Ingevity Growth Metrics (2015-2025) | NGVT

Growth Metrics Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 6.95%8.57%-3.69%7.62%11.62%45.59%50.39%42.00%41.48%68.00%61.99%64.01%62.84%11.68%3.10%6.58%9.00%-0.46%8.81%7.44%5.76%4.84%-0.96%-3.74%10.83%12.88%19.54%18.47%-4.14%-7.41%-19.52%-20.07%-22.90%-19.90%-17.51%-17.08%
Assets Growth (3y) 19.09%38.48%32.88%35.83%37.01%39.79%35.93%35.40%35.92%23.15%22.03%23.38%23.36%5.24%3.57%3.30%8.51%5.61%8.81%7.01%3.96%3.10%-1.60%-3.04%-6.43%-5.75%-7.42%-7.74%
Assets Growth (5y) 24.56%24.17%21.36%23.47%24.28%23.31%22.04%20.75%24.10%17.19%16.56%16.45%14.81%4.03%1.34%0.86%-1.14%-2.66%-3.08%-4.08%
Assets (QoQ) 1.90%14.38%-6.85%-1.49%3.45%1.46%4.08%2.18%34.93%4.81%-1.73%1.80%60.22%1.06%-0.50%1.08%9.88%-6.71%2.86%3.38%0.34%1.99%1.56%1.76%-0.53%-3.66%-1.29%17.17%1.30%2.02%-2.17%-5.19%-2.15%-11.32%-2.84%-8.55%1.66%-8.68%-2.34%
Capital Expenditures Growth (1y) -38.25%-42.02%-43.02%-47.99%-5.31%1.83%-4.64%-15.46%24.30%54.05%81.94%127.44%111.28%73.10%-15.65%-6.17%-30.60%-49.32%-25.34%-11.14%-12.82%59.33%54.55%20.26%62.35%23.85%41.57%31.55%-7.97%-26.69%-7.20%-40.65%-34.65%-16.59%-46.27%-14.73%-39.76%-32.60%-33.89%
Capital Expenditures Growth (3y) -10.09%-3.11%-0.38%0.00%35.48%39.52%13.54%21.74%22.15%10.56%4.64%23.78%8.53%11.81%-0.90%0.09%-0.60%0.00%17.77%12.02%9.21%13.10%26.63%-2.08%-0.79%-8.85%-10.96%-12.68%-28.71%-25.58%-30.92%
Capital Expenditures Growth (5y) 1.28%-4.42%-9.04%-3.57%8.51%17.00%11.05%14.03%20.87%21.67%20.18%24.57%13.81%4.88%5.04%-4.78%-9.99%-9.37%-4.02%-6.58%-12.50%-4.05%-6.33%
Capital Expenditures (QoQ) 2.73%40.96%40.75%-69.71%-3.54%38.53%28.48%-44.85%3.74%29.73%13.89%-18.90%28.57%53.22%42.37%-24.66%5.34%-25.34%58.37%-44.29%-23.08%10.00%88.48%-45.34%40.59%6.69%46.67%-26.20%7.25%21.96%36.29%-48.37%-14.57%54.38%-12.84%-43.15%9.04%-0.55%38.33%-59.84%22.00%-2.46%
Cash & Equivalents Growth (1y) 28.98%264.05%-9.67%-4.69%30.84%-27.11%159.04%188.20%179.46%104.43%-18.09%-11.83%-53.73%-35.78%31.48%-27.10%688.28%233.21%162.17%356.11%-21.44%31.36%35.92%6.87%-6.39%-43.72%-73.16%-72.15%-65.00%-48.21%16.87%25.03%13.61%57.94%60.36%-29.09%-19.21%-28.40%-38.45%
Cash & Equivalents Growth (3y) 67.70%75.71%24.22%34.29%19.15%-1.46%40.77%22.81%116.81%63.55%41.34%43.12%42.03%41.13%67.33%52.60%79.64%35.06%-1.48%10.73%-36.39%-27.39%-24.74%-28.07%-28.07%-22.79%-20.47%-37.26%-31.52%-16.33%4.88%
Cash & Equivalents Growth (5y) 76.64%63.29%45.88%51.77%59.97%33.17%58.30%55.29%49.61%26.46%0.59%-2.69%-1.26%-3.91%8.00%4.35%18.17%15.04%12.38%3.77%-25.07%-15.41%-15.90%
Cash & Equivalents (QoQ) -13.07%96.08%6.67%-29.06%145.37%-51.35%12.55%-2.62%36.70%72.91%25.21%-5.57%0.00%-30.72%34.78%-50.45%38.80%41.84%-25.26%435.75%-41.33%11.60%30.02%-7.72%-1.89%15.47%2.23%-19.17%-41.02%-44.94%6.09%1.56%-12.71%24.26%13.49%-7.72%21.36%26.16%-49.82%5.15%7.55%8.45%
Cash from Investing Activities Growth (1y) 38.25%-339.56%41.89%25.10%-44.25%86.00%5.84%15.74%-1,908.59%-84.82%-94.48%-129.52%-73.89%-44.93%18.09%5.77%96.45%42.67%-77.49%10.31%14.36%-131.98%36.10%-71.43%-74.57%28.82%-228.63%-637.68%108.28%19.72%62.49%93.93%-752.00%21.93%46.13%-13.36%29.45%84.27%-61.49%
Cash from Investing Activities Growth (3y) -161.54%-4.38%-2.09%-13.15%-269.34%27.89%-14.47%-22.15%-7.41%-15.37%-41.41%-24.71%62.47%-24.45%2.42%-13.15%62.43%1.81%-55.05%-124.68%28.54%-9.85%7.64%8.46%1.97%23.59%12.75%20.25%27.52%53.80%31.15%
Cash from Investing Activities Growth (5y) -2.00%1.12%-9.12%-4.13%-8.89%12.99%-11.21%-22.88%-13.13%-20.45%-42.80%-89.64%14.96%-1.95%-2.75%8.30%50.87%9.91%5.51%4.85%10.66%30.45%7.28%
Cash from Investing Activities (QoQ) 0.55%-45.60%0.75%57.03%-607.96%80.75%-27.92%17.26%31.29%-29.46%-14.48%-1,872.29%93.68%-36.23%-35.11%-1,394.23%94.73%23.00%-55.41%43.73%14.85%-138.37%21.46%46.27%-130.64%34.34%-110.69%45.29%5.96%-203.17%-372.94%100.61%-1,012.00%-41.67%23.53%34.01%-9.20%2.25%-60.92%58.93%75.65%-903.57%
Cash from Operations Growth (1y) 118.34%30.31%42.48%45.01%109.68%39.58%113.46%-24.35%49.23%32.90%17.80%110.32%-182.47%29.48%24.55%-0.12%852.50%-38.49%-24.18%79.30%-15.12%34.56%11.22%-50.23%-52.45%37.54%0.00%29.10%-78.19%-46.52%5.09%-53.10%-328.30%-38.64%-55.80%39.61%309.92%165.99%178.92%
