|
Cash & Equivalents (Quarter)
|
0.39M | 0.39M | 7,000.00M | 2.15M | 0.07M | 2.81M | 0.02M | 0.21M | 6.07M | 0.36M | 0.55M |
|
Short-term Investments (Quarter)
|
| | 0.25M | | 0.25M | 0.25M | 0.25M | 0.02M | 0.02M | 0.35M | 0.02M |
|
Cash & Current Investments (Quarter)
|
0.39M | 0.39M | 7,000.25M | 2.15M | 0.31M | 3.06M | 0.27M | 0.23M | 6.08M | 0.71M | 0.57M |
|
Receivables - Net (Quarter)
|
0.04M | 0.02M | 0.66M | 0.13M | 0.28M | 0.27M | 0.19M | 0.12M | 0.51M | 0.25M | 0.10M |
|
Receivables - Other (Quarter)
|
0.04M | | 0.14M | | 0.01M | 0.02M | 0.08M | 0.49M | | | 0.07M |
|
Receivables (Quarter)
|
0.07M | 0.02M | 0.80M | 0.13M | 0.29M | 0.29M | 0.27M | 0.61M | 0.51M | 0.25M | 0.17M |
|
Work In Process (Quarter)
|
| | 0.01M | | 0.22M | | | 0.51M | | | 0.72M |
|
Finished Goods (Quarter)
|
| | 1.78M | | 2.17M | | | 3.54M | | | 3.95M |
|
Inventory (Quarter)
|
1.23M | 1.83M | 0.64M | 2.54M | 2.39M | 4.35M | | 3.12M | 4.09M | 3.45M | 3.86M |
|
Prepaid Assets (Quarter)
|
| | 0.23M | | | | | 0.12M | | | |
|
Current Assets (Quarter)
|
2.02M | 1.99M | 0.56M | 5.39M | 0.60M | 0.55M | 0.54M | 7.54M | 11.62M | | 7.59M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.00M | 0.01M | 0.27M | 0.05M | 0.24M | 0.23M | 0.22M | 0.14M | 0.37M | 0.12M | 0.11M |
|
Long-Term Investments (Quarter)
|
| | | | 1.94M | 0.75M | | 0.01M | 0.00M | | 0.52M |
|
Goodwill (Quarter)
|
| | -1.20M | | | | | | 1.09M | | 0.95M |
|
Intangibles (Quarter)
|
5.02M | 4.74M | 1.20M | 6.14M | 1.20M | 1.20M | 1.20M | 4.95M | 1.08M | | 9.66M |
|
Goodwill & Intangibles (Quarter)
|
5.02M | 4.74M | | 6.14M | 1.20M | 1.20M | 1.20M | 4.95M | 2.17M | | 10.61M |
|
Long-Term Deferred Tax (Quarter)
|
0.06M | 0.61M | 0.11M | 0.14M | 0.17M | 0.20M | | 0.03M | 0.46M | 0.03M | 0.13M |
|
Other Non-Current Assets (Quarter)
|
0.37M | 0.86M | | | 3.19M | | | 1.48M | | | 1.17M |
|
Non-Current Assets (Quarter)
|
5.39M | 5.61M | 8.80M | 9.63M | 7.96M | 7.53M | 7.31M | 6.18M | 11.36M | | 14.62M |
|
Assets (Quarter)
|
7.41M | 7.59M | 9.36M | 15.02M | 8.56M | 8.08M | 7.85M | 4.22M | 22.98M | 8.22M | 7.49M |
|
Accounts Payables (Quarter)
|
0.17M | | 0.01M | 0.64M | 0.11M | 0.02M | 0.01M | 0.51M | 0.86M | 0.60M | 0.54M |
|
Notes Payables (Quarter)
|
0.93M | 1.52M | 0.03M | 0.03M | 0.07M | 0.03M | | 0.01M | | | 0.33M |
|
Payables (Quarter)
|
1.09M | 1.52M | 0.04M | 0.67M | 0.18M | 0.06M | 0.01M | 0.52M | 0.86M | 0.60M | 0.87M |
|
Accumulated Expenses (Quarter)
|
0.05M | | 0.23M | | 85.00 | 0.12M | | 145.00 | | | 0.09M |
|
Other Accumulated Expenses (Quarter)
|
0.71M | 0.88M | 0.39M | 1.10M | 1.53M | 1.29M | | 0.25M | 3.86M | 0.19M | 0.41M |
|
Short term Debt (Quarter)
|
| 0.04M | | | | | | 1.77M | | 2.46M | |
|
Current Leases (Quarter)
|
| | 0.10M | 0.09M | 0.04M | 0.01M | | 0.09M | 1.06M | | 0.75M |
|
Total Current Liabilities (Quarter)
|
2.07M | 3.77M | 1.15M | 1.77M | 1.00M | 0.91M | 0.88M | 1.72M | 5.00M | | 4.17M |
|
Non-Current Debt (Quarter)
|
3.63M | 2.52M | 0.09M | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | 6.80M | 3.06M | 3.13M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | 1.00M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.31M | | 0.03M | | | | | 0.03M | -0.52M | | |
|
Operating Leases (Quarter)
|
| | 6.72M | | 5.95M | 5.54M | 5.33M | 0.20M | 1.72M | 0.17M | 0.16M |
|
Other Non-Current Liabilities (Quarter)
|
0.14M | 0.20M | 2.22M | 1.88M | 1.38M | 6.41M | | 6.22M | 1.51M | | 4.44M |
|
Total Non-Current Liabilities (Quarter)
|
4.08M | 3.14M | 2.31M | 1.96M | 1.42M | 6.42M | | 6.45M | 9.83M | | 5.58M |
|
Total Liabilities (Quarter)
|
6.16M | 6.91M | 8.83M | 3.73M | 8.06M | 7.57M | 7.33M | 2.81M | 14.82M | 6.83M | 4.70M |
|
Total Debt (Quarter)
|
3.63M | 2.57M | 0.09M | | | | | 1.77M | | 2.46M | |
|
Common Equity (Quarter)
|
1.25M | 0.68M | 12.82M | 11.28M | 8.51M | 0.52M | 0.52M | 1.40M | 8.16M | 1.39M | 2.79M |
|
Shareholder's Equity (Quarter)
|
1.25M | | 12.82M | | 8.51M | | | 5.56M | | | 11.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
7.41M | 7.59M | 9.36M | 15.02M | 8.56M | 8.08M | 7.85M | 4.22M | 22.98M | 8.22M | 7.49M |
|
Retained Earnings (Quarter)
|
-1.48M | -3.00M | 0.12M | -5.51M | -0.07M | -0.04M | -0.04M | 1.40M | -18.82M | -3.22M | -4.43M |