|
Assets Growth (1y)
|
| | | | 10.35% | 12.38% | 9.36% | 4.54% | 6.54% | 6.78% | 7.91% | 11.17% | 10.69% | 9.66% | 12.68% | 7.83% | 7.99% | 8.25% | 7.09% | 10.16% | 9.77% | 7.48% | 8.11% | 6.54% | 7.84% | 10.76% | 10.55% | 12.96% | 10.65% | 9.88% | 9.69% | 7.76% | 8.75% | 10.15% | 8.28% | 3.38% | 2.80% | 1.88% | 5.86% | 15.64% | 15.77% | 15.84% | 13.49% | 10.65% | 10.32% | 10.65% | 8.49% | 9.78% | 10.70% | 10.11% | 10.36% | 9.44% | 12.41% | 12.39% | 12.79% | 14.08% | 10.88% | 9.76% | 11.67% | 8.83% | 9.78% | 8.35% | 7.13% | 7.95% | 7.64% | 9.86% | 11.87% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 9.18% | 9.58% | 9.97% | 7.81% | 8.39% | 8.22% | 9.20% | 9.71% | 9.48% | 8.46% | 9.27% | 8.17% | 8.53% | 8.82% | 8.58% | 9.85% | 9.41% | 9.37% | 9.45% | 9.05% | 9.07% | 10.26% | 9.50% | 7.96% | 7.34% | 7.23% | 7.93% | 8.81% | 8.98% | 9.14% | 9.16% | 9.77% | 9.50% | 9.30% | 9.23% | 11.99% | 12.24% | 12.17% | 10.76% | 9.96% | 11.14% | 11.05% | 10.53% | 11.08% | 11.33% | 10.75% | 11.60% | 10.76% | 11.02% | 10.16% | 10.50% | 10.25% | 9.42% | 9.32% | 10.20% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.06% | 8.89% | 9.01% | 8.02% | 8.56% | 8.58% | 9.25% | 9.71% | 9.38% | 9.20% | 9.61% | 9.03% | 8.99% | 9.30% | 8.74% | 8.11% | 7.92% | 7.98% | 8.49% | 9.16% | 9.08% | 9.61% | 9.55% | 9.99% | 9.58% | 9.59% | 9.13% | 9.37% | 9.59% | 9.63% | 9.27% | 9.71% | 10.32% | 10.08% | 10.16% | 11.89% | 12.00% | 11.73% | 11.35% | 10.54% | 10.81% | 10.24% | 10.07% | 10.00% | 10.27% | 10.09% | 10.75% |
|
Assets (QoQ)
|
| 1.62% | 2.76% | 5.13% | 0.52% | 3.49% | 0.00% | 0.50% | 2.44% | 3.72% | 1.07% | 3.53% | 2.00% | 2.75% | 3.85% | -0.92% | 2.15% | 2.99% | 2.74% | 1.92% | 1.79% | 0.84% | 3.34% | 0.43% | 3.03% | 3.58% | 3.15% | 2.62% | 0.93% | 2.86% | 2.97% | 0.81% | 1.85% | 4.19% | 1.22% | -3.76% | 1.28% | 3.26% | 5.17% | 5.14% | 1.40% | 3.32% | 3.04% | 2.50% | 1.10% | 3.62% | 1.03% | 3.73% | 1.94% | 3.07% | 1.26% | 2.86% | 4.71% | 3.06% | 1.61% | 4.04% | 1.76% | 2.02% | 3.39% | 1.39% | 2.65% | 0.70% | 2.22% | 2.17% | 2.35% | 2.78% | 4.09% |
|
Capital Expenditures Growth (1y)
|
| | | | | -234.61% | 98.06% | | | 113.09% | 189.23% | 77.15% | -105.63% | -77.58% | -53.45% | -23.76% | 1,400.00% | 4.76% | 1,033.33% | 18.99% | 321.15% | 115.15% | -167.65% | -21.20% | 157.08% | 354.23% | 474.88% | 98.10% | 20.43% | 12.40% | 25.13% | -22.36% | -53.39% | 3.17% | 2.27% | 68.62% | -57.91% | -74.47% | -82.38% | 14.34% | -370.68% | 191.62% | 758.29% | 70.44% | 290.83% | 31.24% | -111.12% | 19.76% | -69.14% | -14.23% | 298.20% | 29.52% | 130.66% | 1.44% | -122.36% | 11.47% | 1.64% | -79.72% | 1,391.89% | -51.07% | 59.96% | 587.60% | 156.38% | 54.77% | -180.13% | 39.01% | 16.97% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | -65.94% | 26.16% | | | 26.63% | 88.59% | 17.14% | 45.57% | -20.35% | -77.25% | -10.58% | 422.63% | 117.14% | 206.31% | 22.93% | 135.37% | 122.30% | 46.95% | 6.62% | 13.00% | 74.00% | 89.43% | 37.39% | -38.18% | -33.35% | -39.13% | 14.39% | -36.28% | -8.41% | 15.65% | 48.67% | 29.55% | -0.76% | -29.43% | 32.64% | 16.81% | 48.62% | 23.67% | 38.27% | 49.75% | 4.52% | -27.02% | 20.02% | -10.23% | -43.91% | 97.68% | -10.94% | 55.36% | 12.26% | 94.91% | -5.49% | -48.92% | 24.69% | 244.10% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -38.35% | 42.72% | | | 18.13% | 69.37% | 20.20% | 57.03% | 20.87% | 75.69% | 1.92% | 140.82% | 64.03% | 105.64% | 19.45% | 20.66% | 23.68% | -10.57% | 18.50% | -29.51% | 31.44% | 56.06% | 38.27% | 4.06% | 2.53% | -17.24% | 25.03% | -20.75% | -2.86% | -19.37% | 38.50% | 9.13% | -3.19% | -15.71% | 27.50% | 30.17% | -7.55% | 40.44% | 7.59% | 33.30% | 9.75% | 10.29% | 5.54% | -23.96% | 11.02% | 80.52% |
|
Capital Expenditures (QoQ)
|
| | -310.47% | | | | 96.97% | 867.69% | -85.77% | 295.77% | -79.36% | 1,424.14% | -100.45% | 1,675.00% | -57.14% | 2,396.30% | -92.28% | 26.92% | 363.64% | 162.09% | -72.69% | -35.16% | -245.77% | 405.31% | -10.92% | 14.56% | 20.31% | 61.34% | -45.85% | 6.93% | 33.93% | 0.10% | -67.49% | 136.71% | 32.75% | 65.06% | -91.89% | 43.61% | -8.38% | 970.86% | -119.21% | 254.72% | 169.66% | 112.65% | -78.49% | 6.40% | -122.85% | 2,390.42% | -94.46% | 195.75% | -47.21% | 1,396.68% | -90.13% | 30.06% | -111.64% | 7,562.16% | -91.00% | -74.04% | 641.09% | 182.64% | -70.58% | 11.57% | 176.32% | 70.62% | -115.23% | 293.56% | 132.52% |
|
Cash & Equivalents Growth (1y)
|
| | | 340.22% | 200.36% | 382.32% | 58.40% | -65.02% | -65.38% | -19.09% | -12.73% | -35.29% | 2.79% | -61.56% | 33.13% | -21.82% | 39.32% | 126.83% | 0.00% | 126.98% | 51.34% | -13.08% | 31.74% | -3.89% | -11.41% | 143.51% | -1.04% | 33.90% | 32.49% | -42.34% | 126.27% | -4.46% | -12.05% | 102.79% | 32.66% | -8.33% | -25.55% | -64.01% | -62.78% | 76.73% | 113.18% | 127.57% | -5.96% | 243.11% | -0.98% | 73.39% | 84.17% | -56.16% | -12.39% | -64.71% | -42.17% | 1.03% | 223.64% | 262.43% | 150.55% | 54.03% | -44.88% | -37.48% | 68.02% | -27.82% | -1.65% | 44.32% | -44.72% | 47.32% | 11.41% | 5.66% | 89.11% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -0.12% | 2.24% | 14.47% | 22.55% | -43.86% | -20.85% | -10.98% | 5.13% | 4.72% | 29.41% | -8.83% | 20.59% | 19.48% | 23.15% | 68.70% | 9.24% | 42.95% | 21.10% | 6.87% | 43.42% | 7.13% | 1.06% | 41.74% | 43.75% | 5.45% | -4.63% | -25.06% | 3.77% | 15.67% | 11.76% | 18.42% | -22.56% | 77.14% | 16.27% | 12.40% | -13.61% | 38.53% | 22.75% | 11.66% | 0.05% | 14.97% | 41.07% | 30.40% | 38.70% | -11.97% | 16.05% | -7.18% | 34.52% | 3.95% | 20.61% | 48.43% | 32.52% | 17.87% | -15.47% | -1.58% | 20.65% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.07% | 17.65% | 24.22% | 19.38% | -17.34% | -7.84% | 8.35% | 8.66% | 8.12% | 20.53% | 1.25% | 31.47% | 16.89% | 16.83% | 41.21% | 31.37% | 20.67% | 3.07% | -2.29% | 7.81% | 14.78% | 10.38% | 18.45% | 0.78% | 48.04% | 12.86% | 10.67% | 14.12% | 18.41% | 3.90% | 0.32% | -13.13% | 19.74% | 34.83% | 12.67% | -1.35% | 32.84% | 26.96% | 25.83% | 33.35% | 11.06% | 8.76% | 14.88% | 19.90% | -6.22% | 11.36% | 4.04% | 20.54% |
|
Cash & Equivalents (QoQ)
|
0.00% | -40.58% | 45.12% | 410.50% | -31.77% | -4.58% | -52.34% | 12.73% | -32.47% | 123.00% | -48.59% | -16.41% | 7.27% | -16.61% | 78.05% | -50.91% | 91.16% | 35.77% | -21.51% | 11.42% | 27.46% | -22.03% | 18.97% | -18.72% | 17.48% | 114.34% | -51.65% | 9.98% | 16.24% | -6.71% | 89.72% | -53.56% | 7.00% | 115.11% | 24.11% | -67.91% | -13.09% | 3.97% | 28.37% | 52.35% | 4.84% | 10.99% | -46.95% | 455.83% | -69.75% | 94.35% | -43.65% | 32.31% | -39.53% | -21.72% | -7.66% | 131.14% | 93.70% | -12.34% | -36.16% | 42.10% | -30.68% | -0.57% | 71.56% | -38.96% | -5.54% | 45.91% | -34.29% | 62.68% | -28.57% | 38.37% | 17.61% |
