NetEase Income Statement (2009-2026) | NETTF

Income Statement Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter)
3,176.28M3,430.26M3,812.26M3,711.47M3,512.01M3,571.21M3,564.89M3,661.09M3,428.22M3,770.10M3,769.43M3,755.12M3,520.52M3,657.06M3,723.72M3,965.83M3,856.10M3,962.21M3,883.92M4,416.49M
Cost of Revenue (Quarter)
466.35M484.46M516.16M459.37M500.54M550.98M480.57M424.64M467.12M493.15M586.88M562.49M483.72M530.92M392.40M370.82M494.69M622.82M548.22M496.85M
Gross Profit (Quarter)
1,731.66M1,825.72M2,020.46M2,022.50M1,962.54M2,009.37M1,862.21M2,177.47M2,052.45M2,345.57M2,336.80M2,379.61M2,216.02M2,298.98M2,265.37M2,542.14M2,495.81M2,539.74M2,494.49M3,063.12M
Operating items
Research & Development (Quarter)
-527.23M-581.41M-601.82M-535.40M-543.15M-580.29M-575.08M-548.11M-558.09M-600.97M-622.11M-583.82M-615.50M-617.35M-622.28M-603.41M-602.32M-634.58M-625.20M-647.09M
Selling, General & Administrative (Quarter)
-156.49M-176.27M-181.73M-160.04M-168.75M-184.85M-183.20M-149.34M-161.64M-206.57M-173.87M-167.32M-150.77M-153.53M-161.82M-131.56M-146.07M-162.71M-148.14M-91.91M
Other Operating Expenses (Quarter)
-466.35M-484.46M-516.16M-459.37M-500.54M-550.98M-480.57M-424.64M-467.12M-493.15M-586.88M-562.49M-483.72M-530.92M-392.40M-370.82M-494.69M-622.82M-548.22M-496.85M
Operating Expenses (Quarter)
-1150.07M-1242.14M-1299.70M-1154.81M-1212.44M-1316.12M-1238.85M-1122.09M-1186.86M-1300.70M-1382.85M-1313.64M-1249.98M-1301.79M-1176.50M-1105.79M-1243.09M-1420.11M-1321.55M-1235.85M
Operating Income (Quarter)
581.59M583.57M720.76M867.69M750.10M693.25M623.36M1,055.38M865.60M1,044.87M953.95M1,065.98M966.03M997.18M1,088.87M1,436.35M1,252.72M1,119.62M1,172.94M1,827.28M
EBIT (Quarter)
581.59M583.57M720.76M867.69M750.10M693.25M623.36M1,055.38M865.60M1,044.87M953.95M1,065.98M966.03M997.18M1,088.87M1,436.35M1,252.72M1,119.62M1,172.94M1,827.28M
Non-operating items
Non Operating Investment Income (Quarter)
-40.90M254.58M-86.45M-107.29M196.97M-5.22M68.90M41.08M
Interest & Investment Income (Quarter)
245.24M204.06M-86.45M-190.50M196.97M108.37M181.89M25.07M39.09M120.19M-70.45M95.30M45.41M335.41M
Other Non Operating Income (Quarter)
-91.57M23.70M-51.83M15.45M131.22M204.40M-83.55M-56.51M209.16M-55.37M-112.62M2.10M-33.07M-147.28M213.74M0.25M15.77M-52.23M-73.03M-89.81M
Non Operating Income (Quarter)
22.84M18.18M46.49M34.09M18.38M24.04M48.49M37.72M17.25M33.18M60.38M27.11M11.84M6.08M38.83M35.12M26.57M21.40M68.50M63.38M
Net income details
EBT (Quarter)
710.27M638.59M1,031.79M872.10M869.13M1,199.97M671.56M1,218.93M1,266.66M1,258.24M1,075.68M1,298.93M1,122.99M1,115.68M1,434.47M1,712.96M1,472.28M1,412.40M1,074.42M1,930.16M
