|
Accumulated Depreciation (Quarter)
|
| | | | | | | | 2.10M | 2.63M | 3.19M | 3.80M | 4.43M | 5.09M | 5.82M | 6.62M | 7.46M | 9.44M | 11.69M | 13.95M | 16.21M | 18.56M | 20.84M | 23.14M | 25.48M | 27.78M | 28.95M | 31.29M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | 24.42M | 96.22M | 60.82M | 41.61M | 131.65M | 39.65M | 37.49M | 53.67M | 29.12M | 38.26M | 31.04M | 250.28M | 120.40M | 56.96M | 27.87M | 52.60M | 334.00M | 60.11M | 39.63M | 266.70M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 1.40M | 0.90M | 1.00M | 1.00M | 1.00M | 1.30M | 0.80M | 0.60M | 0.90M | 0.90M | 1.20M | 1.20M | 2.10M | 2.50M | 2.50M | 2.40M | 2.20M | 2.10M | 2.00M | 1.70M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | 1.71M | 6.94M | 3.15M | 2.28M | 2.34M | 5.13M | 5.62M | 5.47M | 3.39M | 1.59M | 4.88M | 5.39M | 6.98M | 7.09M | 2.73M | 6.04M | 6.88M | 6.94M | 6.23M | 5.46M |
|
Current Assets (Quarter)
|
| | | | | | | | 283.94M | 264.64M | 245.78M | 223.22M | 417.38M | 400.92M | 360.69M | 332.19M | 286.74M | 281.19M | 253.07M | 442.78M | 331.80M | 290.15M | 273.34M | 271.55M | 296.57M | 289.27M | 282.51M | 235.88M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | 11.35M | 14.05M | 12.86M | 14.05M | 16.94M | 30.25M | 61.91M | 69.78M | 76.09M | 77.69M | 79.33M | 78.52M | 77.55M | 76.23M | 74.66M | 72.62M | 70.34M | 64.42M | 66.72M | 64.42M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | 6.02M | 18.73M | | | 9.81M | 99.09M | 119.47M | 110.39M | 83.65M | 41.61M | 31.42M | 16.11M | 33.57M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | 0.45M | 1.50M | 2.10M | 2.10M | 2.10M | 2.74M | 1.85M | 2.74M | 3.67M | 3.73M | 3.80M | 3.72M | 2.74M | 2.74M | 2.74M | 2.74M | 2.74M | 1.82M | 1.70M | 2.74M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | 25.18M | 27.83M | 28.12M | 83.08M | 86.26M | 102.88M | 112.25M | 125.98M | 142.30M | 124.68M | 125.81M | 134.16M | 222.29M | 241.88M | 227.87M | 199.06M | 151.74M | 137.96M | 121.70M | 136.19M |
|
Assets (Quarter)
|
| | | | | | | | 309.11M | 292.46M | 273.90M | 306.30M | 503.64M | 503.80M | 472.94M | 458.17M | 429.04M | 405.86M | 378.88M | 576.94M | 554.09M | 532.03M | 501.20M | 470.61M | 448.31M | 427.24M | 404.21M | 372.07M |
|
Accounts Payables (Quarter)
|
| | | | | | | | 2.16M | 2.14M | 1.11M | 2.02M | 2.97M | 9.49M | 1.76M | 5.41M | 3.01M | 4.28M | 3.67M | 3.18M | 3.76M | 1.94M | 0.64M | 1.49M | 1.51M | 1.44M | 2.09M | 1.59M |
|
Payables (Quarter)
|
| | | | | | | | 2.16M | 2.14M | 1.11M | 2.02M | 2.97M | 9.49M | 1.76M | 5.41M | 3.01M | 4.28M | 3.67M | 3.18M | 3.76M | 1.94M | 0.64M | 1.49M | 1.51M | 1.44M | 2.09M | 1.59M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 5.81M | 7.45M | 9.35M | 6.32M | 7.14M | 11.57M | 16.04M | 14.82M | 17.55M | 15.30M | 13.60M | 12.93M | 11.56M | 13.78M | 12.23M | 11.32M | 10.51M | 11.18M | 13.29M | 9.54M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | 2.29M | 2.46M | 2.48M | 2.50M | 3.07M | 5.36M | 4.25M | 5.75M | 6.05M | 6.06M | 6.07M | 6.08M | 5.53M | 6.76M | 6.05M | 5.95M | 6.91M | 6.37M | 6.89M | 7.08M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | 10.26M | 12.05M | 12.94M | 10.84M | 13.18M | 26.43M | 22.05M | 25.98M | 26.61M | 25.64M | 23.33M | 22.19M | 20.86M | 22.47M | 18.92M | 18.76M | 18.93M | 18.99M | 22.27M | 18.21M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | 10.41M | 10.35M | 9.97M | 66.74M | 69.41M | 78.11M | 78.69M | 85.54M | 84.45M | 83.41M | 82.27M | 81.10M | 80.04M | 78.69M | 74.22M | 72.96M | 71.63M | 70.26M | 69.53M | 67.92M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | 0.07M | 0.06M | 0.02M | 0.01M | 0.01M | 0.01M | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M | 0.09M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | 20.66M | 22.40M | 22.92M | 77.58M | 82.59M | 104.53M | | | | | | | | | 93.14M | 91.72M | 90.56M | 89.25M | 91.80M | 86.13M |
|
Total Liabilities (Quarter)
|
| | | | | | | | 20.73M | 22.45M | 22.94M | 77.59M | 82.60M | 104.53M | 100.73M | 111.52M | 111.06M | 109.05M | 105.60M | 103.28M | 100.90M | 101.16M | 93.23M | 91.80M | 90.64M | 89.34M | 91.88M | 86.21M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | 288.38M | 270.01M | 250.97M | 228.71M | 421.04M | 399.26M | 372.21M | 346.65M | 317.98M | 296.82M | 273.29M | 473.65M | 453.18M | 430.87M | 407.98M | 378.81M | 357.67M | 337.90M | 312.32M | 285.86M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | 288.38M | 270.01M | 250.97M | 228.71M | 421.04M | 399.26M | 372.21M | 346.65M | 317.98M | 296.82M | 273.29M | 473.65M | 453.18M | 430.87M | 407.98M | 378.81M | 357.67M | 337.90M | 312.32M | 285.86M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | 309.11M | 292.46M | 273.90M | 306.30M | 503.64M | 503.80M | 472.94M | 458.17M | 429.04M | 405.86M | 378.88M | 576.94M | 554.09M | 532.03M | 501.20M | 470.61M | 448.31M | 427.24M | 404.21M | 372.07M |
|
Retained Earnings (Quarter)
|
| | | | | | | | -158.90M | -181.28M | -204.10M | -230.10M | -257.00M | -285.40M | -0.68M | -0.17M | -382.04M | -407.68M | -435.43M | -465.00M | -0.26M | -518.29M | 0.67M | -576.20M | -599.20M | -620.90M | -648.31M | -676.14M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 0.23M | 0.32M | 0.36M | 0.36M | 0.80M | 0.72M | 0.70M | 0.59M | 1.22M | 1.19M | 1.18M | 1.17M | 0.85M | 0.83M | 0.66M | 0.65M | 1.01M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | 32.85M | 32.93M | 32.97M | 33.00M | 48.43M | 48.81M | 48.88M | 48.93M | 49.06M | 49.07M | 49.18M | 70.45M | 70.56M | 70.57M | 70.65M | 70.96M | 71.02M | 71.02M | 71.08M | 71.29M |