|
Cash from Investing Activities Growth (1y)
|
| | | -24.18% | 30.42% | 20.29% | 9.86% | 20.87% | -39.05% | -62.06% | 50.41% | -85.24% | -58.03% | -20.21% | -183.20% | 20.90% | 40.42% | 40.28% | 23.49% | -16.73% | -4.64% | 34.30% | -22.94% | 15.09% | -73.40% | -77.08% | -10.34% | -135.36% | 19.82% | 10.27% | 57.80% | 0.30% | -5.01% | 13.52% | -94.45% | 0.08% | 8.46% | -139.79% | -15.58% | -89.39% | -15.28% | -11.42% | -55.46% | 54.86% | -56.73% | 15.43% | -20.97% | -40.99% | -22.66% | -21.95% | 61.14% | -6.18% | -23.36% | -23.26% | -158.30% | -66.57% | -8.28% | -31.31% | -3.99% | -19.24% | 3.84% | 28.59% | 17.27% | 17.13% | -21.14% | -19.96% | -34.33% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | -22.10% | -15.21% | -15.80% | -8.18% | -5.05% | -9.39% | -5.17% | -2.43% | -19.59% | 0.50% | 22.16% | -38.63% | 7.79% | -2.63% | 11.43% | -1.25% | -32.62% | -13.31% | -1.44% | 16.97% | -25.83% | -13.45% | -11.17% | 3.26% | -32.85% | 8.31% | -23.00% | 1.75% | -23.57% | -3.48% | -32.20% | -51.74% | 5.12% | -18.26% | -31.22% | -29.54% | -6.42% | -30.38% | -4.74% | 9.92% | 12.25% | -33.36% | -8.33% | -6.69% | -35.60% | -17.89% | -25.44% | -1.44% | -28.24% | -8.70% | -4.95% | -30.50% | -18.07% | -8.05% | -4.00% | -4.94% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -10.94% | 0.95% | 9.43% | -3.56% | -2.82% | -18.89% | -6.24% | -7.83% | -27.86% | -6.49% | 5.61% | -4.40% | -12.97% | 1.86% | 11.62% | 3.16% | -18.37% | -6.94% | -16.70% | -5.17% | -30.40% | -9.03% | -29.71% | -10.22% | -14.92% | -6.85% | -11.89% | -12.27% | -3.73% | -16.33% | -18.97% | -10.43% | -5.04% | -20.14% | -27.70% | -16.89% | -16.34% | -24.24% | -13.21% | -14.44% | -6.06% | -19.81% | -3.58% | -0.88% | -19.76% | -13.80% | -11.08% | -3.01% |
|
Cash from Investing Activities (QoQ)
|
-20.89% | -20.53% | -20.04% | 29.00% | 32.26% | -38.07% | -35.74% | 37.67% | -19.03% | -60.92% | 58.46% | -132.79% | -1.55% | -22.41% | 2.14% | 34.98% | 23.51% | -22.70% | -25.39% | 0.81% | 31.43% | 22.96% | -134.64% | 31.49% | -40.03% | 21.32% | -46.20% | -46.13% | 52.30% | 11.96% | 31.24% | -245.25% | 49.75% | 27.49% | -54.60% | -77.41% | 53.97% | -89.93% | 25.48% | -190.71% | 71.98% | -83.56% | -3.98% | 15.59% | 2.71% | 0.95% | -48.73% | 1.62% | 15.36% | 1.52% | 52.61% | -168.79% | 1.66% | 1.60% | 0.68% | -73.33% | 36.08% | -19.33% | 21.35% | -98.74% | 48.45% | 11.38% | 8.88% | -99.07% | 24.64% | 12.25% | -2.04% |
|
Cash from Operations Growth (1y)
|
| | | -14.09% | -22.62% | -13.62% | -6.33% | 9.71% | 18.31% | 10.28% | -10.14% | -15.06% | 8.43% | 9.15% | -12.75% | 29.58% | 6.86% | -7.24% | 105.03% | -6.01% | 22.52% | 33.33% | -10.51% | 16.13% | 22.50% | 3.88% | 2.87% | 30.82% | -1.60% | 28.18% | -31.79% | -18.58% | 15.54% | 2.67% | 5.02% | 2.62% | -17.46% | 10.44% | 20.64% | 23.70% | 2.37% | 29.06% | 40.38% | 18.60% | 12.71% | -4.15% | -29.29% | -31.78% | 16.07% | -3.45% | -2.59% | 51.86% | 28.51% | -9.74% | -24.45% | -14.73% | 9.01% | 48.10% | 189.25% | 83.92% | 27.45% | 16.51% | -31.17% | -10.01% | -18.92% | -5.65% | 26.15% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | -7.15% | -0.24% | 1.31% | -9.78% | 6.49% | 11.09% | 3.74% | 17.14% | 1.14% | 12.39% | 10.52% | 16.98% | 12.25% | 17.05% | 8.71% | 23.58% | 12.61% | 13.88% | 21.09% | -14.37% | 7.35% | 11.67% | 10.99% | -9.67% | 3.01% | -2.10% | 13.27% | -4.75% | 1.11% | -0.80% | 13.53% | 21.16% | 14.61% | -1.61% | 10.96% | 6.19% | 0.03% | 10.23% | 6.10% | -1.11% | 7.10% | 18.90% | -5.82% | -19.57% | -4.05% | 17.59% | 8.88% | 28.64% | 33.54% | 21.31% | 15.91% | 14.58% | 12.17% | 4.05% | 17.64% | 35.93% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.50% | 5.38% | 5.16% | 6.15% | 5.68% | 15.52% | 9.11% | 8.15% | 9.46% | 11.34% | 12.44% | 2.35% | 8.54% | 12.77% | 11.08% | 6.22% | 3.60% | 7.09% | 15.02% | -4.47% | 9.45% | 3.31% | 14.27% | 4.53% | 9.91% | 1.60% | 12.45% | -3.02% | -3.51% | 5.01% | 6.25% | 4.14% | 9.30% | 7.27% | 3.55% | -2.50% | 5.32% | 13.41% | 9.81% | 16.14% | 14.02% | 18.49% | 7.58% | 0.71% | 7.89% | 10.94% | 7.25% | 13.07% |
|
Cash from Operations (QoQ)
|
5.56% | 7.36% | -3.81% | -21.20% | -4.91% | 19.84% | 4.31% | -7.70% | 2.54% | 11.71% | -15.01% | -12.75% | 30.90% | 12.44% | -32.06% | 29.58% | 7.95% | -2.40% | 50.18% | -40.60% | 40.71% | 6.22% | 0.79% | -22.91% | 48.43% | -9.93% | -0.19% | -1.97% | 11.65% | 17.33% | -46.89% | 17.02% | 58.43% | 4.26% | -45.67% | 14.35% | 27.42% | 39.51% | -40.65% | 17.25% | 5.45% | 75.89% | -35.45% | -0.94% | 0.21% | 49.58% | -52.38% | -4.44% | 70.51% | 24.42% | -51.95% | 48.97% | 44.29% | -12.61% | -59.78% | 68.14% | 84.46% | 18.73% | -21.45% | 6.91% | 27.82% | 8.54% | -53.60% | 39.78% | 15.17% | 26.31% | -37.96% |
|
Dividends Paid - Common Growth (1y)
|
| | | -6.81% | 7.16% | 7.29% | 7.81% | 212.25% | -62.54% | 11.65% | 11.59% | 8.30% | 9.57% | 9.57% | 9.09% | 12.50% | 10.32% | 10.71% | 13.49% | 12.90% | 13.31% | 12.90% | 10.49% | 8.25% | 8.57% | 10.48% | 12.03% | 17.60% | 17.54% | 15.52% | 14.97% | 14.71% | 14.43% | 14.93% | 13.76% | 13.70% | 13.91% | 13.20% | 14.69% | 14.34% | 14.31% | 14.72% | 15.07% | 14.55% | 14.52% | 14.33% | 12.27% | 10.22% | 10.20% | 10.20% | 10.35% | 10.73% | 10.45% | 10.58% | 11.62% | 11.24% | 13.29% | 13.28% | 13.49% | 13.76% | 11.73% | 12.04% | 10.43% | 10.21% | 10.31% | 9.99% | 11.52% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | 48.86% | -23.95% | 9.49% | 9.49% | 49.89% | -23.21% | 10.64% | 11.38% | 11.21% | 11.05% | 11.05% | 11.01% | 11.20% | 10.72% | 11.36% | 12.00% | 12.85% | 13.08% | 12.95% | 12.48% | 13.45% | 13.45% | 13.62% | 13.58% | 15.32% | 15.28% | 14.54% | 14.47% | 14.25% | 14.22% | 14.28% | 14.50% | 14.19% | 14.25% | 14.08% | 14.00% | 13.02% | 13.00% | 13.07% | 12.55% | 11.82% | 11.71% | 11.69% | 11.41% | 10.73% | 11.31% | 11.35% | 11.81% | 11.90% | 11.82% | 11.96% | 11.84% | 11.73% | 11.77% | 11.76% | 11.81% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 29.55% | -11.28% | 10.41% | 10.48% | 29.71% | -11.04% | 11.06% | 11.33% | 11.86% | 11.81% | 11.81% | 11.99% | 13.15% | 12.79% | 12.89% | 12.94% | 13.39% | 13.52% | 13.39% | 13.17% | 13.68% | 13.72% | 13.75% | 14.10% | 14.97% | 14.94% | 14.54% | 14.15% | 13.49% | 13.46% | 13.46% | 13.21% | 12.69% | 12.66% | 12.59% | 12.79% | 12.20% | 12.54% | 12.61% | 12.55% | 12.09% | 12.03% | 12.08% | 11.63% | 11.22% | 11.19% | 11.21% | 11.48% |
|
Dividends Paid - Common (QoQ)
|
