | 40.67M | 31.07M | 25.84M | 21.55M | 20.69M | 19.83M | 20.21M | 19.94M | 21.85M | 23.57M |
|
Prepaid Assets
|
0.60M | | | | 0.86M | 8.28M | 1.56M | 2.67M | | | | | | | | | | | | |
|
Buildings
|
124.12M | | 248.93M | 249.86M | 272.43M | 275.61M | 341.69M | 375.05M | 378.05M | 377.88M | 379.47M | 382.09M | 390.91M | 398.81M | 405.95M | 408.55M | 408.55M | 408.65M | 408.93M | 408.93M |
|
Land & Improvements
|
2.49M | | 15.45M | 15.44M | 15.65M | 15.10M | 19.79M | 21.15M | 21.43M | 21.40M | 21.40M | 21.40M | 21.40M | 21.40M | 21.72M | 21.72M | 22.89M | 23.07M | 23.22M | 23.22M |
|
Intangibles
|
| | 25.01M | 24.50M | 24.00M | 23.50M | 23.00M | 22.49M | 21.77M | 21.27M | 20.77M | 20.27M | 19.78M | 19.28M | 18.79M | 18.29M | 17.79M | 17.30M | 16.70M | 16.20M |
|
Goodwill & Intangibles
|
| | 25.01M | 24.50M | 24.00M | 23.50M | 23.00M | 22.49M | 21.77M | 21.27M | 20.77M | 20.27M | 19.78M | 19.28M | 18.79M | 18.29M | 17.79M | 17.30M | 16.70M | 16.20M |
|
Other Non-Current Assets
|
0.60M | | 1.72M | 1.08M | 0.86M | | | | 2.55M | 2.26M | 2.04M | 2.30M | 2.53M | 2.30M | 2.38M | 2.74M | 1.91M | 1.77M | 1.56M | 1.85M |
|
Assets
|
144.18M | | 362.43M | 451.54M | 460.88M | 455.94M | 457.00M | 454.62M | 454.25M | 448.46M | 445.44M | 435.14M | 433.29M | 433.12M | 436.20M | 434.58M | 431.54M | 427.54M | 425.85M | 424.00M |
|
Accounts Payables
|
| | | | 1.40M | | 2.71M | 1.97M | 1.66M | 1.27M | 1.42M | 1.00M | 1.12M | 0.70M | 0.92M | 1.25M | 1.51M | 1.05M | 0.98M | 1.30M |
|
Dividends payables
|
0.89M | | 4.28M | 2.62M | 6.76M | 7.20M | 7.65M | 8.06M | 8.51M | 8.48M | 8.47M | 8.23M | 8.38M | 8.58M | 9.01M | 9.01M | 9.25M | 9.02M | 9.02M | 9.02M |
|
Payables
|
0.89M | | 4.28M | 2.62M | 8.17M | 7.20M | 10.36M | 10.03M | 10.17M | 9.76M | 9.89M | 9.23M | 9.50M | 9.27M | 9.93M | 10.26M | 10.76M | 10.07M | 10.01M | 10.33M |
|
Accumulated Expenses
|
0.66M | | 1.90M | 1.43M | 1.40M | 0.72M | | | | | | | | | | | | | | |
|
Non-Current Debt
|
| | | | 3.76M | 1.97M | 1.97M | 1.98M | 1.99M | 1.00M | 1.00M | 1.00M | 1.00M | 4.00M | 7.60M | 7.60M | 7.60M | 7.60M | 7.60M | 7.60M |
|
Non-Current Deffered Revenue
|
| | 0.91M | 0.62M | 1.43M | 1.11M | 1.63M | 0.86M | 1.38M | 0.65M | 0.70M | 0.91M | 0.99M | 0.67M | 0.78M | 0.67M | 0.68M | 1.05M | 0.99M | 1.27M |
|
Minority Interest
|
6.27M | | 8.84M | 11.73M | 11.78M | 10.36M | 7.42M | 7.41M | 7.39M | 7.38M | 7.33M | 7.37M | 7.37M | 7.35M | 7.32M | 7.26M | 7.21M | 6.86M | 6.83M | 6.80M |
|
Other Non-Current Liabilities
|
1.59M | | 5.43M | 5.43M | 6.05M | 6.05M | 7.14M | 7.31M | 7.77M | 7.47M | 7.46M | 7.34M | 8.62M | 8.34M | 8.79M | 8.99M | 8.12M | 7.63M | 7.64M | 7.14M |
|
Total Non-Current Liabilities
|
1.55M | | 7.89M | 4.67M | 15.50M | 12.22M | 15.54M | 14.15M | 15.54M | 12.88M | 12.80M | 12.33M | 12.72M | 14.11M | 18.46M | 18.66M | 19.45M | 18.81M | 18.68M | 19.26M |
|
Total Liabilities
|
3.15M | | 13.32M | 10.10M | 21.55M | 18.26M | 22.68M | 21.46M | 23.31M | 20.34M | 20.26M | 19.67M | 21.34M | 22.45M | 27.25M | 27.66M | 27.56M | 26.45M | 26.32M | 26.39M |
|
Total Debt
|
| | | | 3.76M | 1.97M | 1.97M | 1.98M | 1.99M | 1.00M | 1.00M | 1.00M | 1.00M | 4.00M | 7.60M | 7.60M | 7.60M | 7.60M | 7.60M | 7.60M |
|
Common Equity
|
141.03M | | 349.11M | 441.44M | 439.33M | 437.67M | 434.32M | 433.16M | 430.94M | 428.11M | 425.18M | 415.47M | 411.96M | 410.66M | 408.95M | 406.92M | 403.97M | 401.10M | 399.53M | 397.60M |
|
Shareholder's Equity
|
141.03M | | 349.11M | 441.44M | 439.33M | 437.67M | 434.32M | 433.16M | 430.94M | 428.11M | 425.18M | 415.47M | 411.96M | 410.66M | 408.95M | 406.92M | 403.97M | 401.10M | 399.53M | 397.60M |
|
Liabilities and Shareholders Equity
|
144.18M | | 362.43M | 451.54M | 460.88M | 455.94M | 457.00M | 454.62M | 454.25M | 448.46M | 445.44M | 435.14M | 433.29M | 433.12M | 436.20M | 434.58M | 431.54M | 427.54M | 425.85M | 424.00M |
|
Retained Earnings
|
-17.15M | | -19.41M | -21.33M | -23.57M | -25.59M | -29.39M | -30.81M | -32.49M | -34.96M | -37.51M | -39.63M | -40.91M | -42.48M | -44.58M | -47.01M | -50.07M | -52.68M | -54.27M | -56.47M |
|
Preferred Shares
|
0.06M | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares
|
0.05M | 0.04M | 0.04M | | 0.08M | 0.08M | 0.07M | 0.07M | 0.07M | 0.05M | 0.11M | 0.71M | 0.10M | | | | 0.15M | | | |