Cash from Operations Growth (3y) 37.05%34.21%53.02%32.14%-66.08%33.92%46.31%16.70%110.00%1.91%3.62%55.59%74.00%2.33%1.65%-3.76%71.42%4.41%-5.52%4.83%-55.51%-0.34%5.34%-32.95%-30.78%-23.29%-22.55%-5.45%1.49%-4.43%9.02%
Cash from Operations Growth (5y) 40.94%14.00%27.61%32.81%75.15%14.73%21.44%7.24%30.18%14.39%4.35%19.34%-11.39%-4.65%2.00%-11.60%-8.63%-17.87%-17.09%-5.48%-15.85%10.07%7.58%
Cash from Operations (QoQ) 250.30%4.72%39.47%-91.64%967.74%14.50%41.95%-87.92%610.77%75.11%-49.69%-76.17%532.99%55.21%-10.18%-109.35%1,093.75%49.31%-27.97%-29.59%-18.77%84.05%70.33%-66.67%28.77%52.13%-23.78%-68.15%272.43%10.61%-1.60%-94.62%813.21%117.36%-56.08%-126.19%345.45%56.57%38.71%-60.62%211.02%64.18%
Dividends Paid - Common Growth (1y) -18.18%63,842.86%188.89%-99.51%103.85%259.09%1,864.71%
Dividends Paid - Common Growth (3y) 68.90%124.31%320.25%
Dividends Paid - Common (QoQ) -36.36%28.57%-22.22%28.57%49,633.33%-15.38%54.55%20.59%29.27%49.06%745.57%
EBITDA Margin Growth (1y) -111.00-37.00-1198.00-1344.00159.00330.001,463.00599.00410.00175.00323.0087.00-1030.0049.0039.00298.001,293.00-1084.00272.00207.00-17.00934.00-514.00-937.00-93.00-147.00-12.00-344.00-553.00-605.00-1038.00-4030.00-2220.0034.001,253.00-86.002,274.00181.00-67.00
EBITDA Margin Growth (3y) 458.00468.00588.00-659.00-461.00554.001,825.00983.00673.00-860.00634.00592.00246.00-101.00-203.00-432.001,183.00-297.00-255.00-1074.00-664.00182.00-1565.00-5311.00-2866.00-719.00203.00-4459.00-499.00-390.00149.00
EBITDA Margin Growth (5y) 721.00-568.00899.00-153.00815.00404.001,583.00254.00563.00-73.00107.00-689.00-401.00-853.00-1253.00-4805.00-1590.00-869.00-39.00-5189.00-609.00397.00-378.00
EBITDA Margin (QoQ) 265.0011.00519.00-905.00339.00-1150.00373.00598.00510.00-17.00-492.00409.00274.00131.00-728.00-707.001,353.00121.00-469.00287.00-1024.001,478.00-534.0063.00-73.0029.00-956.00907.00-127.00164.00-1288.00697.00-179.00-269.00-4280.002,508.002,075.00951.00-5619.004,867.00-18.00703.00
EBIT Growth (1y) -20.57%-7.40%-62.27%-54.39%20.71%24.62%212.37%67.52%33.51%27.90%35.11%27.55%-39.56%16.67%17.45%27.00%127.91%-57.38%1.95%17.95%10.35%123.71%-7.02%-38.85%14.80%9.62%27.23%-14.63%-22.44%-17.67%-49.10%-386.19%-125.37%-17.14%48.76%-29.94%394.15%4.23%-2.85%
EBIT Growth (3y) 8.58%13.86%16.77%-0.85%-0.87%22.97%70.51%39.48%22.52%-14.00%17.40%24.09%14.98%3.62%3.64%-2.88%42.39%1.49%6.44%-14.93%-0.59%26.39%-15.56%-51.74%-30.57%-9.23%-1.24%-72.97%-16.66%-10.74%-9.73%
EBIT Growth (5y) 12.01%-6.00%13.78%7.86%19.63%12.14%36.27%14.37%18.43%9.30%13.86%-0.05%6.24%0.08%-6.33%-33.48%-20.76%-6.54%-1.80%-33.81%-6.02%11.76%-2.74%
EBIT Margin Growth (1y) -111.00-37.00-1198.00-1344.00159.00330.001,463.00599.00410.00175.00323.0087.00-1030.0049.0039.00298.001,293.00-1084.00272.00207.00-17.00934.00-514.00-937.00-93.00-147.00-12.00-344.00-553.00-605.00-1038.00-4030.00-2220.0034.001,253.00-86.002,274.00181.00-67.00
EBIT Margin Growth (3y) 458.00468.00588.00-659.00-461.00554.001,825.00983.00673.00-860.00634.00592.00246.00-101.00-203.00-432.001,183.00-297.00-255.00-1074.00-664.00182.00-1565.00-5311.00-2866.00-719.00203.00-4459.00-499.00-390.00149.00
EBIT Margin Growth (5y) 721.00-568.00899.00-153.00815.00404.001,583.00254.00563.00-73.00107.00-689.00-401.00-853.00-1253.00-4805.00-1590.00-869.00-39.00-5189.00-609.00397.00-378.00
EBIT Margin (QoQ) 265.0011.00519.00-905.00339.00-1150.00373.00598.00510.00-17.00-492.00409.00274.00131.00-728.00-707.001,353.00121.00-469.00287.00-1024.001,478.00-534.0063.00-73.0029.00-956.00907.00-127.00164.00-1288.00697.00-179.00-269.00-4280.002,508.002,075.00951.00-5619.004,867.00-18.00703.00
EBIT (QoQ) 28.53%-1.40%4.06%-39.77%49.84%-59.83%25.81%59.40%54.69%0.69%-32.53%27.04%48.19%6.37%-36.31%-39.80%186.05%7.08%-31.13%8.03%-46.50%156.13%-20.32%1.07%8.45%6.46%-47.60%89.74%3.57%23.56%-64.84%72.38%9.94%-23.62%-297.70%84.72%459.06%37.13%-272.68%134.59%27.24%27.81%
EBT Growth (1y) -34.20%-8.77%-74.33%-18.82%48.47%37.66%424.76%116.56%33.82%21.89%23.59%33.33%-50.11%12.54%13.66%26.38%143.17%-65.06%13.82%20.51%11.96%190.16%-110.22%-45.33%25.57%3.80%1,164.44%-45.73%-17.40%-37.65%-66.49%-881.73%-212.17%-801.47%68.22%-140.91%137.27%57.35%15.19%
