|
Cash & Equivalents (Quarter)
|
| | | | | | | | 0.30M | | | | 0.02M | 0.04M | 0.00M | 0.08M | 0.04M | 0.10M | 0.06M | 0.01M | 0.09M | 0.06M | 0.04M | 0.09M | 0.01M | 0.08M | 0.01M | 0.16M | 0.09M | 0.04M | 0.61M | 0.57M | 0.35M | 0.33M | 0.25M | 0.21M | 0.20M | 0.14M | 0.09M | 0.06M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | 0.30M | | | | 0.02M | 0.04M | 0.00M | 0.08M | 0.04M | 0.10M | 0.06M | 0.01M | 0.09M | 0.06M | 0.04M | 0.09M | 0.01M | 0.08M | 0.01M | 0.16M | 0.09M | 0.04M | 0.61M | 0.57M | 0.35M | 0.33M | 0.25M | 0.21M | 0.20M | 0.14M | 0.09M | 0.06M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | | | 0.01M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | | | 0.01M | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | 0.01M | | | 0.01M | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | 0.42M | | | 0.41M | 0.10M | 0.10M | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
0.53M | 0.52M | 0.50M | 0.50M | 0.50M | 0.49M | 0.49M | 0.49M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.43M | | | 0.43M | 0.10M | 0.10M | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.03M | 0.03M | 0.01M | 0.04M | 0.03M | 0.02M | 0.01M | 0.00M | 0.05M | 0.03M | 0.02M | 0.01M | 0.05M | 0.04M | 0.02M | 0.01M | 0.05M | 0.04M | 0.02M | 0.01M | 0.06M | 0.04M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.03M | 0.01M | 0.00M | 0.01M | 0.01M | 0.00M | 0.04M | 0.03M | 0.01M |
|
Current Assets (Quarter)
|
0.69M | 0.71M | 0.62M | 0.62M | 0.60M | 0.57M | 0.52M | 0.92M | 0.81M | 0.68M | 0.62M | 0.56M | 0.53M | 0.53M | 0.48M | 0.55M | 0.09M | 0.13M | 0.08M | 0.02M | 0.14M | 0.10M | 0.07M | 0.10M | 0.02M | 0.09M | 0.02M | 0.17M | 0.11M | 0.07M | 0.64M | 0.60M | 0.36M | 0.34M | 0.26M | 0.22M | 0.21M | 0.18M | 0.12M | 0.08M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | 0.00M | | | | | | | |
|
Non-Current Assets (Quarter)
|
0.03M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | | 0.44M | 0.43M | 0.43M | 0.43M | 0.10M | 0.10M | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
0.72M | 0.73M | 0.63M | 0.64M | 0.62M | 0.58M | 0.53M | 0.93M | 0.81M | 0.69M | 0.62M | 0.56M | 0.53M | 0.54M | 0.48M | 0.55M | 0.53M | 0.56M | 0.51M | 0.45M | 0.24M | 0.20M | 0.07M | 0.10M | 0.02M | 0.09M | 0.02M | 0.17M | 0.11M | 0.07M | 0.64M | 0.60M | 0.36M | 0.34M | 0.26M | 0.22M | 0.21M | 0.18M | 0.12M | 0.08M |
|
Accounts Payables (Quarter)
|
0.33M | 0.43M | 0.43M | 0.55M | 0.62M | 0.69M | 0.78M | 0.75M | 0.75M | 0.75M | 0.79M | 0.83M | 0.91M | 0.97M | 1.03M | 1.03M | 1.13M | 1.13M | 1.19M | 1.24M | 1.26M | 1.34M | 1.39M | 1.43M | 0.40M | 1.52M | 1.55M | 1.61M | 1.48M | 1.82M | 0.25M | 0.47M | 0.23M | 0.26M | 0.19M | 0.19M | 0.24M | 0.27M | 0.24M | 0.23M |
|
Notes Payables (Quarter)
|
1.00M | 1.00M | 1.05M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.00M | 0.00M | 0.00M | 0.00M | 0.05M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 1.68M | 0.00M | 0.05M | 0.05M | 1.77M | 0.05M | 0.00M | 0.05M | 0.00M | 0.00M | 0.00M | 0.00M | | | | | | | | |
|
Payables (Quarter)
|
1.33M | 1.44M | 1.48M | 0.56M | 0.62M | 0.70M | 0.79M | 0.76M | 0.75M | 0.75M | 0.79M | 0.83M | 0.91M | 1.02M | 1.04M | 1.04M | 1.13M | 1.14M | 1.20M | 1.24M | 2.93M | 1.34M | 1.44M | 1.48M | 2.18M | 1.57M | 1.56M | 1.66M | 1.49M | 1.82M | 0.26M | 0.48M | 0.23M | 0.26M | 0.19M | 0.19M | 0.24M | 0.27M | 0.24M | 0.23M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.30M | | | | 1.22M | 0.01M | 0.01M | 0.01M | 0.03M | 0.01M | 0.03M | 0.03M | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.03M | 0.03M | 0.05M | 0.02M | | | | 0.02M | | | |