400.00% | -66.49% | 0.00% | -206.25% | 400.98% | -66.45% | 0.49% | 10.63% | 0.44% | 0.00% | 0.43% | 7.36% | 1.61% | 0.00% | 0.00% | 10.71% | -0.36% | 0.36% | 2.51% | 10.14% | 0.00% | 0.00% | 0.32% | 7.91% | 0.29% | 1.75% | 1.72% | 13.28% | 0.25% | 0.00% | 1.24% | 13.02% | 0.00% | 0.43% | 0.22% | 12.96% | 0.19% | -0.19% | 1.53% | 12.62% | 0.17% | 0.17% | 1.83% | 12.11% | 0.15% | 0.00% | 0.00% | 10.06% | 0.13% | 0.00% | 0.13% | 10.44% | -0.12% | 0.12% | 1.08% | 10.06% | 1.72% | 0.11% | 1.27% | 10.32% | -0.09% | 0.38% | -0.19% | 10.10% | 0.00% | 0.09% | 1.20% |
|
EBITDA Margin Growth (1y)
|
| | | 1,019.00 | 387.00 | 500.00 | -150.00 | -1227.00 | 315.00 | -319.00 | 1,436.00 | 1,016.00 | 437.00 | -148.00 | -641.00 | -1059.00 | -168.00 | 766.00 | -403.00 | 685.00 | -199.00 | -198.00 | 1,519.00 | 742.00 | 269.00 | 491.00 | -1132.00 | 467.00 | 433.00 | -328.00 | 351.00 | 2,736.00 | -162.00 | 149.00 | -2039.00 | -3208.00 | -80.00 | -619.00 | 2,057.00 | 40.00 | 695.00 | 667.00 | -608.00 | 1,509.00 | -694.00 | -752.00 | 225.00 | -2499.00 | -1522.00 | -1239.00 | 547.00 | -4477.00 | 530.00 | 1,904.00 | 634.00 | 7,062.00 | 1,980.00 | -211.00 | 548.00 | -868.00 | -1057.00 | 1,214.00 | -2120.00 | 99.00 | 101.00 | -602.00 | 693.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 809.00 | 1,140.00 | 33.00 | 645.00 | -1269.00 | 585.00 | 299.00 | 392.00 | 643.00 | 71.00 | 420.00 | 475.00 | 369.00 | -97.00 | 1,059.00 | -16.00 | 1,894.00 | 503.00 | -35.00 | 738.00 | 3,945.00 | 540.00 | 312.00 | -2820.00 | -5.00 | 191.00 | -797.00 | 369.00 | -432.00 | 452.00 | 197.00 | -590.00 | -1660.00 | -80.00 | -704.00 | 1,674.00 | -950.00 | -1522.00 | -1325.00 | 164.00 | -5467.00 | -1686.00 | -88.00 | 1,406.00 | 86.00 | 988.00 | 453.00 | 1,729.00 | 1,717.00 | 1,453.00 | 2,907.00 | -938.00 | 6,293.00 | 1,023.00 | 401.00 | -879.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 435.00 | 773.00 | 601.00 | 1,761.00 | 158.00 | 655.00 | 591.00 | 779.00 | 1,852.00 | 773.00 | 583.00 | -306.00 | 3,572.00 | 174.00 | 880.00 | -1704.00 | 1,422.00 | 261.00 | -505.00 | 756.00 | 777.00 | 1,155.00 | 360.00 | -1371.00 | 1,543.00 | 191.00 | -883.00 | -14.00 | -1422.00 | -1764.00 | -1795.00 | 182.00 | -8636.00 | -1072.00 | -39.00 | 2,855.00 | 1,635.00 | 988.00 | 368.00 | 1,346.00 | 727.00 | -763.00 | 915.00 | -166.00 | -683.00 | 31.00 | 1,066.00 | 301.00 |
|
EBITDA Margin (QoQ)
|
14.00 | 311.00 | -374.00 | 1,069.00 | -618.00 | 424.00 | -1024.00 | -8.00 | 924.00 | -211.00 | 731.00 | -428.00 | 345.00 | -796.00 | 238.00 | -845.00 | 1,236.00 | 138.00 | -931.00 | 243.00 | 352.00 | 139.00 | 786.00 | -534.00 | -121.00 | 360.00 | -837.00 | 1,065.00 | -155.00 | -401.00 | -158.00 | 3,451.00 | -3053.00 | -90.00 | -2346.00 | 2,281.00 | 75.00 | -629.00 | 330.00 | 264.00 | 730.00 | -656.00 | -945.00 | 2,381.00 | -1473.00 | -715.00 | 32.00 | -343.00 | -497.00 | -431.00 | 1,818.00 | -5367.00 | 4,511.00 | 942.00 | 548.00 | 1,061.00 | -572.00 | -1249.00 | 1,307.00 | -355.00 | -761.00 | 1,023.00 | -2027.00 | 1,864.00 | -759.00 | 320.00 | -732.00 |
|
EBIT Growth (1y)
|
| | | 61.06% | 17.19% | 32.51% | -15.80% | -54.42% | 27.93% | -19.02% | 131.56% | 87.62% | 10.25% | -18.55% | -32.60% | -45.95% | -1.90% | 59.70% | -12.43% | 70.05% | -3.06% | -1.86% | 139.00% | 52.98% | 20.50% | 27.34% | -42.82% | 9.30% | 2.01% | -13.64% | 5.71% | 91.41% | 9.15% | 5.55% | -79.91% | -55.17% | -10.19% | -28.30% | 495.16% | 7.18% | 52.44% | 64.57% | -20.69% | 74.54% | -32.11% | -36.72% | 7.06% | -66.23% | -57.00% | -62.40% | 44.15% | -215.84% | 85.88% | 391.29% | 51.00% | 479.61% | 195.25% | -1.40% | 30.01% | -31.58% | -40.34% | 55.56% | -64.62% | 12.07% | 14.43% | -11.52% | 68.54% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 11.26% | 18.24% | -4.39% | 9.53% | -22.68% | 11.43% | 1.75% | 10.98% | 19.91% | 1.59% | 8.48% | 12.15% | 12.03% | 4.65% | 25.91% | 6.17% | 41.67% | 6.02% | 2.58% | 13.04% | 47.37% | 10.30% | 5.10% | -50.48% | -2.11% | 0.00% | -13.22% | 8.11% | -2.75% | 14.33% | 7.59% | -1.76% | -5.69% | -2.41% | -9.28% | 71.61% | -14.20% | -23.65% | -26.84% | 6.97% | -38.95% | -18.43% | 5.34% | 32.58% | 14.09% | 33.14% | 22.12% | 41.44% | 44.37% | 48.50% | 96.05% | -11.44% | 69.98% | 26.32% | 10.72% | -8.14% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.83% | 9.47% | 6.50% | 22.43% | 3.75% | 10.08% | 5.65% | 13.31% | 23.59% | 5.21% | 7.02% | -3.14% | 24.08% | 5.00% | 12.72% | -23.97% | 19.53% | 3.16% | -3.96% | 11.55% | 8.99% | 12.93% | 6.49% | -10.54% | 11.90% | 0.69% | -7.41% | 1.42% | -11.52% | -15.29% | -21.59% | 7.91% | -18.41% | -5.77% | 6.64% | 61.54% | 22.67% | 19.55% | 13.66% | 19.16% | 12.14% | -0.90% | 12.39% | 1.40% | 2.63% | 10.01% | 20.18% | 11.03% |
|
EBIT Margin Growth (1y)
|
| | | 1,019.00 | 387.00 | 500.00 | -150.00 | -1227.00 | 315.00 | -319.00 | 1,436.00 | 1,016.00 | 437.00 | -148.00 | -641.00 | -1059.00 | -168.00 | 766.00 | -403.00 | 685.00 | -199.00 | -198.00 | 1,519.00 | 742.00 | 269.00 | 491.00 | -1132.00 | 467.00 | 433.00 | -328.00 | 351.00 | 2,736.00 | -162.00 | 149.00 | -2039.00 | -3208.00 | -80.00 | -619.00 | 2,057.00 | 40.00 | 695.00 | 667.00 | -608.00 | 1,509.00 | -694.00 | -752.00 | 225.00 | -2499.00 | -1522.00 | -1239.00 | 547.00 | -4477.00 | 530.00 | 1,904.00 | 634.00 | 7,062.00 | 1,980.00 | -211.00 | 548.00 | -868.00 | -1057.00 | 1,214.00 | -2120.00 | 99.00 | 101.00 | -602.00 | 693.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 809.00 | 1,140.00 | 33.00 | 645.00 | -1269.00 | 585.00 | 299.00 | 392.00 | 643.00 | 71.00 | 420.00 | 475.00 | 369.00 | -97.00 | 1,059.00 | -16.00 | 1,894.00 | 503.00 | -35.00 | 738.00 | 3,945.00 | 540.00 | 312.00 | -2820.00 | -5.00 | 191.00 | -797.00 | 369.00 | -432.00 | 452.00 | 197.00 | -590.00 | -1660.00 | -80.00 | -704.00 | 1,674.00 | -950.00 | -1522.00 | -1325.00 | 164.00 | -5467.00 | -1686.00 | -88.00 | 1,406.00 | 86.00 | 988.00 | 453.00 | 1,729.00 | 1,717.00 | 1,453.00 | 2,907.00 | -938.00 | 6,293.00 | 1,023.00 | 401.00 | -879.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 435.00 | 773.00 | 601.00 | 1,761.00 | 158.00 | 655.00 | 591.00 | 779.00 | 1,852.00 | 773.00 | 583.00 | -306.00 | 3,572.00 | 174.00 | 880.00 | -1704.00 | 1,422.00 | 261.00 | -505.00 | 756.00 | 777.00 | 1,155.00 | 360.00 | -1371.00 | 1,543.00 | 191.00 | -883.00 | -14.00 | -1422.00 | -1764.00 | -1795.00 | 182.00 | -8636.00 | -1072.00 | -39.00 | 2,855.00 | 1,635.00 | 988.00 | 368.00 | 1,346.00 | 727.00 | -763.00 | 915.00 | -166.00 | -683.00 | 31.00 | 1,066.00 | 301.00 |
|
EBIT Margin (QoQ)
|