EBT Growth (3y) 9.35%15.25%18.52%32.84%-0.29%23.60%94.62%53.95%17.53%-21.74%16.93%26.63%10.75%4.49%-28.71%-5.93%50.64%1.71%7.37%-29.03%5.11%23.38%-28.58%-62.86%-46.80%-87.01%100.00%-130.34%-29.84%-56.94%-13.41%
EBT Growth (5y) 9.67%-9.65%16.59%28.98%21.96%13.87%-23.36%19.18%17.94%7.62%11.70%-9.64%7.10%-5.89%-13.97%-40.79%-38.88%-45.86%-6.95%-54.25%-13.46%-50.10%-6.73%
EBT Margin Growth (1y) -337.00-55.00-1189.00-174.00409.00467.001,670.00709.00378.0057.00102.00140.00-1114.00-33.00-38.00251.001,095.00-1122.00505.00223.0014.001,118.00-2895.00-959.0098.00-234.002,226.00-567.00-394.00-832.00-1268.00-4657.00-3747.00-9556.00898.00-3757.003,058.004,658.00250.00
EBT Margin Growth (3y) 451.00470.00583.00675.00-327.00492.001,735.001,100.00359.00-1097.00570.00614.00-5.00-37.00-2427.00-485.001,207.00-239.00-163.00-1303.00-283.0051.00-1936.00-6182.00-4044.00-10623.001,857.00-8981.00-1084.00-5730.00-120.00
EBT Margin Growth (5y) 431.00-685.001,051.001,150.00782.00487.00-655.00364.00471.00-214.00-99.00-911.00-302.00-1103.00-1469.00-5708.00-2934.00-10627.00-533.00-9716.00-972.00-4847.00-789.00
EBT Margin (QoQ) 140.00-19.00-716.00258.00422.00-1153.00300.00840.00480.0050.00-661.00510.00159.0095.00-623.00-745.001,241.0090.00-335.0099.00-977.001,717.00-617.00-110.00127.00-2295.001,319.00947.00-205.00166.00-1474.001,119.00-643.00-270.00-4863.002,029.00-6452.0010,184.00-9518.008,844.00-4852.005,776.00
EBT (QoQ) 21.26%-3.08%-54.52%23.12%68.12%-72.73%43.81%125.17%55.88%3.96%-40.65%39.14%41.98%5.42%-35.98%-47.94%220.26%6.46%-28.81%0.18%-53.99%246.85%-24.63%-6.93%19.26%-112.21%503.33%113.77%-1.42%25.23%-79.44%225.38%-25.59%-32.70%-579.75%53.31%-365.37%116.14%-787.04%107.22%-632.46%143.59%
Enterprise Value Growth (1y) 1.70%-222.22%32.33%18.79%-19.65%38.95%-188.18%-222.71%-234.78%-138.21%1.71%-4.87%44.59%25.66%-31.48%27.10%-688.28%-233.21%-162.17%-356.11%21.44%-31.36%-35.92%-6.87%6.39%43.72%73.16%72.15%65.00%48.21%-16.87%-25.03%-13.61%-57.94%-60.36%29.09%19.21%28.40%38.45%
Enterprise Value Growth (3y) -57.91%-67.34%-24.22%-40.07%-30.45%-2.63%-55.00%-35.13%-144.54%-80.70%-50.19%-51.64%-50.83%-48.18%-67.33%-52.60%-79.64%-35.06%1.48%-10.73%36.39%27.39%24.74%28.07%28.07%22.79%20.47%37.26%31.52%16.33%-4.88%
Enterprise Value Growth (5y) -76.64%-63.29%-45.88%-55.66%-68.90%-36.46%-67.72%-64.45%-60.81%-34.26%-4.33%-0.75%-2.37%1.05%-8.00%-4.35%-18.17%-15.04%-12.38%-3.77%25.07%15.41%15.90%
Enterprise Value (QoQ) 13.07%-96.08%6.00%38.65%-184.97%58.82%-12.81%9.61%-45.41%-94.35%-26.32%6.22%-3.46%19.80%-34.78%50.45%-38.80%-41.84%25.26%-435.75%41.33%-11.60%-30.02%7.72%1.89%-15.47%-2.23%19.17%41.02%44.94%-6.09%-1.56%12.71%-24.26%-13.49%7.72%-21.36%-26.16%49.82%-5.15%-7.55%-8.45%
EPS (Basic) Growth (1y) -57.69%-5.00%-129.82%38.90%104.55%33.33%570.59%252.77%62.22%46.05%47.50%3.06%-26.03%22.52%20.34%4.95%101.85%-63.97%19.01%5.66%11.01%126.53%-106.51%-33.04%28.93%39.64%1,909.09%-41.33%-12.82%-36.77%-64.82%-827.27%-213.24%-896.94%-521.43%114.38%136.36%48.53%140.68%
EPS (Basic) Growth (3y) 11.97%22.76%27.45%71.57%34.89%33.63%117.95%56.26%34.30%-13.61%28.31%4.55%18.35%0.00%-27.92%-9.44%42.42%4.46%11.91%-25.40%7.66%25.99%-25.46%-69.35%-48.47%-108.29%-199.33%-15.04%-28.93%-66.23%-15.52%
EPS (Basic) Growth (5y) 15.95%-3.97%24.28%41.14%40.63%14.26%8.34%21.97%28.23%15.32%19.99%-14.80%13.25%-2.46%-9.92%-38.89%-37.15%-50.58%-32.46%-15.38%-12.47%-59.13%-6.62%
EPS (Basic) (QoQ) 15.38%-5.00%-64.91%10.00%159.09%-129.82%263.41%61.99%68.89%5.26%22.50%-25.51%52.05%6.31%-14.41%-46.53%151.85%4.41%-25.35%2.83%-55.05%244.90%-33.73%8.04%-8.26%-109.91%781.82%108.00%-0.64%28.39%-77.89%209.09%-27.94%-28.57%-557.14%51.87%-407.14%62.23%115.59%21.74%-817.86%129.85%
EPS (Weighted Average and Diluted) Growth (1y) -57.69%-5.00%-129.82%10.00%104.55%33.33%564.71%340.91%60.00%44.74%46.84%2.06%-25.00%21.82%21.55%6.06%100.00%-63.43%19.86%5.71%11.11%124.49%-106.51%-33.33%29.17%40.00%1,900.00%-40.54%-12.90%-37.01%-65.15%-822.73%-214.07%-905.15%-526.09%114.47%136.36%48.53%140.14%
EPS (Weighted Average and Diluted) Growth (3y) 11.46%22.39%26.72%70.43%34.89%32.97%117.54%68.37%33.89%-13.61%28.85%4.60%18.56%0.00%-27.95%-9.25%42.12%4.75%11.98%-25.17%7.72%25.56%-25.81%-69.44%-48.63%-108.78%-198.99%-14.66%-28.78%-66.44%-15.85%
