NGTF Income Statement (2013-2025) | NGTF

Income Statement Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Revenue & cost
Revenue (Quarter) 871.00795.00513.00147.000.00M0.03M0.03M0.01M-0.00M0.02M338.000.00M0.01M0.00M0.01M0.01M-0.00M0.04M0.07M0.03M0.06M0.10M0.03M0.16M0.06M0.05M0.06M0.12M0.01M0.13M0.05M0.10M0.43M0.11M0.08M0.13M0.12M0.08M0.01M0.01M0.03M0.01M898.000.00M4.03M0.02M0.02M0.02M3.26M0.78M2.21M
Cost of Revenue (Quarter) 0.02M0.03M0.01M0.01M0.03M0.03M0.02M0.03M0.01M0.00M0.00M0.01M0.03M0.06M0.02M0.01M0.04M0.01M0.07M0.06M0.15M0.05M0.16M0.12M0.23M0.11M0.12M0.09M0.48M0.77M
Gross Profit (Quarter) 0.01M0.00M-0.00M-0.01M-0.01M-0.03M-0.02M-0.02M-0.01M0.00M0.01M-0.01M0.01M0.01M0.01M0.05M0.06M0.02M0.09M-0.00M-0.10M0.01M-0.04M-0.11M-0.10M-0.06M-0.01M-0.01M0.31M1.44M
Operating items
Amortization - Intangibles (Quarter) 0.17M0.17M0.17M
Selling, General & Administrative (Quarter) 0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.01M0.01M0.01M0.06M0.16M0.04M0.17M0.13M0.11M0.18M0.13M0.13M0.13M0.03M0.64M0.09M0.11M0.43M0.40M0.37M-0.73M0.28M0.07M0.04M0.11M0.13M0.10M0.16M0.45M0.04M0.04M0.48M-0.19M0.22M0.19M1.58M1.53M2.09M3.99M
Other Operating Expenses (Quarter) 0.08M0.08M0.07M0.15M0.14M0.13M0.21M0.19M0.06M0.09M0.21M0.14M0.33M0.34M0.56M0.27M0.37M0.17M0.33M-1.69M0.31M0.22M0.89M0.67M0.23M0.11M0.10M2.29M0.67M0.49M0.42M-1.59M0.51M0.59M584.00-0.40M0.27M-0.04M1.36M0.85M1.75M
Operating Expenses (Quarter) 0.09M0.09M0.09M0.16M0.16M0.15M0.23M0.21M0.07M0.09M0.27M0.30M0.37M0.51M0.68M0.38M0.54M0.30M0.45M-1.56M0.34M0.86M0.99M0.78M0.66M0.51M0.48M1.56M0.95M0.56M0.46M-1.48M0.64M0.69M0.16M0.05M0.30M913.000.48M-0.19M0.22M0.19M1.58M2.88M2.95M5.74M
Operating Income (Quarter) -0.06M-0.06M-0.08M-0.16M-0.14M-0.15M-0.23M-0.20M-0.07M-0.08M-0.26M-0.30M-0.33M-0.44M-0.65M-0.32M-0.44M-0.27M-0.29M-0.65M-0.29M-0.80M-0.87M-0.76M-0.54M-0.46M-0.38M-1.13M-0.83M-0.48M-0.33M-0.28M-0.56M-0.68M-0.15M-0.69M-0.30M-0.12M-0.47M0.18M-0.22M-0.19M-1.60M-2.40M-2.17M-3.52M
EBIT (Quarter) -0.06M-0.06M-0.08M-0.16M-0.14M-0.15M-0.23M-0.20M-0.07M-0.08M-0.26M-0.30M-0.33M-0.44M-0.65M-0.32M-0.44M-0.27M-0.29M-0.65M-0.29M-0.80M-0.87M-0.76M-0.54M-0.46M-0.38M-1.13M-0.83M-0.48M-0.33M-0.28M-0.56M-0.68M-0.15M-0.69M-0.30M-0.12M-0.47M0.18M-0.22M-0.19M-1.60M-2.40M-2.17M-3.52M
Non-operating items
Non Operating Investment Income (Quarter) -0.10M-0.15M0.06M-0.77M0.56M0.22M-1.38M-0.12M0.19M0.17M0.26M0.25M0.21M0.06M-1.04M
Interest & Investment Income (Quarter) 0.02M0.03M
Other Non Operating Income (Quarter) -0.19M0.19M-0.06M-2.05M-0.08M0.06M0.01M-0.39M-0.04M-0.13M-0.13M-0.13M-0.24M-0.61M-0.95M-0.95M1.69M
Non Operating Income (Quarter) 0.29M0.46M0.42M-1.06M779.000.04M445.001.65M0.02M0.17M0.77M-0.02M-0.10M-0.19M-0.64M1.13M-0.61M-1.02M-0.30M-0.38M-0.54M-0.45M-0.24M-0.95M-1.75M-1.53M-0.76M
Net income details
EBT (Quarter) -0.06M-0.07M-0.08M-0.16M-0.14M-0.15M-0.24M-0.19M-0.07M-0.08M-0.26M-0.30M-0.34M-1.24M-0.66M-3.71M-0.52M-0.45M-2.21M-0.65M-0.32M-0.81M-0.91M-0.26M-0.94M-0.60M-0.38M-1.13M-0.83M-0.78M-0.33M-0.55M-0.69M-4.56M-0.19M-0.76M-0.34M-0.16M-0.72M-0.39M-0.76M-0.48M-1.93M-2.94M-3.70M-4.29M