14.00 | 311.00 | -374.00 | 1,069.00 | -618.00 | 424.00 | -1024.00 | -8.00 | 924.00 | -211.00 | 731.00 | -428.00 | 345.00 | -796.00 | 238.00 | -845.00 | 1,236.00 | 138.00 | -931.00 | 243.00 | 352.00 | 139.00 | 786.00 | -534.00 | -121.00 | 360.00 | -837.00 | 1,065.00 | -155.00 | -401.00 | -158.00 | 3,451.00 | -3053.00 | -90.00 | -2346.00 | 2,281.00 | 75.00 | -629.00 | 330.00 | 264.00 | 730.00 | -656.00 | -945.00 | 2,381.00 | -1473.00 | -715.00 | 32.00 | -343.00 | -497.00 | -431.00 | 1,818.00 | -5367.00 | 4,511.00 | 942.00 | 548.00 | 1,061.00 | -572.00 | -1249.00 | 1,307.00 | -355.00 | -761.00 | 1,023.00 | -2027.00 | 1,864.00 | -759.00 | 320.00 | -732.00 |
|
EBIT (QoQ)
|
3.77% | 40.33% | -34.39% | 68.58% | -24.49% | 58.67% | -58.31% | -8.74% | 111.92% | 0.44% | 19.21% | -26.06% | 24.53% | -25.80% | -1.35% | -40.71% | 126.04% | 20.80% | -45.91% | 15.13% | 28.86% | 22.29% | 31.73% | -26.31% | 1.51% | 29.23% | -40.85% | 40.87% | -5.27% | 9.41% | -27.60% | 155.08% | -45.98% | 5.80% | -86.22% | 469.35% | 8.22% | -15.53% | 14.36% | 2.53% | 53.92% | -8.82% | -44.88% | 125.63% | -40.13% | -15.01% | -6.75% | -28.83% | -23.77% | -25.69% | 257.52% | -157.20% | 222.32% | 96.41% | 9.88% | 43.79% | -4.86% | -34.41% | 44.88% | -24.32% | -17.04% | 71.02% | -67.05% | 139.74% | -15.29% | 32.23% | -37.24% |
|
EBT Growth (1y)
|
| | | -6.21% | -40.98% | 34.27% | -34.74% | -69.35% | 47.17% | -41.15% | 250.95% | 161.86% | 16.92% | 0.71% | -38.46% | -70.06% | -3.41% | 74.87% | -20.60% | 215.14% | -4.51% | -5.23% | 196.45% | 60.55% | 26.79% | 38.07% | -43.38% | -4.27% | -23.24% | -7.30% | 99.60% | 152.90% | 43.25% | 1.08% | -94.57% | 124.36% | -16.47% | -12.62% | 251.22% | -86.62% | 38.34% | -19.70% | 259.72% | -89.26% | 4.04% | 46.26% | -121.72% | 2,294.52% | -105.18% | -77.88% | 640.89% | -160.18% | 2,169.12% | 579.42% | 31.14% | 306.37% | 117.56% | -48.30% | -32.14% | -0.32% | -59.75% | 64.03% | -3.60% | -102.63% | 12.26% | 18.11% | 26.25% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -9.03% | 0.52% | -7.33% | 12.12% | -37.83% | 18.45% | 1.20% | 19.69% | 35.18% | 2.55% | 18.62% | 13.15% | 14.84% | 5.36% | 31.77% | 10.05% | 69.19% | -2.41% | 6.65% | 49.63% | 57.23% | 11.71% | 8.96% | -60.56% | 75.78% | -2.79% | -6.45% | -27.54% | -8.78% | 18.29% | -10.82% | -11.82% | -68.18% | 6.33% | 0.87% | -68.03% | -29.94% | -27.54% | -36.19% | 61.67% | -52.51% | 3.66% | 30.03% | 15.49% | 209.82% | 32.56% | -8.06% | 89.58% | 7.38% | 171.97% | 79.27% | -4.98% | 62.16% | -0.57% | 0.05% | -6.18% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -6.62% | -1.30% | 5.69% | 27.11% | 3.98% | 15.01% | 6.28% | 23.55% | 30.58% | 0.97% | 16.39% | 10.36% | 29.67% | 5.16% | 16.48% | -32.10% | 94.00% | 2.15% | 1.39% | -8.58% | 3.13% | 10.01% | -1.92% | -4.97% | -39.96% | 5.74% | -0.78% | -18.10% | 14.30% | -15.88% | -25.50% | -4.24% | -19.77% | 5.18% | 9.06% | 81.07% | -15.65% | 27.37% | -1.81% | 30.33% | 26.05% | -0.50% | 13.27% | 0.15% | -22.70% | 1.03% | 8.53% | 51.03% |
|
EBT Margin Growth (1y)
|
| | | -90.00 | -821.00 | 448.00 | -332.00 | -1373.00 | 460.00 | -757.00 | 1,618.00 | 1,080.00 | 483.00 | 191.00 | -705.00 | -1269.00 | -176.00 | 784.00 | -441.00 | 1,023.00 | -196.00 | -238.00 | 1,624.00 | 694.00 | 335.00 | 602.00 | -1006.00 | 56.00 | -282.00 | -116.00 | 2,224.00 | 3,376.00 | 486.00 | 28.00 | -3880.00 | 7,469.00 | -238.00 | -126.00 | 451.00 | -11513.00 | 294.00 | -878.00 | 1,602.00 | -1510.00 | 584.00 | 1,080.00 | -2770.00 | 4,533.00 | -3299.00 | -1983.00 | 2,924.00 | -8331.00 | 2,888.00 | 2,167.00 | 177.00 | 6,873.00 | 1,451.00 | -1444.00 | -1015.00 | 543.00 | -2135.00 | 752.00 | 364.00 | -3867.00 | 34.00 | 257.00 | 89.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -383.00 | 122.00 | -118.00 | 580.00 | -1562.00 | 766.00 | 218.00 | 472.00 | 834.00 | 110.00 | 737.00 | 479.00 | 447.00 | -37.00 | 1,148.00 | 177.00 | 1,772.00 | -143.00 | 248.00 | 2,842.00 | 4,125.00 | 539.00 | 514.00 | -2662.00 | 10,901.00 | -34.00 | -214.00 | -1204.00 | -668.00 | 542.00 | -976.00 | -1827.00 | -5554.00 | 641.00 | 76.00 | -717.00 | -8490.00 | -2420.00 | -1780.00 | 1,756.00 | -5309.00 | 173.00 | 1,265.00 | 331.00 | 3,074.00 | 1,040.00 | -1260.00 | 2,087.00 | -915.00 | 2,203.00 | 1,475.00 | -473.00 | 3,549.00 | -650.00 | -435.00 | -562.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -629.00 | -250.00 | 428.00 | 1,764.00 | 155.00 | 905.00 | 582.00 | 1,090.00 | 1,583.00 | 164.00 | 1,223.00 | 1,697.00 | 3,879.00 | 167.00 | 1,059.00 | -1478.00 | 12,617.00 | 105.00 | 149.00 | -586.00 | 82.00 | 595.00 | -490.00 | -609.00 | -2122.00 | 845.00 | -12.00 | -2372.00 | 2,355.00 | -2172.00 | -1878.00 | -1673.00 | -9352.00 | 230.00 | 261.00 | 2,384.00 | -9949.00 | 1,918.00 | -1057.00 | 919.00 | 2,107.00 | -511.00 | 573.00 | -319.00 | -249.00 | -1061.00 | -250.00 | 2,540.00 |
|
EBT Margin (QoQ)
|
-20.00 | -598.00 | -496.00 | 1,023.00 | -750.00 | 671.00 | -1276.00 | -18.00 | 1,082.00 | -546.00 | 1,099.00 | -555.00 | 485.00 | -837.00 | 202.00 | -1119.00 | 1,578.00 | 123.00 | -1022.00 | 344.00 | 359.00 | 80.00 | 840.00 | -586.00 | 0.00 | 347.00 | -768.00 | 476.00 | -337.00 | 513.00 | 1,573.00 | 1,627.00 | -3227.00 | 55.00 | -2335.00 | 12,976.00 | -10934.00 | 167.00 | -1758.00 | 1,013.00 | 873.00 | -1005.00 | 722.00 | -2100.00 | 2,967.00 | -509.00 | -3128.00 | 5,203.00 | -4865.00 | 807.00 | 1,778.00 | -6052.00 | 6,355.00 | 86.00 | -212.00 | 643.00 | 933.00 | -2809.00 | 218.00 | 2,201.00 | -1746.00 | 79.00 | -170.00 | -2030.00 | 2,155.00 | 302.00 | -339.00 |
|
EBT (QoQ)
|
1.95% | -14.58% | -43.64% | 91.07% | -35.84% | 94.33% | -72.60% | -10.27% | 208.05% | -22.28% | 63.36% | -33.04% | 37.54% | -33.06% | -0.18% | -67.43% | 343.78% | 21.19% | -54.67% | 29.27% | 34.48% | 20.28% | 41.78% | -29.99% | 6.20% | 30.99% | -41.86% | 18.36% | -14.84% | 58.19% | 25.19% | 49.97% | -51.77% | 11.62% | -93.28% | 6,100.00% | -82.04% | 16.76% | -72.98% | 136.11% | 85.74% | -32.22% | 21.03% | -92.95% | 1,700.00% | -4.72% | -117.97% | 876.89% | -103.89% | 507.35% | 339.35% | -186.44% | 233.75% | 33.76% | -15.20% | 36.03% | 40.99% | -68.21% | 11.31% | 99.82% | -43.07% | 29.55% | -34.59% | -105.46% | 2,526.32% | 36.30% | -30.08% |
|
Enterprise Value Growth (1y)
|
