|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 5.35M | 2.58M | 0.91M | 1.71M | 0.01M | 0.95M | 0.24M | 0.44M | 0.30M | 1.01M | 0.31M | 0.26M | 2.22M | 2.53M | 0.29M | 0.94M | 0.12M | 0.18M | 1.03M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.27M | 0.24M | 0.14M | 0.14M | 0.14M | 0.10M | 0.03M | 0.34M | 2.11M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 5.35M | 2.58M | 0.91M | 1.71M | 0.01M | 0.95M | 0.24M | 0.44M | 0.30M | 1.39M | 0.58M | 0.50M | 2.36M | 2.67M | 0.44M | 1.04M | 0.15M | 0.53M | 3.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.92M | 0.76M | 5.65M | 4.84M | | | 1.97M | 1.99M | 1.40M | 0.15M | 0.15M | 0.06M | 0.04M | 0.04M | 0.01M | 1.31M | 0.43M | 1.05M | 1.33M | 1.71M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.03M | 0.02M | 0.03M | 0.03M | 0.00M | 0.00M | 0.01M | 0.04M | 0.05M | 0.01M | 0.01M | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 0.79M | 5.67M | 4.87M | 0.03M | 0.00M | 1.97M | 2.00M | 1.44M | 0.20M | 0.16M | 0.07M | 0.04M | 0.04M | 0.01M | 1.31M | 0.43M | 1.05M | 1.33M | 1.71M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.29M | 0.55M | 0.45M | 0.39M | 0.40M | 0.26M | 0.35M | 0.27M | 0.26M | 0.25M | 0.22M | 0.27M | 0.15M | 0.46M | 0.08M | 0.15M | 0.07M | 0.11M | 0.23M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 10.82M | 8.83M | 6.20M | 6.37M | 4.94M | 4.39M | 2.57M | 2.11M | 2.67M | 2.05M | 0.87M | 0.81M | 2.55M | 3.17M | 1.83M | 1.62M | 1.27M | 1.96M | 5.08M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 770.00 | 481.00 | 192.00 | | 0.07M | 0.06M | 0.06M | 0.05M | 0.04M | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M | 0.00M | 479.00 | 106.00 | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 890.00 | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41M | 9.16M | 6.73M | | | | 7.10M | 7.10M | 7.10M | 7.10M | 6.44M | 7.10M | 7.10M | 7.10M | 1.75M | 2.41M | 2.41M | 2.41M | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.07M | 12.15M | 11.60M | 8.73M | 14.41M | 14.97M | 2.58M | 2.27M | 1.95M | 13.97M | 5.14M | 11.26M | 1.84M | 11.26M | 0.80M | 11.40M | 9.23M | 27.71M | 11.22M | 10.51M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.48M | 21.32M | 18.33M | 8.73M | 14.41M | 14.97M | 9.68M | 9.37M | 9.05M | 21.07M | 11.58M | 18.36M | 8.94M | 18.36M | 2.55M | 13.80M | 11.63M | 30.12M | 11.22M | 10.51M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.01M | | | | 33.00 | | | | 21.61M | | | | 25.57M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.24M | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.15M | 18.53M | 17.46M | 16.42M | 16.26M | 13.81M | 9.74M | 9.43M | 9.10M | 8.77M | 8.44M | 9.25M | 8.96M | 8.70M | 3.79M | 9.94M | 11.63M | 14.81M | 11.22M | 10.51M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.56M | 29.35M | 26.29M | 22.62M | 22.63M | 18.75M | 14.13M | 12.00M | 11.20M | 11.43M | 10.49M | 10.11M | 9.77M | 11.25M | 6.96M | 11.77M | 13.25M | 16.08M | 13.18M | 15.59M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 0.81M | 1.12M | 1.19M | 1.34M | 1.58M | 1.57M | 1.76M | 1.39M | 1.34M | 1.70M | 1.24M | 1.30M | 1.26M | 1.07M | 2.48M | 1.59M | 2.11M | 2.51M | 