Profit After Tax (Quarter) -0.00M-0.01M-0.01M-1.04M-0.09M-0.06M-0.07M-0.08M-0.16M-0.14M-0.15M-0.24M-0.20M-0.07M-0.08M-0.26M-0.49M-0.98M-1.24M-1.36M-1.66M-0.52M-0.45M-2.21M3.45M-0.51M-1.14M-1.09M-1.67M-0.94M-0.60M-1.91M-0.03M-0.83M-0.78M-0.43M-0.47M-1.20M-4.56M0.99M-1.29M-1.32M-0.42M-0.85M-0.76M-0.76M-0.48M-2.54M-3.69M-3.70M-4.29M
Income from Continuing Operations (Quarter) -0.06M-0.07M-0.08M-0.16M-0.14M-0.15M-0.24M-0.19M-0.07M-0.08M-0.26M-0.30M-0.34M-1.24M-0.66M-3.71M-0.52M-0.45M-2.21M-0.65M-0.32M-0.81M-0.91M-0.26M-0.94M-0.60M-0.38M-1.13M-0.83M-0.78M-0.33M-0.55M-0.69M-4.56M-0.19M-0.76M-0.34M-0.16M-0.72M-0.39M-0.76M-0.48M-1.93M-2.94M-3.70M-4.29M
Consolidated Net Income (Quarter) -0.06M-0.07M-0.08M-0.16M-0.14M-0.15M-0.24M-0.19M-0.07M-0.08M-0.26M-0.30M-0.34M-1.24M-0.66M-3.71M-0.52M-0.45M-2.21M-0.65M-0.32M-0.81M-0.91M-0.26M-0.94M-0.60M-0.38M-1.13M-0.83M-0.78M-0.33M-0.55M-0.69M-4.56M-0.19M-0.76M-0.34M-0.16M-0.72M-0.10M-0.10M-0.05M-1.93M-0.00M-0.00M-0.00M
Income towards Parent Company (Quarter) -0.06M-0.07M-0.08M-0.16M-0.14M-0.15M-0.24M-0.19M-0.07M-0.08M-0.26M-0.30M-0.34M-1.24M-0.66M-3.71M-0.52M-0.45M-2.21M-0.65M-0.32M-0.81M-0.91M-0.26M-0.94M-0.60M-0.38M-1.13M-0.83M-0.78M-0.33M-0.55M-0.69M-4.56M-0.19M-0.76M-0.34M-0.16M-0.72M-0.10M-0.10M-0.05M-1.93M-0.00M-0.00M-0.00M
Preferred Dividend Payments (Quarter) 0.29M0.07M0.02M0.35M3.34M-2.57M0.02M0.02M-0.05M0.15M0.01M-0.02M0.02M
Net Income towards Common Stockholders (Quarter) -0.06M-0.07M-0.08M-0.16M-0.14M-0.15M-0.24M-0.19M-0.07M-0.08M-0.26M-0.30M-0.34M-1.24M-0.66M-3.71M-0.52M-0.45M-2.21M-0.65M-0.32M-0.81M-0.91M-0.26M-0.94M-0.60M-1.91M-4.11M-1.12M-0.85M-0.43M-0.50M-1.55M-7.90M3.55M-1.31M-1.34M-0.42M-0.80M-0.43M-0.78M-0.48M-2.54M-4.35M-3.70M-4.29M
Additional items
EPS (Basic) (Quarter) -0.040.000.000.00-0.01-0.01-0.01-0.01-0.010.000.00-0.01-0.02-0.03-0.04-0.04-0.04-0.01-0.01-0.04-0.02-0.01-0.02-0.02-0.03-0.02-0.01-0.02-0.08-0.01-0.010.00-0.01-0.01-0.080.03-0.01-0.010.00-0.01-0.01-0.010.00-0.02-0.03-0.03-0.02
EPS (Weighted Average and Diluted) (Quarter) -0.06-0.01-0.010.00-0.01-0.02-0.080.04-0.01-0.010.00-0.010.00-0.010.00-0.02-0.03-0.03-0.02
Shares Outstanding (Weighted Average) (Quarter) 20.00M20.00M20.01M24.29M23.17M25.20M25.33M25.42M25.56M26.66M27.25M27.97M27.52M28.52M28.55M28.82M29.02M30.52M33.17M33.72M35.54M43.12M45.34M46.02M47.83M54.48M56.17M58.71M57.44M63.44M66.74M74.19M71.09M82.39M86.41M90.90M87.52M92.71M97.44M98.56M103.89M0.50M0.69M126.54M126.54M128.92M128.96M128.96M130.38M143.35M182.24M
Shares Outstanding (Diluted Average) (Quarter) 71.09M82.39M84.40M90.90M87.52M92.71M95.08M98.56M103.89M124.78M127.16M126.54M126.54M128.92M128.96M128.96M130.38M143.35M162.79M
EBITDA (Quarter) -0.06M-0.06M-0.08M-0.16M-0.14M-0.15M-0.23M-0.20M-0.07M-0.08M-0.26M-0.30M-0.33M-0.44M-0.65M-0.32M-0.44M-0.27M-0.29M-0.65M-0.29M-0.80M-0.87M-0.76M-0.54M-0.46M-0.38M-1.13M-0.83M-0.48M-0.33M-0.28M-0.56M-0.68M-0.15M-0.69M-0.30M-0.12M-0.47M0.18M-0.22M-0.19M-1.60M-2.40M-2.17M-3.52M
Interest Expenses (Quarter) 0.00M0.00M0.00M0.00M313.00304.000.01M-0.01M0.01M37.00190.00185.000.00M0.80M0.01M3.39M0.08M0.19M1.92M0.01M0.03M0.02M0.04M-0.50M0.41M0.14M337.000.30M0.27M0.13M3.88M0.04M0.07M0.05M0.04M0.25M0.57M0.34M0.27M0.34M0.54M0.59M1.59M