EPS (Weighted Average and Diluted) Growth (5y) 15.74%-3.97%24.28%40.88%40.40%14.05%8.34%27.46%28.06%15.17%20.17%-14.62%13.40%-2.48%-9.87%-39.12%-37.15%-50.92%-32.51%-15.22%-12.31%-59.13%-6.93%
EPS (Weighted Average and Diluted) (QoQ) 15.38%-5.00%-64.91%10.00%159.09%-129.82%229.41%104.55%68.89%3.95%22.78%-25.77%52.78%5.45%-14.66%-45.45%148.15%5.22%-25.53%2.86%-54.63%244.90%-34.32%8.11%-8.33%-110.00%772.73%109.46%-0.65%28.57%-77.78%206.82%-28.15%-28.87%-560.87%51.57%-407.14%62.36%115.65%21.74%-817.86%129.35%
FCF Margin Growth (1y) 1,090.00651.00899.001,641.00219.00444.001,615.00-572.0039.0087.00-298.00675.00-1151.00-21.00464.00-69.002,716.00-162.00-468.002,089.00-348.00-84.00-236.00-2595.00-1151.00281.00-652.00127.00-426.00-896.00280.00-828.00-332.00-257.00-754.00386.001,386.001,533.002,683.00
FCF Margin Growth (3y) 1,348.001,182.002,217.001,743.00-893.00510.001,781.0033.001,604.00-96.00-302.002,694.001,218.00-266.00-241.00-576.001,218.0036.00-1356.00-379.00-1924.00-699.00-608.00-3296.00-1908.00-872.00-1126.00-314.00628.00379.002,209.00
FCF Margin Growth (5y) 2,913.00999.002,212.003,763.001,475.00264.001,077.00-473.00106.00102.00-1190.00226.00-359.00-881.00-613.00-1276.00460.00-1117.00-1830.00-821.00-870.00577.001,321.00
FCF Margin (QoQ) 1,755.00-250.00-13.00-401.001,315.00-1.00728.00-1823.001,541.001,170.00-1459.00-1212.001,589.00785.00-487.00-3038.002,719.001,270.00-1020.00-252.00-159.00963.001,537.00-2688.00104.00811.00-822.00-1244.001,537.00-123.00-43.00-1797.001,066.001,053.00-1150.00-1301.001,141.00557.00-11.00-301.001,287.001,707.00
FCF Payout Ratio Growth (1y) -251.22%18,910.04%-464.02%-99.69%-137.82%184.52%1,790.78%
FCF Payout Ratio Growth (3y) -261.17%18.91%-52.46%
FCF Payout Ratio (QoQ) 439.39%8,385.71%-138.89%96.86%18,469.97%110.12%-18.43%230.00%-972.56%112.11%442.09%
Free Cash Flow Growth (1y) 76.70%236.36%22,700.00%17,300.00%48.78%58.11%191.67%-29.36%14.29%26.21%3.91%98.77%-902.78%12.64%39.80%4.55%212.74%-32.06%-23.91%141.98%-16.22%23.60%1.50%-68.17%-109.68%45.35%-14.21%26.74%-509.09%-56.16%12.03%-65.52%-42.79%-56.55%-60.25%132.94%153.66%475.86%313.33%
Free Cash Flow Growth (3y) 53.24%88.63%784.08%524.45%-63.89%30.99%61.81%13.65%126.96%-1.15%3.39%71.33%125.54%-1.84%2.59%-6.96%54.95%6.87%-12.82%-0.80%-35.61%-7.65%-0.82%-48.18%-41.64%-34.82%-27.44%0.60%88.21%3.13%22.55%
Free Cash Flow Growth (5y) 25.84%38.72%274.33%260.99%43.85%13.55%26.75%2.49%4.71%11.65%-0.76%15.20%-41.05%-9.63%0.74%-18.85%4.48%-25.31%-21.66%-4.75%-17.66%14.53%9.89%
Free Cash Flow (QoQ) 118.75%-98.48%-300.00%-4,000.00%370.73%2.70%50.88%-112.21%935.71%89.46%-63.46%-114.81%1,330.56%55.98%-30.10%-174.74%238.23%93.59%-47.72%-19.41%-16.71%116.81%66.26%-72.09%22.87%78.04%-47.86%-108.48%1,945.45%5.09%-22.97%-140.77%232.84%168.54%-76.29%-268.82%140.42%145.69%38.95%-61.11%333.77%76.35%
Gross Margin Growth (1y) 295.00-115.00167.00312.0079.00406.00344.00612.00382.00293.00282.00222.00-110.0067.0065.00155.00468.00-709.00333.00254.00-36.00800.00-445.00-788.00-340.00-314.00-106.00-377.00-278.00-411.00-765.00-1147.00-390.00-21.001,050.00312.001,061.00623.0077.00
Gross Margin Growth (3y) 757.00584.00793.001,146.00352.00766.00691.00989.00741.00-349.00680.00632.00322.00158.00-48.00-378.0092.00-223.00-218.00-911.00-655.0075.00-1316.00-2312.00-1009.00-747.00179.00-1213.00393.00190.00362.00
Gross Margin Growth (5y) 1,115.00-58.001,191.001,555.00784.00857.00578.00455.00364.00137.00129.00-533.00-297.00-567.00-919.00-1902.00-576.00-655.0066.00-1746.0017.00677.00-189.00
Gross Margin (QoQ) 298.00-141.00-660.00799.00-112.00141.00-516.00566.00214.0079.00-248.00337.00125.0068.00-308.005.00302.0067.00-218.00318.00-876.001,108.00-296.0027.00-39.00-137.00-638.00475.00-13.0071.00-910.00574.00-146.00-283.00-1292.001,331.00223.00788.00-2030.002,081.00-216.00243.00
Gross Profit Growth (1y) -6.11%-9.01%4.55%14.20%12.22%20.21%15.92%33.75%20.37%28.62%27.25%29.61%14.10%16.36%17.62%13.73%18.02%-37.57%0.07%14.77%10.12%66.63%1.58%-17.58%9.19%7.73%24.33%0.38%-5.37%1.59%-26.83%-43.55%-23.54%-19.48%2.02%50.92%13.74%11.93%1.75%
