Ingevity Corp (NYSE: NGVT)

Sector: Basic Materials Industry: Specialty Chemicals CIK: 0001653477
Market Cap 2.40 Bn
P/B 17.38
P/E -36.43
P/S 1.87
ROIC (Qtr) 2.01
Div Yield % 0.00
Rev 1y % (Qtr) -0.21
Total Debt (Qtr) 1.29 Bn
Debt/Equity (Qtr) 9.35

About

Ingevity Corp (NGVT) operates in the chemical industry, providing products and technologies that purify, protect, and enhance the world around us. The company's main business activities encompass the development, manufacture, and marketing of a diverse range of products, including adhesives, agrochemicals, asphalt paving, bioplastics, coatings, elastomers, lubricants, pavement markings, publication inks, oil exploration and production, and automotive components. These activities span across three reporting segments: Performance Materials, Performance...

Read more

Price action

Investment thesis

Bull case

  • Operating cash flow of 298.60M provides strong 18.78x coverage of stock compensation 15.90M, indicating sustainable incentive practices.
  • Strong operating cash flow of 298.60M provides 1.75x coverage of SG&A expenses 170.80M, showing efficient operational cost management.
  • Robust free cash flow of 239.60M exceeds capital expenditure of 59M by 4.06x, indicating strong organic growth funding capability.
  • Operating cash flow of 298.60M fully covers other non-current liabilities 104.70M by 2.85x, showing strong long-term stability.
  • Operating cash flow of 298.60M provides solid 0.73x coverage of current liabilities 411.60M, showing strong operational health.

Bear case

  • Operating cash flow of 298.60M barely covers its investment activities of (70.40M), with a coverage ratio of -4.24, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Investment activities of (70.40M) provide weak support for R&D spending of 29.80M, which is -2.36x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Operating earnings of 42.70M show weak coverage of depreciation charges of 119.60M, with a 0.36 ratio indicating high capital intensity and potential reinvestment needs.
  • High depreciation of 119.60M relative to operating cash flow of 298.60M, which is 0.40x suggests significant maintenance capital requirements affecting free cash flow.
  • Free cash flow of 239.60M represents just -1x of debt issuance (238.80M), suggesting concerning reliance on leverage rather than internal cash generation for growth.

Geographical Breakdown of Revenue (2024)

Segments Breakdown of Revenue (2024)

Peer comparison

Companies in the Specialty Chemicals
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 LIN Linde Plc 218.63 Bn 38.41 6.61 25.93 Bn
2 SHW Sherwin Williams Co 110.34 Bn 170.54 11.54 13.58 Bn
3 ECL Ecolab Inc. 80.35 Bn 80.18 5.93 8.67 Bn
4 APD Air Products & Chemicals, Inc. 56.37 Bn 48.29 5.86 18.31 Bn
5 PPG Ppg Industries Inc 34.00 Bn 31.05 2.58 7.91 Bn
6 LYB LyondellBasell Industries N.V. 17.46 Bn 5.03 0.49 13.22 Bn
7 DD DuPont de Nemours, Inc. 16.63 Bn 3.65 0.32 8.90 Bn
8 ALB Albemarle Corp 14.44 Bn 48.94 6.36 3.63 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.02 1.52
EV to Cash from Ops. EV/CFO 12.39 12.52
EV to Debt EV to Debt 2.86 13.65
EV to EBIT EV/EBIT 86.63 21.45
EV to EBITDA EV/EBITDA 22.64 14.82
EV to Free Cash Flow [EV/FCF] EV/FCF 15.44 29.24
EV to Market Cap EV to Market Cap 1.54 3.84
EV to Revenue EV/Rev 2.89 89.11
Price to Book Value [P/B] P/B 17.38 5.48
Price to Earnings [P/E] P/E -36.43 16.02
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -5.31
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 -75.74
Dividend per Basic Share Div per Share (Qtr) 0.00 1.25
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 23.50
Interest Coverage Int. cover (Qtr) 0.50 -8.92
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 27.96 -1.67
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -38.45 72.99
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 -3.00
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 113.89 -31.21
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 182.11 51.49
EBIT Growth (1y) % EBIT 1y % (Qtr) 107.59 0.57
EBT Growth (1y) % EBT 1y % (Qtr) 93.62 -80.35
EPS Growth (1y) % EPS 1y % (Qtr) 88.39 -90.82
FCF Growth (1y) % FCF 1y % (Qtr) 743.66 -50.40
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 17.66 219.02
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.70 0.70
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.41
Cash Ratio Cash Ratio (Qtr) 0.20 1.28
Current Ratio Curr Ratio (Qtr) 1.27 3.42
Debt to Equity Ratio Debt/Equity (Qtr) 9.35 0.92
Interest Cover Ratio Int Coverage (Qtr) 0.50 -8.92
Times Interest Earned Times Interest Earned (Qtr) 0.50 -8.92
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 12.70 -333.97
EBIT Margin % EBIT Margin % (Qtr) 3.33 -374.34
EBT Margin % EBT Margin % (Qtr) -3.29 -379.75
Gross Margin % Gross Margin % (Qtr) 38.00 29.26
Net Profit Margin % Net Margin % (Qtr) -5.10 -380.67