|
Total Current Liabilities (Quarter)
|
1.33M | 1.53M | 1.54M | 1.66M | 1.62M | 1.70M | 1.79M | 0.76M | 0.76M | 0.75M | 0.79M | 0.83M | 2.11M | 2.23M | 2.29M | 2.44M | 1.13M | 1.14M | 1.20M | 1.24M | 2.99M | 3.07M | 3.12M | 3.25M | 3.25M | 3.45M | 3.48M | 3.74M | 1.66M | 1.82M | 0.30M | 0.48M | 0.28M | 0.31M | 0.27M | 0.28M | 0.29M | 0.32M | 0.29M | 0.28M |
|
Non-Current Debt (Quarter)
|
| | | | 0.10M | 0.10M | 0.10M | 1.15M | 1.15M | 1.15M | 0.05M | 0.05M | | | | | 1.35M | 1.48M | 0.05M | 0.05M | | | | | | | | | 2.08M | 2.08M | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | 0.06M | 0.06M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.12M | 2.12M | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
0.05M | | | | 0.15M | 0.15M | 0.15M | 1.20M | 1.20M | 1.20M | 1.20M | 1.20M | | | | | 1.40M | 1.52M | 1.52M | 1.52M | | | | | | | | | 2.12M | 1.82M | 0.30M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
1.38M | 1.53M | 1.54M | 1.66M | 1.77M | 1.85M | 1.94M | 1.96M | 1.96M | 1.95M | 1.99M | 2.03M | 2.11M | 2.23M | 2.29M | 2.44M | 2.53M | 2.66M | 2.72M | 2.77M | 2.99M | 3.07M | 3.12M | 3.25M | 3.25M | 3.45M | 3.48M | 3.74M | 3.79M | 3.95M | 0.30M | 0.48M | 0.28M | 0.31M | 0.27M | 0.28M | 0.29M | 0.32M | 0.29M | 0.28M |
|
Total Debt (Quarter)
|
| | | | 0.10M | 0.10M | 0.10M | 1.15M | 1.15M | 1.15M | 0.05M | 0.05M | | | | | 1.35M | 1.48M | 0.05M | 0.05M | | | | | | | | | 2.08M | 2.08M | | | | | | | | | | |
|
Common Equity (Quarter)
|
-0.65M | -0.81M | -0.90M | 0.06M | -1.15M | -1.27M | -1.41M | -1.03M | -1.15M | | -1.37M | -1.47M | -1.59M | -1.69M | -1.81M | -1.89M | -2.00M | -2.10M | -2.21M | -2.32M | -2.75M | -2.87M | -3.06M | -3.16M | -3.23M | -3.36M | -3.46M | -3.57M | -3.68M | -3.88M | 0.34M | 0.12M | 0.08M | 0.03M | -0.02M | -0.06M | -0.08M | -0.14M | -0.18M | -0.21M |
|
Shareholder's Equity (Quarter)
|
-0.65M | -0.81M | -0.90M | -23.22M | -1.15M | -1.27M | -1.41M | -1.03M | -1.15M | | -1.37M | -1.47M | -1.59M | -1.69M | -1.81M | -1.89M | -2.00M | -2.10M | -2.21M | -2.32M | -2.75M | -2.87M | -3.06M | -3.16M | -3.23M | -3.36M | -3.46M | -3.57M | -3.68M | -3.88M | 0.34M | 0.12M | 0.08M | 0.03M | -0.02M | -0.06M | -0.08M | -0.14M | -0.18M | -0.21M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.72M | 0.73M | 0.63M | 0.64M | 0.62M | 0.58M | 0.53M | 0.93M | 0.81M | 0.69M | 0.62M | 0.56M | 0.53M | 0.54M | 0.48M | 0.55M | 0.53M | 0.56M | 0.51M | 0.45M | 0.24M | 0.20M | 0.07M | 0.10M | 0.02M | 0.09M | 0.02M | 0.17M | 0.11M | 0.07M | 0.64M | 0.60M | 0.36M | 0.34M | 0.26M | 0.22M | 0.21M | 0.18M | 0.12M | 0.08M |
|
Retained Earnings (Quarter)
|
-0.07M | -23.00M | -0.05M | -0.06M | -0.05M | -0.05M | 0.05M | 0.05M | -23.88M | -0.05M | -0.05M | -0.05M | -24.32M | -0.05M | -24.55M | -0.05M | -0.05M | -0.05M | -0.05M | -25.05M | -25.53M | -25.61M | -25.79M | -0.05M | -26.02M | -26.15M | -26.25M | -26.36M | -26.46M | -26.67M | -27.85M | -28.00M | -28.04M | -28.10M | -28.14M | -28.18M | -28.20M | -28.26M | -28.30M | -28.33M |
|
Preferred Shares (Quarter)
|
| 0.06M | | | 0.00M | | | 0.06M | 0.00M | 0.06M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.06M | 0.00M | 0.00M | 0.06M | 0.06M | 0.06M | 0.00M | 0.06M | 0.06M | 0.06M | 0.06M | 0.00M | 0.00M | | | | | | | | | |