Gross Profit Growth (3y) 8.24%12.05%15.54%25.56%15.51%21.63%20.16%25.39%17.47%-2.24%14.42%19.16%14.04%6.57%6.14%2.47%12.38%3.87%8.12%-1.71%4.40%22.17%-2.60%-22.41%-7.56%-4.13%-2.46%-5.08%-6.29%-2.89%-8.76%
Gross Profit Growth (5y) 11.30%0.43%12.67%20.91%14.91%13.35%12.02%13.28%14.28%10.89%13.60%6.96%8.91%5.78%1.70%-9.42%0.53%-1.73%-1.16%-4.15%-0.21%10.45%-0.83%
Gross Profit (QoQ) 22.35%-6.33%-35.89%27.79%18.57%7.63%-29.98%25.58%27.02%3.79%-19.21%13.01%35.72%2.68%-17.71%-0.51%38.41%3.79%-20.43%3.24%-26.79%66.39%-8.74%-0.94%10.78%1.43%-25.95%31.24%9.29%17.07%-40.22%23.72%17.33%-15.69%-53.88%67.56%23.57%6.82%-31.76%26.28%21.60%-2.90%
Net Cash Flow Growth (1y) -248.15%1,604.55%-310.61%37.50%102.13%-70.09%213.67%636.36%-16,500.00%179.80%-178.80%31.48%-15.55%-46.21%197.99%-169.48%741.69%-942.95%-26.64%479.05%-107.52%95.54%107.82%-85.20%-185.25%-1,416.07%-254.84%-48.19%104.21%89.52%134.03%248.84%-327.27%349.44%16.33%-507.33%158.00%-40.54%-70.18%
Net Cash Flow Growth (3y) -129.88%144.36%-57.22%137.00%-59.16%-23.36%42.24%-105.89%967.36%-144.89%-17.26%51.29%17.68%-30.10%51.74%-26.96%-11.26%-97.45%-63.37%31.82%-79.16%58.62%3.07%-35.58%35.11%81.35%-15.06%-110.76%27.15%29.18%28.42%
Net Cash Flow Growth (5y) 147.07%-124.55%6.28%103.69%-14.25%-16.75%27.26%30.42%-204.78%-60.27%-30.76%-23.30%15.63%-18.34%22.75%-6.77%33.31%8.30%-1.35%-32.79%-58.76%16.05%-17.60%
Net Cash Flow (QoQ) 18.52%700.00%-87.88%-687.50%452.13%-183.99%107.91%-90.91%4,850.00%219.19%-48.73%-302.47%184.45%-189.89%185.54%-277.93%139.31%63.76%-160.66%1,743.24%-151.64%114.25%213.41%-132.62%69.40%764.29%-77.69%-728.92%-62.64%32.16%107.47%-48.84%-504.55%320.22%-23.47%-133.33%544.00%2.70%-367.98%104.75%355.17%-48.48%
Net Income Growth (1y) -48.23%0.78%-119.52%7.34%96.58%38.22%883.67%310.26%55.65%45.81%34.64%-12.29%-36.59%8.81%15.86%5.23%99.56%-64.44%16.69%3.84%7.51%119.31%-106.01%-36.30%24.85%34.99%1,895.24%-46.76%-16.61%-40.64%-66.58%-848.72%-210.45%-899.15%-713.89%-147.69%136.61%48.36%101.75%
Net Income Growth (3y) 16.57%26.64%27.23%56.90%24.72%29.92%142.30%55.86%25.35%-17.37%22.10%-1.41%10.80%-5.32%-27.68%-11.38%38.88%1.73%7.97%-29.38%3.83%20.68%-28.83%-65.57%-46.59%-103.31%-232.72%-128.14%-30.40%-64.48%-67.04%
Net Income Growth (5y) 14.92%-4.70%22.73%33.37%33.01%11.33%3.04%20.15%21.46%10.81%14.45%-20.13%7.21%-7.42%-13.39%-36.70%-34.90%-47.56%-35.59%-53.53%-14.66%-56.05%-47.84%
Net Income (QoQ) 13.72%-2.33%-56.57%7.34%121.37%-118.92%338.78%96.58%55.65%7.26%25.00%-25.42%45.81%-0.96%-18.57%-46.08%150.22%5.46%-26.04%2.26%-55.41%246.04%-34.19%5.87%-9.03%-109.48%797.62%107.51%-1.64%26.09%-79.31%225.00%-29.98%-29.01%-563.49%52.05%-406.61%45.47%-87.01%107.09%-814.63%101.84%
Net Income towards Common Stockholders Growth (1y) -48.23%0.78%-119.52%7.34%96.58%38.22%883.67%310.26%55.65%45.81%34.64%-12.29%-36.59%8.81%15.86%5.23%99.56%-64.44%16.69%3.84%7.51%119.31%-106.01%-36.30%24.85%34.99%1,895.24%-46.76%-16.61%-40.64%-66.58%-848.72%-210.45%-899.15%-713.89%-147.69%136.61%48.36%101.75%
Net Income towards Common Stockholders Growth (3y) 16.57%26.64%27.23%56.90%24.72%29.92%142.30%55.86%25.35%-17.37%22.10%-1.41%10.80%-5.32%-27.68%-11.38%38.88%1.73%7.97%-29.38%3.83%20.68%-28.83%-65.57%-46.59%-103.31%-232.72%-128.14%-30.40%-64.48%-67.04%
Net Income towards Common Stockholders Growth (5y) 14.92%-4.70%22.73%33.37%33.01%11.33%3.04%20.15%21.46%10.81%14.45%-20.13%7.21%-7.42%-13.39%-36.70%-34.90%-47.56%-35.59%-53.53%-14.66%-56.05%-47.84%
Net Income towards Common Stockholders (QoQ) 13.72%-2.33%-56.57%7.34%121.37%-118.92%338.78%96.58%55.65%7.26%25.00%-25.42%45.81%-0.96%-18.57%-46.08%150.22%5.46%-26.04%2.26%-55.41%246.04%-34.19%5.87%-9.03%-109.48%797.62%107.51%-1.64%26.09%-79.31%225.00%-29.98%-29.01%-563.49%52.05%-406.61%45.47%-87.01%107.09%-814.63%101.84%
Net Margin Growth (1y) -378.0067.00-1179.0033.00466.00320.001,648.001,537.00469.00316.00207.00-580.00-702.00-82.003.00-51.00752.00-863.00443.00-47.00-51.00490.00-2219.00-541.0068.00188.001,676.00-465.00-297.00-687.00-999.00-3549.00-2938.00-8000.00-5200.00-3018.002,368.003,251.004,716.00
Net Margin Growth (3y) 558.00703.00676.00990.00234.00555.001,858.00905.00519.00-629.00653.00-679.00-2.00-455.00-1773.00-639.00768.00-186.00-100.00-1053.00-280.00-10.00-1542.00-4555.00-3167.00-8499.00-4523.00-7033.00-866.00-5437.00-1483.00