Tax Provisions (Quarter)
-172.28M-124.85M-146.08M-192.11M-190.97M-231.97M-135.90M-238.05M-101.67M-178.40M-148.42M-207.80M-179.71M-179.93M-192.82M-262.08M-215.78M-183.92M-176.30M-364.37M
Profit After Tax (Quarter)
537.99M513.74M885.70M679.99M772.92M968.00M535.66M980.88M1,164.99M1,079.85M927.26M1,091.13M943.28M935.75M1,241.66M1,450.88M1,256.51M1,228.48M898.11M1,565.79M
Equity Income (Quarter)
-5.22M76.95M-1.24M-70.45M192.73M-235.33M
Income from Non-Controlling Interests (Quarter)
32.62M0.95M20.55M12.45M29.63M11.57M20.21M6.59M12.00M3.72M-12.93M-23.42M-9.52M-23.31M-21.08M-33.64M-67.25M-24.57M-17.89M-24.60M
Income from Continuing Operations (Quarter)
882.54M763.43M1,177.87M1,064.21M1,060.11M1,431.94M807.47M1,456.98M1,368.33M1,436.64M1,224.10M1,506.73M1,302.69M1,295.61M1,627.29M1,975.04M1,688.06M1,596.32M1,250.72M2,294.52M
Consolidated Net Income (Quarter)
882.54M763.43M1,177.87M1,064.21M94.76M-182.71M175.72M1,456.98M1,368.33M1,436.64M1,224.10M1,506.73M1,302.69M1,295.61M1,627.29M1,975.04M1,688.06M1,596.32M1,250.72M2,294.52M
Income towards Parent Company (Quarter)
882.54M763.43M1,177.87M1,064.21M94.76M-182.71M175.72M1,456.98M1,368.33M1,436.64M1,224.10M1,506.73M1,302.69M1,295.61M1,627.29M1,975.04M1,688.06M1,596.32M1,250.72M2,294.52M
Preferred Dividend Payments (Quarter)
-22.50M-22.85M-15.63M-0.12M-0.11M-0.11M-0.10M-0.13M-0.12M-0.12M-0.13M-0.13M-0.13M-0.13M-0.14M-0.14M-0.15M-0.15M-0.16M-0.16M
Net Income towards Common Stockholders (Quarter)
548.11M491.84M890.62M692.32M707.68M979.45M555.77M987.35M1,176.86M1,083.44M914.19M1,067.58M933.63M912.31M1,220.43M1,417.09M1,189.11M1,203.76M880.07M1,541.03M
Additional items
EPS (Basic) (Quarter)
1.49M0.95M1.713.28M1.58M1.34M1.213.22M1.77M1.10M2.053.21M1.51M1.00M2.743.17M3.19M3.19M3.18M3.20M
EPS (Weighted Average and Diluted) (Quarter)
0.160.730.271.061.071.49-2.521.531.810.340.283.25M1.53M1.01M0.95M3.21M3.22M3.23M3.23M3.22M
Shares Outstanding (Weighted Average) (Quarter)
368.32516.30520.20M211.13448.88732.47458.86M306.96665.33981.57446.73M332.83618.85909.73445.55M447.09373.28377.24276.35482.20
Shares Outstanding (Diluted Average) (Quarter)
363.68510.12783.61209.56444.33725.16867.53302.58658.19970.510.00M328.64611.94901.360.00M441.59369.13373.05272.12477.87
EBITDA (Quarter)
581.59M583.57M720.76M867.69M750.10M693.25M623.36M1,055.38M865.60M1,044.87M953.95M1,065.98M966.03M997.18M1,088.87M1,436.35M1,252.72M1,119.62M1,172.94M1,827.28M
Tax Rate (Quarter)
-24.26%-19.55%-14.16%-22.03%-21.97%-19.33%-20.24%-19.53%-8.03%-14.18%-13.80%-16.00%-16.00%-16.13%-13.44%-15.30%-14.66%-13.02%-16.41%-18.88%