| | | -340.22% | -200.36% | -382.32% | -58.40% | 65.02% | 65.38% | 19.09% | 12.73% | 35.29% | -2.79% | 61.56% | -33.13% | 21.82% | -39.32% | -126.83% | 0.00% | -126.98% | -51.34% | 72.94% | 25.80% | 50.82% | 53.70% | -345.70% | 89.85% | 137.50% | 92.36% | 141.75% | -815.15% | 313.33% | 1,500.00% | -262.99% | -636.09% | 635.75% | 144.81% | 263.97% | 132.03% | -69.71% | -91.25% | -70.44% | 92.28% | -316.28% | 1,448.48% | 238.29% | 272.10% | 366.37% | 404.40% | 561.65% | 13.05% | -21.82% | -67.93% | -58.44% | -31.05% | -10.02% | 110.22% | 86.44% | 3.00% | 64.46% | 70.62% | 23.92% | 52.05% | -2.41% | -1.03% | 11.76% | -2.49% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 0.12% | -2.24% | -14.47% | -22.55% | 43.86% | 20.85% | 10.98% | -5.13% | -4.72% | -29.41% | 38.21% | 0.41% | 4.44% | 0.80% | -39.86% | 57.76% | 34.23% | 62.31% | 35.79% | 11.66% | 40.31% | 35.63% | -44.75% | -89.82% | 137.55% | 66.53% | 46.06% | 186.74% | 109.62% | 71.00% | -7.56% | 86.94% | -89.64% | 49.15% | 53.82% | 62.51% | 20.39% | 89.80% | 87.73% | 100.73% | 65.15% | 192.58% | 110.31% | 42.62% | 57.05% | 50.37% | 72.43% | -7.06% | 4.98% | 4.77% | -1.35% | 2.59% | 13.04% | 52.55% | 37.19% | 15.16% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -12.07% | -17.65% | 1.64% | -6.43% | 27.70% | 19.06% | 3.18% | 38.56% | 17.21% | 40.17% | 19.52% | 1.70% | 27.37% | 24.94% | -13.24% | -38.39% | 71.25% | 30.84% | 27.32% | 29.38% | 29.90% | 16.06% | 28.25% | 44.10% | -49.51% | 40.88% | 25.52% | 174.68% | 121.29% | 198.33% | 77.63% | 83.96% | 58.61% | 39.94% | 45.45% | 30.51% | 4.19% | 35.74% | 38.66% | 41.86% | 46.14% | 145.86% | 84.69% | 35.35% | 38.02% | 41.84% | 48.00% | 3.55% |
|
Enterprise Value (QoQ)
|
0.00% | 40.58% | -45.12% | -410.50% | 31.77% | 4.58% | 52.34% | -12.73% | 32.47% | -123.00% | 48.59% | 16.41% | -7.27% | 16.61% | -78.05% | 50.91% | -91.16% | -35.77% | 21.51% | -11.42% | -27.46% | 75.72% | -115.23% | 26.15% | -20.00% | -133.68% | 95.10% | 372.73% | -124.44% | 1,377.27% | -207.47% | 223.18% | -17.20% | -248.70% | -385.37% | 223.12% | -72.45% | -0.40% | -5.19% | 16.43% | -92.04% | 236.36% | 516.67% | -230.97% | 157.00% | -26.52% | 578.30% | -6.24% | 7.94% | -3.61% | 15.90% | -35.16% | -55.73% | 24.92% | 92.30% | -15.39% | 3.42% | 10.79% | 6.23% | 35.11% | 7.29% | -19.53% | 30.35% | -13.28% | 8.81% | -9.13% | 13.73% |
|
EPS (Basic) Growth (1y)
|
| | | 51.60% | 10.85% | 32.75% | -25.51% | -52.76% | 36.42% | -44.35% | 149.78% | 73.77% | 4.94% | 1.53% | -36.29% | -41.96% | -0.68% | 66.67% | -25.49% | 52.31% | -22.07% | -7.88% | 167.11% | 48.48% | 42.48% | 27.63% | -44.23% | -3.40% | -27.33% | -15.98% | 92.84% | 138.73% | 45.30% | 10.43% | 102.36% | 177.58% | -2.35% | 17.78% | -84.98% | -84.91% | 55.42% | -14.15% | -683.21% | -85.21% | -74.81% | -65.38% | | 304.76% | -80.00% | -63.49% | | -127.06% | 438.46% | 273.91% | 26.23% | 552.17% | 97.14% | -30.23% | -23.38% | 6.73% | -42.75% | 50.00% | -1.69% | -63.06% | 25.32% | 31.11% | 27.59% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 7.56% | 16.64% | -9.14% | 5.83% | -21.90% | 12.45% | -1.98% | 5.84% | 15.38% | -6.70% | 15.95% | 8.23% | 9.49% | 3.31% | 25.14% | 3.54% | 29.76% | -6.90% | -0.41% | 42.15% | 50.73% | 14.58% | 5.80% | 29.59% | 85.68% | 1.02% | 3.00% | -16.31% | 0.00% | 30.16% | 3.74% | -55.67% | -60.43% | -27.42% | -29.53% | | -55.13% | -57.22% | -52.31% | -2.77% | -29.31% | -35.26% | -22.11% | 30.04% | 70.45% | 28.53% | -1.61% | | 9.30% | 82.49% | 57.58% | -1.67% | 55.81% | 12.25% | 11.12% | -1.32% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.92% | 4.20% | 2.86% | 18.73% | 1.50% | 9.56% | 2.06% | 12.05% | 17.11% | -3.40% | 10.82% | 6.40% | 24.79% | 3.09% | 12.70% | 34.07% | 70.66% | 2.74% | 5.14% | -2.68% | 7.48% | 17.95% | 3.67% | -31.33% | -32.24% | -16.59% | -20.14% | | -9.75% | -35.56% | -32.41% | -22.51% | -15.64% | -16.26% | -13.73% | -29.49% | -35.63% | -3.63% | -22.31% | -2.32% | -4.81% | -21.08% | -13.14% | 16.54% | 14.32% | 8.78% | 13.37% | |
|
EPS (Basic) (QoQ)
|
2.22% | 43.48% | -34.81% | 58.55% | -25.26% | 71.82% | -63.42% | 0.55% | 115.85% | -29.91% | 64.20% | -30.05% | 30.36% | -32.19% | 3.03% | -36.27% | 123.08% | 13.79% | -53.94% | 30.26% | 14.14% | 34.51% | 33.55% | -27.59% | 9.52% | 20.50% | -41.65% | 25.43% | -17.61% | 39.32% | 33.93% | 55.28% | -49.85% | 5.88% | 145.43% | 113.01% | -82.36% | 27.71% | -68.70% | 113.99% | 81.69% | -29.46% | -312.64% | 105.43% | 209.52% | -3.08% | | | -84.71% | 76.92% | 165.22% | -137.70% | 404.35% | 22.86% | -10.47% | 35.06% | 32.69% | -56.52% | -1.67% | 88.14% | -28.83% | 13.92% | -35.56% | -29.31% | 141.46% | 19.19% | -37.29% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 50.64% | 11.39% | 32.85% | -25.49% | -52.75% | 36.47% | -44.29% | 149.98% | 73.29% | 4.82% | 1.08% | -35.93% | -42.34% | -0.69% | 67.35% | -26.47% | 53.13% | -22.22% | -8.54% | 166.67% | 47.96% | 41.96% | 28.67% | -43.83% | -2.76% | -27.04% | -16.06% | 93.21% | 139.01% | 44.83% | 10.49% | 101.94% | 176.56% | -4.17% | 17.32% | -84.98% | -84.87% | 59.01% | -13.81% | -683.34% | -85.11% | -74.61% | -65.75% | | 300.00% | -80.00% | -62.90% | | -127.38% | 438.46% | 273.91% | 26.23% | 552.17% | 97.14% | -30.23% | -24.68% | 5.77% | -42.75% | 50.00% | 0.00% | -63.64% | 24.05% | 31.11% | 25.86% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 7.24% | 16.80% | -9.22% | 6.07% | -22.14% | 12.42% | -1.96% | 5.61% | 15.23% | -6.80% | 15.66% | 7.90% | 9.32% | 3.12% | 25.35% | 3.27% | 30.12% | -6.95% | -0.41% | 42.51% | 50.94% | 14.47% | 6.07% | 29.89% | 85.93% | 0.42% | 2.85% | -16.32% | 0.00% | 30.19% | 3.77% | -55.63% | -60.35% | -27.13% | -29.77% | | -55.16% | -56.78% | -52.16% | -2.51% | -29.33% | -35.09% | -21.97% | 30.07% | 70.45% | 28.53% | -1.09% | | 9.41% | 82.49% | 57.58% | -1.67% | 55.21% | 11.87% | 11.12% | -1.76% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.72% | 4.24% | 2.75% | 18.54% | 1.35% | 9.42% | 2.09% | 12.02% | 17.09% | -3.46% | 10.81% | 6.40% | 24.87% | 2.99% | 12.80% | 33.86% | 70.86% | 2.26% | 5.07% | -2.58% | 7.55% | 17.98% | 3.83% | -31.42% | -32.05% | -16.38% | -20.32% | | -9.84% | -35.45% | -32.32% | -22.42% | -15.64% | -16.06% | -13.64% | -29.38% | -35.51% | -3.04% | -22.16% | -2.50% | -4.84% | -20.95% | -13.04% | 16.55% | 13.75% | 8.56% | 13.74% | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
1.11% | 43.96% | -34.76% | 58.64% | -25.24% | 71.70% | -63.41% | 0.59% | 115.95% | -29.91% | 64.19% | -30.27% | 30.63% | -32.41% | 4.08% | -37.25% | 125.00% | 13.89% | -54.27% | 30.67% | 14.29% | 33.93% | 33.33% | -27.50% | 9.66% | 21.38% | -41.80% | 25.52% | -17.73% | 39.66% | 33.98% | 55.27% | -50.15% | 6.55% | 144.86% | 112.64% | -82.73% | 30.43% | -68.65% | 114.19% | 81.56% | -29.30% | -312.15% | 105.47% | 209.52% | -4.62% | | | -84.52% | 76.92% | 165.22% | -137.70% | 404.35% | 22.86% | -10.47% | 35.06% | 32.69% | -56.52% | -3.33% | 89.66% | -28.18% | 13.92% | -35.56% | -31.03% | 145.00% | 20.41% | -38.14% |
|
FCF Margin Growth (1y)
|