Net Margin Growth (5y) 608.00-242.001,122.00891.00934.00181.0083.00317.00536.0049.00110.00-1685.00-231.00-955.00-1096.00-4653.00-2467.00-8873.00-6299.00-7621.00-850.00-4759.00-2026.00
Net Margin (QoQ) 25.00-4.00-464.0065.00469.00-1250.00749.00498.00323.0079.00638.00-569.00169.00-30.00-150.00-691.00790.0054.00-204.00112.00-825.001,361.00-695.00108.00-284.00-1348.00983.00716.00-164.00140.00-1158.00885.00-555.00-172.00-3707.001,496.00-5617.002,629.00-1526.006,882.00-4734.004,094.00
Operating Income Growth (1y) -20.57%-7.40%-62.27%-54.39%20.71%24.62%212.37%67.52%33.51%27.90%35.11%27.55%-39.56%16.67%17.45%27.00%127.91%-57.38%1.95%17.95%10.35%123.71%-7.02%-38.85%14.80%9.62%27.23%-14.63%-22.44%-17.67%-49.10%-386.19%-125.37%-17.14%48.76%-29.94%394.15%4.23%-2.85%
Operating Income Growth (3y) 8.58%13.86%16.77%-0.85%-0.87%22.97%70.51%39.48%22.52%-14.00%17.40%24.09%14.98%3.62%3.64%-2.88%42.39%1.49%6.44%-14.93%-0.59%26.39%-15.56%-51.74%-30.57%-9.23%-1.24%-72.97%-16.66%-10.74%-9.73%
Operating Income Growth (5y) 12.01%-6.00%13.78%7.86%19.63%12.14%36.27%14.37%18.43%9.30%13.86%-0.05%6.24%0.08%-6.33%-33.48%-20.76%-6.54%-1.80%-33.81%-6.02%11.76%-2.74%
Operating Income (QoQ) 28.53%-1.40%4.06%-39.77%49.84%-59.83%25.81%59.40%54.69%0.69%-32.53%27.04%48.19%6.37%-36.31%-39.80%186.05%7.08%-31.13%8.03%-46.50%156.13%-20.32%1.07%8.45%6.46%-47.60%89.74%3.57%23.56%-64.84%72.38%9.94%-23.62%-297.70%84.72%459.06%37.13%-272.68%134.59%27.24%27.81%
Operating Margin Growth (1y) -111.00-37.00-1198.00-1344.00159.00330.001,463.00599.00410.00175.00323.0087.00-1030.0049.0039.00298.001,293.00-1084.00272.00207.00-17.00934.00-514.00-937.00-93.00-147.00-12.00-344.00-553.00-605.00-1038.00-4030.00-2220.0034.001,253.00-86.002,274.00181.00-67.00
Operating Margin Growth (3y) 458.00468.00588.00-659.00-461.00554.001,825.00983.00673.00-860.00634.00592.00246.00-101.00-203.00-432.001,183.00-297.00-255.00-1074.00-664.00182.00-1565.00-5311.00-2866.00-719.00203.00-4459.00-499.00-390.00149.00
Operating Margin Growth (5y) 721.00-568.00899.00-153.00815.00404.001,583.00254.00563.00-73.00107.00-689.00-401.00-853.00-1253.00-4805.00-1590.00-869.00-39.00-5189.00-609.00397.00-378.00
Operating Margin (QoQ) 265.0011.00519.00-905.00339.00-1150.00373.00598.00510.00-17.00-492.00409.00274.00131.00-728.00-707.001,353.00121.00-469.00287.00-1024.001,478.00-534.0063.00-73.0029.00-956.00907.00-127.00164.00-1288.00697.00-179.00-269.00-4280.002,508.002,075.00951.00-5619.004,867.00-18.00703.00
Profit After Tax Growth (1y) -49.57%-1.15%-128.80%18.18%96.58%38.22%633.33%310.26%55.65%45.81%34.64%-12.29%-36.59%8.81%15.86%5.23%99.56%-64.44%16.69%3.84%7.51%119.31%-106.01%-36.30%24.85%34.99%1,895.24%-46.76%-16.61%-40.64%-66.58%-848.72%-210.45%-899.15%-525.40%114.21%136.61%48.36%140.58%
Profit After Tax Growth (3y) 15.56%25.83%27.40%62.01%24.72%29.92%117.71%55.86%25.35%-17.37%22.10%-1.41%10.80%-5.32%-27.68%-11.38%38.88%1.73%7.97%-29.38%3.83%20.68%-28.83%-65.57%-46.59%-103.31%-194.43%-17.25%-30.40%-64.48%-16.75%
Profit After Tax Growth (5y) 14.32%-5.07%22.83%35.96%33.01%11.33%10.22%20.15%21.46%10.81%14.45%-20.13%7.21%-7.42%-13.39%-36.70%-34.90%-47.56%-30.53%-17.82%-14.66%-56.05%-9.05%
Profit After Tax (QoQ) 12.93%-4.58%-60.40%18.18%121.37%-127.80%262.50%96.58%55.65%7.26%25.00%-25.42%45.81%-0.96%-18.57%-46.08%150.22%5.46%-26.04%2.26%-55.41%246.04%-34.19%5.87%-9.03%-109.48%797.62%107.51%-1.64%26.09%-79.31%225.00%-29.98%-29.01%-563.49%52.05%-406.61%62.21%115.49%23.49%-814.63%129.69%
Property, Plant & Equipment (Net) Growth (1y) -3.36%-4.26%-4.22%2.86%3.71%14.37%14.15%15.51%19.45%30.10%31.79%28.66%26.90%4.96%3.18%6.76%5.85%5.79%6.26%2.32%2.29%3.02%2.56%2.78%10.96%11.91%11.60%11.00%-4.56%-9.71%-9.79%-16.09%-15.49%-9.73%-9.36%-6.20%
Property, Plant & Equipment (Net) Growth (3y) 6.18%12.52%12.95%15.20%16.28%16.02%15.78%16.64%17.07%13.05%13.05%12.01%11.17%4.59%3.99%3.94%6.31%6.84%6.74%5.29%2.70%1.35%1.07%-1.44%-3.63%-3.02%-3.01%-4.40%
Property, Plant & Equipment (Net) Growth (5y) 9.97%9.61%9.58%10.80%11.23%11.22%11.09%10.78%12.74%10.74%10.58%9.90%7.79%2.94%2.51%0.90%-0.63%-0.12%-0.11%-1.68%
