|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | 0.66M | 0.09M | 5.35M | 2.58M | 0.91M | 1.71M | 0.01M | 0.95M | 0.24M | 0.44M | 0.30M | 1.01M | 0.31M | 0.26M | 2.22M | 2.53M | 0.29M | 0.94M | 0.12M | 0.18M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.27M | 0.24M | 0.14M | 0.14M | 0.14M | 0.10M | 0.03M | 0.34M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | 0.66M | 0.09M | 5.35M | 2.58M | 0.91M | 1.71M | 0.01M | 0.95M | 0.24M | 0.44M | 0.30M | 1.39M | 0.58M | 0.50M | 2.36M | 2.67M | 0.44M | 1.04M | 0.15M | 0.53M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | 1.78M | 0.05M | 0.17M | 0.02M | | | 4.52M | 1.97M | 1.99M | 1.40M | 0.07M | 0.15M | 0.06M | 0.04M | 0.04M | 0.01M | 1.31M | 0.43M | 1.05M | 1.33M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.00M | 0.00M | 0.01M | 0.04M | 0.05M | 0.01M | 0.01M | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | 1.80M | 0.07M | 0.19M | 0.05M | 0.03M | 0.03M | 4.53M | 1.97M | 2.00M | 1.44M | 0.12M | 0.16M | 0.07M | 0.04M | 0.04M | 0.01M | 1.31M | 0.43M | 1.05M | 1.33M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | 0.47M | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | 0.14M | 0.35M | 0.29M | 0.55M | 0.45M | 0.39M | 0.40M | 0.26M | 0.35M | 0.27M | 0.26M | 0.25M | 0.22M | 0.27M | 0.15M | 0.46M | 0.08M | 0.15M | 0.07M | 0.11M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | 2.63M | 3.40M | 10.82M | 8.83M | 6.20M | 6.37M | 4.94M | 4.39M | 2.57M | 2.11M | 2.67M | 2.05M | 0.87M | 0.81M | 2.55M | 3.17M | 1.83M | 1.62M | 1.27M | 1.96M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | 0.00M | 0.00M | 770.00 | 481.00 | 192.00 | | 0.07M | 0.06M | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M | 0.00M | 479.00 | 106.00 | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | 0.00M | 890.00 | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | 3.52M | 4.93M | 9.16M | 6.73M | 7.68M | 7.68M | 7.10M | 7.10M | 7.10M | 7.10M | 7.10M | 6.44M | 2.11M | 1.84M | 1.58M | 1.75M | 2.41M | 2.41M | 2.41M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | 7.81M | 7.07M | 9.36M | 11.60M | 8.73M | 14.41M | 14.97M | 6.42M | 2.27M | 13.97M | 1.62M | 5.14M | 11.26M | 1.84M | 1.61M | 11.16M | 21.53M | 9.23M | 12.41M | 11.22M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | 11.33M | 4.71M | 18.52M | 18.33M | 16.42M | 22.09M | 22.07M | 13.52M | 9.37M | 21.07M | 8.72M | 11.58M | 13.38M | 3.68M | 3.19M | 12.91M | 23.94M | 11.63M | 14.81M | 11.22M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | 241.00 | | | | 23.00 | | | | 33.00 | | | | 21.61M | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | 10.13M | 11.15M | 18.53M | 17.46M | 16.42M | 16.26M | 13.81M | 9.74M | 9.43M | 9.10M | 8.77M | 8.44M | 9.25M | 8.96M | 8.70M | 3.79M | 9.94M | 11.63M | 14.81M | 11.22M |
|
Assets (Quarter)
|
| | | | | | | | | | | | 12.76M | 14.56M | 29.35M | 26.29M | 22.62M | 22.63M | 18.75M | 14.13M | 12.00M | 11.20M | 11.43M | 10.49M | 10.11M | 9.77M | 11.25M | 6.96M | 11.77M | 13.25M | 16.08M | 13.18M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 0.92M | 0.01M | | 1.12M | 1.19M | 1.34M | 1.58M | 1.57M | 1.76M | 1.39M | 1.34M | 1.70M | 1.24M | 1.30M | 1.26M | 1.07M | 2.48M | 1.59M | 2.11M | 2.51M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | 2.80M | 4.15M | | 4.35M | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | 3.72M | 4.16M | | 5.47M | 1.19M | 1.34M | 1.58M | 1.57M | 1.76M | 1.39M | 1.34M | 1.70M | 1.24M | 1.30M | 1.26M | 1.07M | 2.48M | 1.59M | 2.11M | 2.51M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 0.89M | 0.38M | 0.03M | 0.08M | 0.88M | 0.00M | 0.04M | 0.08M | 0.45M | 0.21M | 0.18M | 0.00M | 0.31M | 0.79M | 0.02M | 0.77M | 0.77M | 0.33M | | 0.01M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 0.01M | 0.01M | 1.