| | | -341.00 | -516.00 | 7,677.00 | -8985.00 | -929.00 | -7.00 | -4825.00 | -985.00 | -1690.00 | 626.00 | 1,106.00 | 68.00 | 1,390.00 | -80.00 | -590.00 | 1,479.00 | -659.00 | 97.00 | 517.00 | -145.00 | 753.00 | -278.00 | -1076.00 | -1762.00 | -574.00 | 12.00 | 818.00 | -1685.00 | -43.00 | 1,069.00 | 66.00 | 59.00 | -1623.00 | -91.00 | 1,995.00 | 2,364.00 | 223.00 | 391.00 | -448.00 | -1810.00 | -2138.00 | -1232.00 | 89.00 | 2,563.00 | -3980.00 | 2,189.00 | 432.00 | -1502.00 | -3555.00 | -551.00 | -2102.00 | -220.00 | 4,622.00 | -996.00 | 2,193.00 | 1,060.00 | 6,385.00 | 1,648.00 | -459.00 | -3667.00 | -2916.00 | 540.00 | -961.00 | 307.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -2960.00 | 103.00 | 3,957.00 | -9901.00 | -1229.00 | 539.00 | -4309.00 | 562.00 | -959.00 | 643.00 | 1,033.00 | 1,403.00 | 1,483.00 | -261.00 | -1149.00 | -428.00 | -480.00 | -169.00 | 259.00 | -3592.00 | 136.00 | 804.00 | -192.00 | -3389.00 | -2240.00 | 991.00 | 2,879.00 | 738.00 | -1444.00 | 1,370.00 | 1,613.00 | 612.00 | -3539.00 | -932.00 | 1,636.00 | 3,117.00 | -5896.00 | 1,349.00 | 73.00 | -750.00 | -9673.00 | 406.00 | -1581.00 | 841.00 | -2913.00 | 642.00 | 523.00 | -662.00 | 7,453.00 | 101.00 | -368.00 | -2827.00 | 8,091.00 | 1,192.00 | 773.00 | -2300.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2230.00 | 119.00 | 3,884.00 | -8567.00 | -1136.00 | 358.00 | -4868.00 | -1345.00 | -780.00 | 377.00 | 775.00 | -2045.00 | 866.00 | 821.00 | -265.00 | -2054.00 | -2147.00 | 810.00 | 2,320.00 | -1169.00 | -1265.00 | 1,104.00 | 1,355.00 | -2835.00 | -4156.00 | 150.00 | 2,520.00 | 1,490.00 | -7562.00 | 2,327.00 | 2,134.00 | 1,673.00 | -11074.00 | 706.00 | -34.00 | 1,395.00 | -4829.00 | -198.00 | 164.00 | 91.00 | 1,334.00 | 1,058.00 | 153.00 | -1766.00 | 556.00 | 2,830.00 | -897.00 | -4022.00 |
|
FCF Margin (QoQ)
|
74.00 | -3812.00 | 13,219.00 | -9822.00 | -101.00 | 4,381.00 | -3442.00 | -1767.00 | 821.00 | -437.00 | 398.00 | -2471.00 | 3,137.00 | 43.00 | -640.00 | -1150.00 | 1,667.00 | -467.00 | 1,429.00 | -3288.00 | 2,423.00 | -47.00 | 768.00 | -2391.00 | 1,393.00 | -845.00 | 81.00 | -1202.00 | 1,979.00 | -40.00 | -2422.00 | 440.00 | 3,091.00 | -1043.00 | -2429.00 | -1242.00 | 4,624.00 | 1,043.00 | -2061.00 | -3384.00 | 4,792.00 | 204.00 | -3423.00 | -3712.00 | 5,699.00 | 1,525.00 | -949.00 | -10254.00 | 11,868.00 | -232.00 | -2884.00 | -12307.00 | 14,872.00 | -1783.00 | -1001.00 | -7465.00 | 9,254.00 | 1,406.00 | -2134.00 | -2140.00 | 4,516.00 | -701.00 | -5342.00 | -1389.00 | 7,972.00 | -2202.00 | -4075.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | -24.33% | 38.47% | 113.99% | 328.77% | 307.81% | -65.94% | 318.59% | 40.27% | -1,169.71% | -6.42% | -20.60% | 21.38% | 113.51% | 8.44% | 20.20% | -34.78% | 114.25% | 4.33% | -12.00% | -10.67% | -57.61% | 10.58% | 62.99% | 143.52% | 120.34% | 33.60% | -16.94% | 784.40% | 17.52% | -28.56% | 12.25% | -13.01% | -193.44% | 26.34% | -28.44% | -86.86% | -43.65% | -15.44% | 0.36% | 233.13% | 75.59% | 93.30% | 30.44% | -69.70% | 43.43% | -32.97% | 9.89% | 70.00% | 6.26% | -6.10% | 27.19% | 2.96% | 13.53% | 2.48% | -41.10% | -36.88% | 1,267.67% | -7.81% | 17.11% | -551.58% | -129.25% | -9.52% | 33.09% | -42.43% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -202.34% | -23.86% | 35.08% | 93.99% | 71.04% | -29.82% | 58.67% | 3.55% | 45.76% | 1.92% | -5.65% | -10.91% | 28.52% | 7.75% | 19.91% | 12.37% | 26.02% | 15.51% | 6.01% | 167.95% | 3.16% | 1.81% | 14.97% | 165.59% | -64.11% | 6.44% | -12.62% | 0.36% | -52.94% | -8.61% | -6.93% | -27.52% | -32.53% | 27.35% | -2.15% | -49.00% | 41.68% | 3.09% | 12.89% | 19.73% | 49.42% | 6.75% | 22.16% | -19.05% | 22.89% | -13.60% | -6.28% | 3.38% | 125.49% | -3.91% | -4.27% | -70.25% | -43.47% | -5.10% | -2.81% | -82.32% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 58.49% | -12.97% | 20.03% | 33.58% | 36.44% | -16.79% | 41.78% | 19.29% | 23.67% | 9.36% | 2.60% | 72.40% | 18.31% | 3.61% | 9.96% | 61.29% | -33.23% | 6.83% | -0.88% | 17.07% | -28.28% | 2.43% | 1.76% | 52.33% | -23.29% | 14.54% | -2.67% | 0.41% | -17.27% | -0.22% | 2.93% | -27.80% | -16.80% | 5.38% | 5.54% | -25.33% | 30.62% | 1.06% | 1.51% | 2.21% | 27.02% | 2.82% | 4.69% | -28.56% | -9.39% | -11.66% | 5.11% | -55.55% |
|
FCF Payout Ratio (QoQ)
|
384.20% | -189.33% | 109.19% | -632.91% | 416.52% | -90.98% | 181.71% | 158.28% | -48.12% | 10.89% | -5.60% | -2,069.71% | 104.54% | -5.92% | 44.31% | 119.26% | -63.57% | 4.28% | -21.70% | 620.26% | -82.26% | -12.05% | -20.51% | 241.82% | -53.73% | 29.64% | 18.76% | 209.29% | -71.95% | -19.40% | 1,164.57% | -58.90% | -82.95% | 26.64% | 880.06% | -144.14% | 123.06% | -28.27% | 79.96% | -582.59% | 113.57% | -14.87% | 497.34% | -135.36% | 207.51% | -42.55% | 38.78% | -166.00% | 227.39% | -5.82% | 114.69% | -136.39% | 227.60% | 27.57% | 73.79% | -130.57% | 251.23% | -26.68% | 86.25% | 465.44% | -88.06% | -6.86% | -818.22% | 63.38% | 136.93% | 37.00% | -868.62% |
|
Free Cash Flow Growth (1y)
|
| | | -14.09% | -22.62% | 867.07% | -74.86% | -45.98% | 9.98% | -73.33% | -20.44% | -110.12% | 17.08% | 37.99% | -10.12% | 932.65% | 1.73% | -7.89% | 74.01% | -47.30% | 8.60% | 28.31% | 23.68% | 155.35% | -1.82% | -32.22% | -54.00% | -46.63% | -12.02% | 39.08% | -87.00% | -2.39% | 60.17% | 2.39% | 30.77% | -221.68% | -9.84% | 58.20% | 772.79% | 20.40% | 35.19% | 14.31% | -65.46% | -369.31% | -40.75% | -12.35% | 270.49% | -94.85% | 64.41% | 0.28% | -35.09% | -18.12% | 17.63% | -13.06% | 8.42% | -28.64% | 10.55% | 92.33% | 79.79% | 109.74% | 21.21% | -4.33% | -124.45% | -476.80% | 21.92% | -17.36% | 21.70% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | -26.97% | -0.12% | 68.96% | -43.56% | -23.07% | 9.41% | -30.27% | 7.56% | -23.70% | 8.96% | 17.71% | 24.60% | 136.36% | 2.75% | -7.13% | -0.33% | -10.45% | -2.10% | 6.55% | -58.02% | 9.98% | 11.43% | -1.17% | -57.24% | -38.10% | 8.31% | 31.09% | 14.06% | -43.34% | 24.98% | 22.79% | 57.97% | -87.06% | -10.28% | 16.59% | 123.53% | -93.80% | 9.61% | 0.16% | -6.00% | -121.05% | 4.64% | -8.57% | 37.64% | -43.59% | 28.82% | 18.81% | 8.16% | 29.03% | 16.38% | 16.96% | -35.30% | 22.13% | 17.77% | 14.99% | -32.84% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.08% | 1.94% | 39.78% | -17.29% | -9.33% | 6.91% | -21.67% | -6.67% | -9.55% | 2.24% | 8.98% | -35.04% | 50.95% | 8.86% | 2.67% | -29.98% | -23.33% | 6.26% | 14.40% | -3.33% | -26.88% | 11.02% | 11.78% | -25.10% | -34.29% | 0.35% | 17.68% | 13.68% | -60.48% | 13.72% | 10.23% | 56.81% | -65.62% | 6.91% | 6.68% | 51.04% | -61.72% | 11.36% | 10.94% | 10.12% | 27.38% | 8.95% | 7.06% | -25.77% | -1.68% | 25.87% | 5.80% | -17.53% |