Property, Plant & Equipment (Net) (QoQ) 0.85%0.36%-5.17%0.69%-0.09%0.40%1.84%1.53%10.17%0.21%3.06%4.99%19.99%1.51%0.61%3.55%-0.75%-0.21%4.10%2.67%-0.81%0.23%0.24%2.64%-0.10%-0.22%0.46%10.81%0.75%-0.50%-0.07%-4.73%-4.68%-0.59%-7.05%-4.05%1.82%-0.18%-3.80%
Return on Assets Growth (1y) -3.00-1.007.0010.008.006.002.00-2.00-5.00-5.00-6.00-5.00-1.00-1.000.00-1.00-1.001.00-2.00-3.00-3.00-3.004.004.002.000.00-5.00-9.00-12.00-24.00-32.00-37.00-30.00-11.005.00
Return on Assets Growth (3y) 1.000.004.003.003.000.00-4.00-8.00-7.00-5.00-9.00-9.00-5.00-2.001.000.00-2.00-1.00-4.00-8.00-12.00-27.00-33.00-42.00-40.00-35.00-32.00
Return on Assets Growth (5y) -1.000.001.000.00-1.00-2.00-3.00-7.00-7.00-7.00-10.00-14.00-14.00-26.00-36.00-46.00-44.00-36.00-30.00
Return on Assets (QoQ) -1.00-4.000.001.001.005.004.00-1.00-1.001.000.00-4.00-2.000.000.001.00-2.001.000.000.001.00-3.00-1.000.001.004.00-1.00-1.00-1.00-2.00-5.00-4.00-13.00-9.00-10.002.006.007.00
Return on Capital Employed Growth (1y) -9.00-6.004.008.004.001.00-2.00-3.00-6.00-7.00-8.00-8.000.000.00-1.00-1.00-2.003.002.000.003.00-1.001.001.00-3.00-3.00-7.00-11.00-12.00-12.00-9.00-5.003.004.003.00
Return on Capital Employed Growth (3y) -11.00-12.00-6.00-3.00-2.00-6.00-11.00-12.00-8.00-5.00-7.00-9.000.002.003.000.00-3.00-1.00-3.00-10.00-13.00-16.00-14.00-14.00-13.00-11.00-13.00
Return on Capital Employed Growth (5y) -13.00-9.00-5.00-4.00-2.00-4.00-8.00-10.00-9.00-8.00-12.00-19.00-15.00-13.00-13.00-15.00-12.00-9.00-9.00
Return on Capital Employed (QoQ) -2.00-5.00-2.000.001.005.001.00-3.00-2.002.001.00-7.00-2.001.001.001.00-3.000.000.000.002.000.00-1.002.00-1.002.00-2.00-2.00-1.00-2.00-6.00-4.00-1.001.00-2.004.001.000.00
Return on Equity Growth (1y) 24.0015.0018.0024.0016.0016.005.00-2.00-5.00-7.00-13.00-17.00-8.00-13.00-11.00-9.00-12.00-2.00-11.00-11.00-9.00-9.0015.0014.009.003.00-17.00-33.00-47.00-126.00-263.00-382.00-310.00-220.00-74.00
Return on Equity Growth (3y) 34.0024.0011.004.002.00-4.00-19.00-28.00-25.00-22.00-36.00-37.00-29.00-24.00-8.00-6.00-12.00-8.00-14.00-30.00-47.00-132.00-265.00-400.00-348.00-343.00-354.00
Return on Equity Growth (5y) 14.009.00-12.00-15.00-19.00-15.00-16.00-25.00-25.00-28.00-38.00-56.00-67.00-147.00-288.00-420.00-369.00-354.00-350.00
Return on Equity (QoQ) 8.0010.001.005.00-1.0014.006.00-3.00-1.003.00-1.00-7.00-3.00-3.00-5.002.00-7.00-2.00-3.000.003.00-11.00-2.001.003.0013.00-3.00-3.00-4.00-7.00-19.00-18.00-82.00-144.00-138.0053.008.002.00
Return on Invested Capital Growth (1y) 26.0010.003.0017.0011.0014.007.000.00-2.00-5.00-13.00-17.00-8.00-12.00-13.00-12.00-15.00-5.00-3.00-1.00-6.00-4.008.007.008.002.00-15.00-32.00-34.00-33.00-22.00-11.0015.0019.0016.00
Return on Invested Capital Growth (3y) 34.0019.00-3.000.001.00-3.00-19.00-28.00-25.00-22.00-29.00-30.00-28.00-21.00-8.00-5.00-13.00-7.00-10.00-26.00-32.00-36.00-29.00-36.00-11.00-12.00-21.00
Return on Invested Capital Growth (5y) 12.002.00-19.00-12.00-20.00-12.00-14.00-22.00-23.00-24.00-36.00-55.00-54.00-53.00-45.00-49.00-32.00-21.00-16.00
Return on Invested Capital (QoQ) 12.0019.00-8.002.00-4.0013.006.00-4.00-1.006.00-1.00-7.00-3.00-2.00-5.003.00-8.00-3.00-3.000.002.00-1.00-2.00-5.004.0011.00-2.00-5.00-2.00-6.00-19.00-6.00-2.006.00-9.0020.003.002.00
Return on Sales Growth (1y) -4.001.00-12.000.005.003.0016.0015.005.003.002.00-6.00-7.00-1.000.00-1.008.00-9.004.000.00-1.005.00-22.00-5.001.002.0017.00-5.00-3.00-7.00-10.00-35.00-29.00-80.00-52.00-30.0024.0033.0047.00
Return on Sales Growth (3y) 6.007.007.0010.002.006.0019.009.005.00-6.007.00-7.000.00-5.00-18.00-6.008.00-2.00-1.00-11.00-3.000.00-15.00-46.00-32.00-85.00-45.00-70.00-9.00-54.00-15.00
Return on Sales Growth (5y) 6.00-2.0011.009.009.002.001.003.005.000.001.00-17.00-2.00-10.00-11.00-47.00-25.00-89.00-63.00-76.00-8.00-48.00-20.00
Return on Sales (QoQ) 0.000.00-5.001.005.00-12.007.005.003.001.006.00-6.002.000.00-2.00-7.008.001.00-2.001.00-8.0014.00-7.001.00-3.00-13.0010.007.00-2.001.00-12.009.00-6.00-2.00-37.0015.00-56.0026.00-15.0069.00-47.0041.00
Revenue Growth (1y) -14.88%-5.58%-0.94%0.86%9.47%6.07%4.64%8.82%7.64%18.56%17.83%21.39%17.69%14.32%15.65%8.90%4.12%-23.30%-7.84%7.32%11.14%32.45%13.60%3.19%19.51%17.16%27.92%14.17%2.56%14.74%-7.47%-3.10%-13.37%-18.93%-25.16%26.34%-16.50%-6.53%-0.21%
