Neogen Corp (NASDAQ: NEOG)

Sector: Healthcare Industry: Diagnostics & Research CIK: 0000711377
Market Cap 2.11 Bn
P/B 1.00
P/E -2.02
P/S 2.38
ROIC (Qtr) -30.47
Div Yield % 0.00
Rev 1y % (Qtr) -3.58
Total Debt (Qtr) 792.53 Mn
Debt/Equity (Qtr) 0.37

About

Neogen Corporation (NASDAQ: NEOG), a prominent name in the food and animal safety industry, operates through two main segments: Food Safety and Animal Safety. The company's mission is to be the leading entity in the development and marketing of solutions for food and animal safety. Its growth strategy encompasses increasing sales of existing products, introducing innovative products and services, expanding international sales, and acquiring businesses and forming strategic alliances. Neogen's Food Safety segment is primarily engaged in the production...

Read more

Price action

Investment thesis

Bull case

  • Tangible assets of 923.13M provide exceptional 158.50x coverage of deferred revenue 5.82M, showing strong service capability backing.
  • Operating cash flow of 87.01M provides strong 14.94x coverage of deferred revenue 5.82M, indicating service delivery capability.
  • Tangible assets of 923.13M provide robust 13.26x coverage of other current liabilities 69.61M, indicating strong asset backing.
  • Cash reserves of 138.88M provide robust 0.95x coverage of current liabilities 146.21M, indicating strong short-term solvency.
  • R&D investment of 21.01M represents healthy 3.61x of deferred revenue 5.82M, indicating strong future innovation pipeline.

Bear case

  • Cash reserves of 138.88M provide limited coverage of acquisition spending of 121.72M, which is 1.14x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of 87.01M shows concerning coverage of stock compensation expenses of 18.27M, with a 4.76 ratio indicating potential earnings quality issues.
  • Free cash flow of (2.52M) provides weak coverage of capital expenditures of 89.53M, with a -0.03 ratio suggesting additional external financing needs for growth initiatives.
  • Operating cash flow of 87.01M provides minimal -2.84x coverage of tax expenses of (30.60M), suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Operating earnings of (1B) show weak coverage of depreciation charges of 124.93M, with a -8.04 ratio indicating high capital intensity and potential reinvestment needs.

Product and Service Breakdown of Revenue (2025)

Product and Service Breakdown of Revenue (2025)

Peer comparison

Companies in the Diagnostics & Research
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TMO Thermo Fisher Scientific Inc. 229.80 Bn 34.98 5.25 35.68 Bn
2 DHR Danaher Corp /De/ 168.69 Bn 48.16 6.95 16.86 Bn
3 IDXX Idexx Laboratories Inc /De 57.54 Bn 56.01 13.81 1.09 Bn
4 IQV Iqvia Holdings Inc. 42.51 Bn 33.13 2.67 15.19 Bn
5 A Agilent Technologies, Inc. 41.38 Bn 31.76 5.96 3.35 Bn
6 NTRA Natera, Inc. 32.34 Bn -104.61 15.28 0.18 Bn
7 MTD Mettler Toledo International Inc/ 30.48 Bn 36.47 7.73 2.21 Bn
8 WAT Waters Corp /De/ 23.59 Bn 36.36 7.60 1.49 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.85 2.83
EV to Cash from Ops. EV/CFO 33.04 19.40
EV to Debt EV to Debt 3.63 55.09
EV to EBIT EV/EBIT -2.86 19.01
EV to EBITDA EV/EBITDA -3.01 4.60
EV to Free Cash Flow [EV/FCF] EV/FCF -1,140.50 -2.36
EV to Market Cap EV to Market Cap 1.36 1.57
EV to Revenue EV/Rev 3.24 5.06
Price to Book Value [P/B] P/B 1.00 1.40
Price to Earnings [P/E] P/E -2.02 19.36
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -2.00
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 2.86
Dividend per Basic Share Div per Share (Qtr) 0.00 0.19
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 1.94
Interest Coverage Int. cover (Qtr) -14.46 -129.02
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 21.95 -35.01
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 15.28 24.08
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.25
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -3,218.72 -55.31
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -681.69 -457.27
EBIT Growth (1y) % EBIT 1y % (Qtr) -2,492.42 -42.01
EBT Growth (1y) % EBT 1y % (Qtr) -3,300.24 -72.92
EPS Growth (1y) % EPS 1y % (Qtr) -4,263.64 -70.88
FCF Growth (1y) % FCF 1y % (Qtr) 97.91 56.94
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -8.99 185.76
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.26 0.57
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.01
Cash Ratio Cash Ratio (Qtr) 0.95 1.23
Current Ratio Curr Ratio (Qtr) 3.58 2.69
Debt to Equity Ratio Debt/Equity (Qtr) 0.37 -0.84
Interest Cover Ratio Int Coverage (Qtr) -14.46 -129.02
Times Interest Earned Times Interest Earned (Qtr) -14.46 -129.02
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -99.10 -98.25
EBIT Margin % EBIT Margin % (Qtr) -113.23 -116.67
EBT Margin % EBT Margin % (Qtr) -121.06 -115.28
Gross Margin % Gross Margin % (Qtr) 46.40 44.77
Net Profit Margin % Net Margin % (Qtr) -117.60 -114.12