|
Free Cash Flow (QoQ)
|
5.56% | -137.51% | 1,188.14% | -80.06% | -4.91% | 271.83% | -64.33% | -57.17% | 93.60% | -9.82% | 6.39% | -105.45% | 2,338.78% | 6.29% | -30.70% | -49.50% | 173.53% | -3.76% | 30.91% | -84.71% | 463.72% | 13.70% | 26.20% | -68.43% | 116.76% | -21.51% | -14.35% | -63.38% | 257.34% | 24.07% | -91.99% | 175.00% | 486.36% | -20.69% | -89.77% | -355.88% | 534.48% | 39.15% | -43.58% | -123.34% | 837.91% | 17.66% | -82.95% | -417.07% | 193.15% | 74.07% | -27.94% | -266.75% | 178.60% | 6.18% | -53.36% | -403.45% | 178.28% | -21.52% | -41.84% | -460.06% | 167.26% | 36.54% | -45.63% | -80.49% | 736.80% | 7.78% | -113.90% | -200.64% | 370.77% | -26.95% | -113.17% |
|
Gross Margin Growth (1y)
|
| | | | | | | | 85.00 | -128.00 | | -100.00 | -110.00 | -132.00 | | 119.00 | 94.00 | 103.00 | | 129.00 | 148.00 | 119.00 | | 185.00 | 80.00 | 62.00 | | -157.00 | -191.00 | -11.00 | -5133.00 | 82.00 | 156.00 | 85.00 | 491.00 | -1064.00 | -1169.00 | -1126.00 | 3,788.00 | -1.00 | 276.00 | 331.00 | -310.00 | 201.00 | -339.00 | -378.00 | -589.00 | -855.00 | -55.00 | -156.00 | 496.00 | -664.00 | 320.00 | 259.00 | 356.00 | 1,730.00 | 351.00 | 156.00 | 180.00 | -371.00 | -396.00 | 20.00 | -568.00 | 82.00 | 109.00 | -122.00 | -12.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | | | | 69.00 | -158.00 | | 148.00 | 133.00 | 89.00 | | 433.00 | 322.00 | 283.00 | | 157.00 | 37.00 | 169.00 | | 110.00 | 45.00 | 136.00 | | -1139.00 | -1204.00 | -1052.00 | -854.00 | -983.00 | -737.00 | -710.00 | 3,969.00 | -864.00 | -1232.00 | -1173.00 | 2,889.00 | -655.00 | -118.00 | -203.00 | -403.00 | -1318.00 | -74.00 | -274.00 | 264.00 | 211.00 | 617.00 | 259.00 | 1,032.00 | 695.00 | 276.00 | 434.00 | -32.00 | 1,441.00 | 64.00 | 53.00 | -400.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 297.00 | 23.00 | | 176.00 | 22.00 | 140.00 | | 358.00 | 287.00 | 357.00 | | -825.00 | -976.00 | -871.00 | | -955.00 | -848.00 | -659.00 | | -939.00 | -1267.00 | -1099.00 | -1753.00 | -1637.00 | -1131.00 | -1244.00 | 3,876.00 | -2383.00 | -967.00 | -1069.00 | 3,741.00 | 410.00 | 554.00 | 212.00 | 134.00 | 40.00 | -119.00 | -99.00 | -125.00 | -78.00 | 329.00 | 157.00 | 452.00 |
|
Gross Margin (QoQ)
|
| | | | | 330.00 | | | 98.00 | 117.00 | | | 88.00 | 94.00 | | | 63.00 | 103.00 | | | 82.00 | 73.00 | | | -23.00 | 56.00 | -327.00 | 138.00 | -57.00 | 235.00 | -5449.00 | 5,353.00 | 17.00 | 165.00 | -5043.00 | 3,798.00 | -88.00 | 208.00 | -130.00 | 9.00 | 189.00 | 262.00 | -770.00 | 520.00 | -351.00 | 223.00 | -981.00 | 254.00 | 449.00 | 123.00 | -329.00 | -907.00 | 1,433.00 | 62.00 | -232.00 | 467.00 | 55.00 | -134.00 | -208.00 | -84.00 | 30.00 | 282.00 | -796.00 | 566.00 | 57.00 | 51.00 | -685.00 |
|
Gross Profit Growth (1y)
|
| | | | | | | | 11.37% | -7.90% | | 6.34% | -8.56% | -13.58% | | -1.40% | 5.64% | 15.66% | | 13.68% | 6.87% | 7.31% | | 14.01% | 9.12% | 7.17% | | -8.16% | -14.25% | -3.13% | -61.85% | 4.38% | 17.26% | 0.89% | 22.58% | -14.18% | -19.52% | -19.25% | 108.44% | 5.64% | 26.59% | 31.32% | 0.46% | 16.04% | -18.92% | -17.97% | -11.55% | -27.65% | -7.24% | -10.43% | 22.84% | -29.45% | 37.41% | 58.79% | 27.89% | 192.54% | 47.93% | 8.77% | 14.11% | -18.43% | -21.28% | 5.76% | -27.18% | 10.11% | 11.88% | 3.73% | 20.52% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | | | | 2.46% | -2.72% | | 6.03% | 1.07% | 2.36% | | 8.52% | 7.20% | 9.98% | | 5.98% | 0.00% | 3.67% | | 3.01% | 3.14% | 1.56% | | -6.30% | -6.81% | -7.59% | -0.85% | -1.82% | 6.11% | 2.27% | 36.92% | 1.70% | -6.17% | -4.54% | 22.81% | -3.92% | -1.62% | -1.19% | 2.96% | -16.02% | 1.10% | 5.27% | 11.59% | 14.30% | 23.54% | 15.65% | 21.48% | 18.96% | 16.96% | 22.24% | 2.05% | 37.99% | 9.22% | 6.07% | 0.05% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.64% | 1.15% | | 4.53% | -0.69% | 2.17% | | 4.15% | 4.38% | 5.39% | | 1.29% | -1.15% | -1.92% | | -0.18% | 2.25% | 2.12% | | 0.17% | -3.64% | -3.20% | -2.83% | -4.50% | -2.12% | -4.70% | 22.77% | -11.69% | 1.03% | 4.35% | 23.81% | 12.85% | 14.12% | 10.75% | 9.76% | 7.17% | 3.77% | 6.06% | 2.92% | 6.05% | 10.68% | 11.16% | 9.49% |
|
Gross Profit (QoQ)
|
| | | | | 35.52% | | | 27.79% | 12.08% | | | 9.88% | 5.92% | | | 17.73% | 15.97% | | | 10.67% | 16.45% | | | 5.92% | 14.37% | -20.80% | -4.28% | -1.10% | 29.20% | -68.81% | 161.91% | 11.10% | 11.16% | -62.10% | 83.36% | 4.18% | 11.54% | -2.18% | -7.07% | 24.85% | 15.70% | -25.16% | 7.35% | -12.77% | 17.06% | -19.31% | -12.19% | 11.84% | 13.03% | 10.66% | -49.57% | 117.81% | 30.62% | -10.87% | 15.36% | 10.14% | -3.95% | -6.49% | -17.54% | 6.29% | 29.03% | -35.62% | 24.70% | 8.00% | 19.64% | -25.20% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 242.79% | 202.01% | 9.44% | -25.68% | -57.29% | 23.43% | -24.52% | 119.98% | 79.83% | 4.54% | -16.66% | -27.88% | -47.34% | -0.42% | 43.62% | -28.11% | 44.99% | -15.45% | -10.55% | 120.39% | 52.03% | 31.26% | 29.39% | -38.61% | -31.07% | -52.55% | -27.21% | -182.74% | 170.63% | 52.81% | 2.23% | 119.83% | -28.58% | -1.98% | 62.61% | 224.40% | -66.08% | -0.06% | -62.94% | 199.53% | -4.94% | 27.50% | 126.94% | 81.33% | -205.16% | -81.82% | -76.65% | -73.29% | 443.45% | -748.45% | 535.46% | 32.04% | -54.43% | 574.59% | 882.24% | -55.02% | 150.60% | -90.18% | -97.77% | -196.61% | -79.59% | -11.48% | 39.44% | 308.88% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 45.76% | 49.12% | -11.70% | 5.64% | -26.05% | 8.71% | -3.33% | 4.48% | 11.14% | -4.17% | 2.30% | 4.54% | 5.09% | 3.39% | 18.46% | -0.92% | 14.96% | -19.25% | -5.56% | -46.11% | 41.55% | -1.64% | -1.26% | -53.48% | 10.04% | -10.76% | 6.56% | -18.96% | -13.12% | 14.39% | -14.91% | 57.76% | -38.70% | 7.69% | 11.00% | 160.22% | -32.74% | -38.59% | -41.88% | 13.21% | 50.86% | -51.87% | 49.88% | -13.84% | 18.07% | 77.52% | 144.25% | -45.87% | 80.92% | 44.59% | 11.58% | -37.04% | -38.46% | 34.12% | -32.70% | -3.18% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.19% | 25.46% | -2.43% | 13.31% | -2.27% | 7.35% | 0.89% | 9.06% | 7.55% | -11.33% | 0.16% | -20.87% | 16.71% | -4.34% | 4.34% | -30.72% | 24.04% | -4.64% | 6.97% | -6.36% | -7.23% | -1.39% | -10.32% | -0.43% | -15.55% | -1.96% | 0.35% | 23.65% | -21.57% | -19.08% | -20.06% | 24.01% | -3.62% | -28.27% | 15.20% | 44.11% | -11.90% | 48.11% | 65.07% | -2.93% | 31.42% | -6.87% | -5.94% | -17.90% | -3.39% | -13.42% | -14.68% | -20.37% |
|
Interest Coverage Ratio (QoQ)
|