3.08M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.19M | 4.86M | 0.16M | 0.04M | 0.03M | | | | | | | | | | | 0.50M | 0.13M | 0.13M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.36M | 5.68M | 1.29M | 1.23M | 1.36M | 1.58M | 1.57M | 1.76M | 1.39M | 1.34M | 1.70M | 1.24M | 1.30M | 1.26M | 1.07M | 2.98M | 1.72M | 2.24M | 2.51M | 3.08M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.32M | 1.29M | 0.88M | 0.90M | 0.04M | 0.08M | 0.11M | 0.88M | 0.18M | 0.28M | 0.11M | 0.79M | 0.02M | 0.12M | 0.12M | 0.77M | | 0.12M | 0.91M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 1.02M | 0.02M | 1.15M | 1.38M | 0.02M | 0.02M | 0.05M | 0.39M | 0.02M | 0.08M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 1.75M | 1.71M | 1.78M | 3.86M | 4.30M | 3.70M | 3.95M | 4.23M | 4.74M | 5.63M | 3.81M | 3.68M | 1.20M | 1.20M | 1.20M | 1.20M | 0.20M | 0.78M | 1.00M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.03M | 0.75M | 0.74M | 0.52M | 0.52M | 0.22M | 0.27M | 0.17M | 0.18M | 0.15M | 0.12M | 0.12M | 0.11M | 0.05M | 0.10M | 0.10M | 0.09M | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 7.55M | 7.56M | 6.80M | 8.84M | 9.04M | 7.79M | 8.36M | 8.34M | 9.55M | 9.56M | 7.15M | 7.16M | 4.42M | 4.38M | 6.21M | 6.52M | 5.49M | 5.21M | 5.49M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 4.92M | 2.64M | 2.09M | 0.63M | 0.23M | 1.26M | 1.03M | 1.00M | | | | | | 1.20M | | | | 0.06M | 0.07M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.21M | 0.17M | 0.19M | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | 0.54M | | | | | 0.61M | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.61M | | | 0.60M | | | | 0.50M | 0.44M | 0.44M | 0.43M | 0.49M | 0.60M | 0.50M | 0.49M | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.62M | 8.29M | 9.47M | 9.26M | 8.45M | | | | 9.05M | 6.71M | 6.72M | 3.99M | 3.89M | 5.60M | 6.02M | 5.49M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.07M | 10.71M | 10.20M | 8.89M | 9.47M | 9.26M | 9.05M | 9.38M | 9.34M | 9.55M | 9.56M | 7.15M | 7.16M | 4.42M | 4.38M | 6.21M | 6.52M | 5.49M | 5.21M | 5.49M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 6.67M | 4.35M | 3.87M | 4.49M | 4.53M | 4.96M | 4.97M | 5.23M | 4.74M | 5.63M | 3.81M | 3.68M | 1.20M | 2.40M | 1.20M | 1.20M | 0.20M | 0.83M | 1.07M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.51M | 18.63M | 16.09M | 13.73M | 13.16M | 9.49M | 5.08M | 2.62M | 1.86M | 1.88M | 0.93M | 2.97M | 2.61M | 6.83M | 2.58M | 5.57M | 6.73M | 10.60M | 7.98M | 10.10M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.56M | 29.35M | 26.29M | 22.62M | 22.63M | 18.75M | 14.13M | 12.00M | 11.20M | 11.43M | 10.49M | 10.11M | 9.77M | 11.25M | 6.96M | 11.77M | 13.25M | 16.08M | 13.18M | 15.59M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -37.28M | 63.56M | -50.86M | 68.77M | 69.39M | 72.00M | -69.26M | -73.07M | -74.06M | 76.96M | 77.35M | -77.20M | -78.21M | 98.35M | 101.59M | 108.93M | 114.30M | 120.30M | -113.80M | 123.35M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00 | 9.00 | 9.00 | 9.00 | | | | 9.00 | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | 0.15M | 0.01M | | | | | | | | | | | | | |