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.05M | 0.39M | 0.02M | 0.08M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 0.03M | 0.03M | 1.75M | 1.71M | 1.78M | 3.86M | 4.30M | 3.70M | 3.95M | 4.23M | 4.74M | 5.63M | 3.81M | 3.68M | 1.20M | 1.20M | 1.20M | 1.20M | | 0.06M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | 0.07M | 0.07M | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | 0.14M | 0.48M | 0.68M | 0.75M | 0.74M | 0.52M | 0.52M | 0.22M | 0.27M | 0.17M | 0.18M | 0.15M | 0.12M | 0.12M | 0.11M | 0.05M | 0.10M | 0.10M | 0.09M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | 25.46M | 21.00M | 7.55M | 7.56M | 6.80M | 8.84M | 9.04M | 7.79M | 8.36M | 8.34M | 9.55M | 9.56M | 7.15M | 7.16M | 4.42M | 4.38M | 6.21M | 6.52M | 5.49M | 5.21M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | 0.04M | 0.03M | 3.17M | 2.64M | 2.09M | 0.63M | 0.23M | 1.26M | 1.03M | 1.00M | | | | | | 1.20M | | | | 0.06M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.17M | 0.19M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | | | 0.54M | | | | | 0.61M | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | 0.05M | 0.03M | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 7.41M | | | | 0.60M | | | | 0.50M | 0.44M | 0.44M | 0.43M | | 0.44M | 0.50M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | 2.80M | | | | 8.45M | | | | 9.05M | 6.71M | 6.72M | 3.99M | 4.38M | 5.77M | 6.02M | 5.49M | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | 25.55M | 21.07M | 10.71M | 10.20M | 8.89M | 9.47M | 9.26M | 9.05M | 9.38M | 9.34M | 9.55M | 9.56M | 7.15M | 7.16M | 4.42M | 4.38M | 6.21M | 6.52M | 5.49M | 5.21M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 0.07M | 0.06M | 4.92M | 4.35M | 3.87M | 4.49M | 4.53M | 4.96M | 4.97M | 5.23M | 4.74M | 5.63M | 3.81M | 3.68M | 1.20M | 2.40M | 1.20M | 1.20M | | 0.11M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | -12.79M | -6.51M | 18.63M | 16.09M | 13.73M | 13.16M | 9.49M | 5.08M | 2.62M | 1.86M | 1.88M | 0.93M | 2.97M | 2.61M | 6.83M | 2.58M | 5.56M | 6.73M | 10.40M | 7.98M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | -12.79M | -6.51M | 18.63M | 16.09M | 13.73M | 13.16M | 9.49M | 5.08M | 2.62M | 1.86M | 1.88M | 0.93M | 2.97M | 2.61M | 6.83M | 2.58M | 5.56M | 6.73M | 10.60M | 7.98M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | 12.76M | 14.56M | 29.35M | 26.29M | 22.62M | 22.63M | 18.75M | 14.13M | 12.00M | 11.20M | 11.43M | 10.49M | 10.11M | 9.77M | 11.25M | 6.96M | 11.77M | 13.25M | 16.08M | 13.18M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | -40.81M | -37.28M | -44.93M | -50.86M | -55.04M | -56.23M | -62.52M | -69.26M | -73.07M | -74.06M | -75.09M | -76.42M | -77.20M | -78.21M | -91.52M | -99.01M | -103.57M | -107.74M | -109.90M | -113.80M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | 125.00 | | | 9.00 | 9.00 | 9.00 | 9.00 | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | | | 0.15M | 0.01M | | | | | | | | | | | | |