Revenue Growth (3y) 0.10%5.89%6.89%10.04%11.52%12.86%12.55%12.89%9.67%1.30%7.89%12.37%10.84%5.11%6.58%6.44%11.41%5.98%10.23%8.13%10.85%21.20%10.37%4.51%2.02%2.91%-3.96%11.81%-9.47%-4.55%-11.59%
Revenue Growth (5y) 4.21%0.81%5.42%9.26%9.92%7.87%8.34%9.76%11.87%10.04%12.79%10.82%10.79%9.32%7.46%5.94%4.20%2.06%-1.49%9.13%-0.29%6.17%0.08%
Revenue (QoQ) 10.83%-1.96%-17.94%-4.54%22.95%2.85%-16.44%3.60%19.13%1.46%-13.10%2.48%31.21%0.84%-10.48%-0.65%27.46%2.01%-15.70%-5.01%-6.11%22.58%-1.84%-1.63%11.90%5.13%-10.83%13.93%9.69%14.79%-20.41%2.35%22.72%-7.43%-16.66%-8.50%14.85%-14.54%40.68%-39.52%28.56%-8.76%
Share-based Compensation Growth (1y) 212.50%13.64%58.82%29.17%36.00%44.00%-11.11%32.26%-2.94%0.00%-45.83%-80.49%-27.27%-69.44%215.38%212.50%75.00%181.82%-39.02%20.00%-11.90%41.94%100.00%33.33%32.43%-113.64%-54.00%7.50%-51.02%616.67%-8.70%-4.65%83.33%70.97%
Share-based Compensation Growth (3y) 60.38%17.84%-8.55%-30.66%-1.35%-23.94%14.94%-6.92%7.30%-4.86%1.37%-9.89%3.89%6.92%56.68%71.00%26.86%-36.54%-17.53%19.81%-17.02%0.00%-5.65%10.97%5.95%6.40%
Share-based Compensation Growth (5y) 39.33%7.10%8.02%4.56%8.16%11.97%13.12%5.23%7.58%-16.72%-0.85%0.96%-6.17%-2.95%10.07%38.66%12.89%36.95%
Share-based Compensation (QoQ) 175.00%-22.73%41.18%4.17%0.00%8.00%14.81%9.68%5.88%-33.33%70.83%-19.51%9.09%-63.89%-38.46%200.00%-54.17%272.73%-39.02%68.00%-26.19%-19.35%20.00%23.33%18.92%13.64%-20.00%22.50%-112.24%483.33%86.96%-44.19%29.17%-32.26%95.24%7.32%20.45%
Shareholder's Equity Growth (1y) -73.99%-70.25%43.56%76.44%106.46%97.10%78.12%38.14%21.88%14.60%14.72%37.37%56.72%39.98%30.50%39.18%20.97%31.67%31.67%4.46%4.94%3.78%-4.97%-1.64%3.64%5.77%9.14%13.38%-9.58%-21.70%-60.12%-70.15%-69.08%-58.71%-57.62%-35.62%
Shareholder's Equity Growth (3y) -13.17%-12.41%43.15%49.60%57.99%46.77%38.67%38.23%32.20%28.30%25.38%25.93%25.77%24.13%17.76%12.66%9.57%13.06%10.95%5.22%-0.56%-4.92%-25.49%-30.70%-33.83%-30.07%-43.07%-39.83%
Shareholder's Equity Growth (5y) 4.41%4.37%38.19%37.24%38.01%34.00%27.25%22.10%20.23%18.32%15.38%17.37%13.27%9.64%-6.60%-13.51%-18.13%-14.12%-25.41%-25.87%
Shareholder's Equity (QoQ) 3.15%-74.41%-3.07%1.66%17.98%23.49%19.12%18.96%12.63%11.60%-7.62%4.96%5.90%11.71%10.63%19.74%-5.41%4.14%18.00%4.07%2.96%4.14%-6.39%4.55%1.83%-4.63%-3.12%10.16%3.92%-1.60%0.64%-12.15%-10.01%-49.88%-24.68%-9.00%20.18%-48.55%14.42%
Tax Rate Growth (1y) 1,385.00-637.0010,804.00-1888.00-1656.00-27.00-11636.00-6931.00-1103.00-1326.00-623.005,023.00268.00-147.001,616.00-140.00-195.001,112.00326.001,942.003,267.00-1144.0045.00-1806.00-3204.00153.00-74.00375.0020.00334.00121.00-1036.00-946.00-213.00139.00-1788.002,237.00
Tax Rate Growth (3y) -1374.00-1990.00-1455.00-3796.00-1086.00-12406.00-292.00-1442.00-1198.00-965.007,751.00-12.002,070.002,925.001,584.00-4.00-132.00121.00297.00510.0084.00-657.0092.00-2468.00-4130.00274.00186.00-2449.001,311.00
Tax Rate Growth (5y) -1712.00-1863.00-1797.00-1067.00-2771.00716.00-9333.00-323.00-1070.00-1062.00-901.006,760.00-41.00638.00-259.002,072.00-666.00-1057.00242.00557.00-2314.001,375.00
Tax Rate (QoQ) 404.00-47.00277.00751.00-1618.0011,394.00-12415.00984.0010.00-214.00-7710.006,811.00-212.00489.00-2064.0074.00-301.00-167.00254.0019.001,006.00-953.001,869.001,344.00-3405.00237.0018.00-54.00-48.009.00467.00-408.00266.00-204.00-690.00-318.00998.00149.00-2617.003,707.00
Total Debt Growth (1y) 446.76%-15.55%-12.56%-7.24%48.97%56.38%65.17%65.95%90.00%85.17%75.86%66.25%4.80%-4.00%-1.34%3.40%-13.88%-3.91%-1.96%-1.84%-1.36%-7.91%-9.40%16.05%18.83%29.67%27.61%-0.42%-0.67%-1.47%1.74%-4.51%-6.72%-11.55%-15.87%
Total Debt Growth (3y) 103.41%34.73%36.44%36.78%43.68%40.61%42.04%41.82%19.69%19.54%19.37%19.05%-3.80%-5.29%-4.31%5.61%0.31%4.69%4.26%4.29%5.20%5.57%5.56%3.34%3.26%4.16%2.98%
Total Debt Growth (5y) 70.64%17.67%19.70%21.03%20.30%19.73%20.55%26.58%14.98%15.32%14.48%14.29%1.00%1.65%2.61%2.29%-1.33%0.00%-0.61%
Total Debt (QoQ) -8.49%-5.73%2.72%-4.70%-5.25%0.00%64.98%0.04%0.08%0.47%88.89%-2.50%-4.95%-5.02%19.07%-10.69%-2.32%-0.46%-0.84%-0.34%-0.34%-0.34%-0.35%-6.96%-1.95%27.67%2.04%1.53%-3.52%-0.37%1.79%0.71%-0.38%-6.49%-0.57%-4.50%-5.25%