-1.84% | 247.90% | -38.61% | 54.42% | -27.25% | 58.67% | -58.31% | -11.26% | 110.26% | -2.97% | 21.50% | -27.45% | 22.23% | -22.65% | 5.15% | -47.03% | 131.14% | 11.57% | -47.37% | 6.83% | 34.78% | 18.04% | 29.68% | -26.31% | 16.37% | 16.35% | -38.48% | -17.25% | -19.90% | 78.50% | -169.94% | 370.66% | -54.77% | 19.41% | -86.44% | 874.96% | -37.93% | 98.10% | -72.94% | 1.95% | 82.86% | -26.54% | 118.71% | -67.64% | 145.27% | 30.76% | 74.75% | -118.76% | 142.40% | 67.93% | 99.95% | 141.27% | -180.05% | 264.56% | -58.45% | -16.74% | 733.70% | 240.59% | -98.10% | 363.90% | -67.32% | -22.82% | -182.57% | 197.98% | 41.77% | 21.57% | 23.70% |
|
Net Cash Flow Growth (1y)
|
| | | 477.22% | | 66.07% | -760.81% | -87.41% | 64.25% | 1,028.95% | 46.22% | -182.93% | 114.49% | -113.88% | 131.56% | -11.76% | 880.00% | 400.00% | -244.58% | 143.86% | -31.63% | -193.20% | 176.67% | -316.00% | -38.81% | 559.85% | -767.39% | 152.78% | 24.39% | -107.78% | 203.75% | -1,378.95% | 40.20% | 1,785.71% | -70.49% | -46.23% | -216.08% | -103.51% | 2,313.83% | -267.82% | 318.67% | -379.31% | -109.96% | 169.37% | -758.40% | 825.90% | -94.91% | -77.39% | 69.37% | -142.22% | 135.41% | 131.22% | 340.16% | -23.00% | -267.95% | -47.54% | -181.51% | 106.87% | 220.99% | -261.66% | 92.32% | 1,205.56% | -282.65% | 195.19% | -422.73% | 56.60% | 125.04% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | 26.70% | | 24.09% | 3.90% | -28.40% | 35.86% | 80.37% | 37.39% | -25.92% | 43.76% | -33.66% | 32.95% | -1.92% | 60.05% | 145.84% | -111.03% | 35.72% | -19.56% | -32.64% | 94.06% | -154.99% | 2.19% | 100.24% | 26.90% | -114.51% | -59.06% | -26.95% | 110.98% | -313.67% | 52.68% | -41.56% | -39.41% | 78.96% | -165.49% | 6.90% | -88.39% | 37.10% | -63.98% | -144.91% | -59.03% | 33.19% | 69.19% | -55.63% | -5.05% | -35.03% | 15.68% | -67.08% | 39.58% | -58.22% | 46.83% | 45.86% | -78.75% | -6.89% | -32.52% | 50.44% | 36.68% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.01% | | -4.11% | 4.45% | -16.11% | 17.21% | 79.39% | -4.66% | -14.26% | 22.33% | -16.42% | 34.62% | -48.19% | 48.20% | 79.93% | 17.76% | -56.38% | -23.28% | -17.05% | 108.94% | -140.48% | 22.06% | -0.29% | -47.21% | 93.58% | -98.92% | 9.88% | -7.49% | 60.92% | -55.79% | -54.11% | -13.30% | 31.62% | 65.17% | -21.38% | -36.78% | 21.97% | -53.90% | 26.52% | -32.54% | 21.01% | -18.16% | 40.02% | -20.70% | -15.85% | 24.79% | -6.11% | 18.42% |
|
Net Cash Flow (QoQ)
|
| | 166.07% | 1,220.27% | -139.51% | 90.16% | -1,186.84% | 125.15% | -212.20% | 355.80% | -174.50% | 61.22% | 119.61% | -345.00% | 269.39% | -237.35% | 271.93% | -25.00% | -181.63% | 141.67% | 168.00% | -202.24% | 167.15% | -217.39% | 175.93% | 668.29% | -197.46% | 109.28% | 78.95% | -148.04% | 1,400.00% | -214.44% | 119.62% | 477.62% | -77.24% | -667.02% | 84.43% | 82.53% | 15,748.28% | -186.40% | 109.26% | -138.29% | -225.18% | 701.77% | -187.87% | 142.22% | -187.31% | 169.81% | -219.02% | 41.80% | 173.24% | 355.77% | 23.63% | -129.81% | 0.00% | 242.37% | -292.09% | 102.51% | 1,661.11% | -290.22% | 90.88% | 527.27% | -346.38% | 199.14% | -150.09% | 228.00% | -60.60% |
|
Net Income Growth (1y)
|
| | | -30.67% | -45.56% | 35.08% | -24.43% | -51.80% | 39.09% | -43.47% | 153.61% | | | | | | | | | | | | | | | | | 0.62% | -24.44% | -10.44% | 98.24% | 143.27% | 47.79% | 8.49% | 104.85% | 140.98% | -14.55% | 9.93% | -84.84% | -84.19% | 65.79% | -15.20% | 168.79% | -49.17% | -0.88% | 40.73% | -122.51% | 386.36% | -93.62% | -72.93% | 601.58% | -146.26% | 1,445.83% | 412.83% | 32.95% | 357.58% | 130.37% | -34.64% | -27.78% | 8.52% | -49.45% | 56.13% | -4.59% | -76.05% | 26.47% | 34.19% | 25.20% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | | | -25.38% | | | | | | | | | | | | 41.47% | | | | | | | | 80.68% | -1.55% | 2.22% | -14.93% | -2.51% | 27.93% | 0.38% | -5.84% | -42.15% | 11.98% | 9.47% | -27.89% | -26.89% | -52.85% | -31.38% | 44.78% | -46.49% | -0.77% | 25.01% | 14.50% | 79.62% | 31.44% | -3.19% | 89.60% | 8.94% | 162.07% | 73.62% | -2.88% | 38.72% | 13.77% | 11.05% | -4.80% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.17% | 11.54% | 4.12% | 14.16% | 19.53% | -1.27% | 14.16% | 8.67% | | | | | 75.39% | | | | | | | | -13.88% | 9.41% | 4.97% | -18.86% | 18.03% | -33.27% | -17.37% | -1.17% | -19.49% | 6.72% | 12.74% | -9.36% | -14.18% | 30.13% | 1.61% | 23.85% | 26.16% | 2.62% | 14.80% | 0.68% | 8.54% | 7.74% | 13.71% | 50.62% |
|
Net Income (QoQ)
|
-4.49% | -30.42% | -34.71% | 59.77% | -25.00% | 72.66% | -63.47% | 1.90% | 116.42% | -29.83% | 63.88% | | | | | | | | | | | | | | 10.77% | 22.36% | -42.11% | 28.24% | -16.82% | 45.04% | 28.14% | 57.37% | -49.47% | 6.47% | 141.94% | 85.13% | -82.08% | 36.97% | -66.63% | 92.99% | 87.95% | -29.94% | 5.76% | -63.51% | 266.56% | -0.53% | -116.92% | 888.42% | -95.19% | 322.22% | 213.49% | -172.72% | 260.61% | 40.07% | -18.73% | 40.88% | 43.64% | -60.26% | -10.21% | 111.69% | -33.09% | 22.76% | -45.13% | -46.85% | 253.23% | 30.26% | -48.81% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -30.67% | -45.56% | 35.08% | -24.43% | -51.80% | 39.09% | -43.47% | 153.61% | | | | | | | | | | | | | | | | | 0.62% | -24.44% | -10.44% | 98.24% | 143.27% | 47.79% | 8.49% | 104.85% | 140.98% | -14.55% | 9.93% | -84.84% | -84.19% | 65.79% | -15.20% | 168.79% | -49.17% | -0.88% | 40.73% | -122.51% | 386.36% | -93.62% | -72.93% | 601.58% | -146.26% | 1,445.83% | 412.83% | 32.95% | 357.58% | 130.37% | -34.64% | -27.78% | 8.52% | -49.45% | 56.13% | -4.59% | -76.05% | 26.47% | 34.19% | 25.20% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | | | -25.38% | | | | | | | | | | | | 41.47% | | | | | | | | 80.68% | -1.55% | 2.22% | -14.93% | -2.51% | 27.93% | 0.38% | -5.84% | -42.15% | 11.98% | 9.47% | -27.89% | -26.89% | -52.85% | -31.38% | 44.78% | -46.49% | -0.77% | 25.01% | 14.50% | 79.62% | 31.44% | -3.19% | 89.60% | 8.94% | 162.07% | 73.62% | -2.88% | 38.72% | 13.77% | 11.05% | -4.80% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 3.17% | 11.54% | 4.12% | 14.16% | 19.53% | -1.27% | 14.16% | 8.67% | | | | | 75.39% | | | | | | | | -13.88% | 9.41% | 4.97% | -18.86% | 18.03% | -33.27% | -17.37% | -1.17% | -19.49% | 6.72% | 12.74% | -9.36% | -14.18% | 30.13% | 1.61% | 23.85% | 26.16% | 2.62% | 14.80% | 0.68% | 8.54% | 7.74% | 13.71% | 50.62% |
|
Net Income towards Common Stockholders (QoQ)
|
-4.49% | -30.42% | -34.71% | 59.77% | -25.00% | 72.66% | -63.47% | 1.90% | 116.42% | -29.83% | 63.88% | | | | | | | | | | | | | | 10.77% | 22.36% | -42.11% | 28.24% | -16.82% | 45.04% | 28.14% | 57.37% | -49.47% | 6.47% | 141.94% | 85.13% | -82.08% | 36.97% | -66.63% | 92.99% | 87.95% | -29.94% | 5.76% | -63.51% | 266.56% | -0.53% | -116.92% | 888.42% | -95.19% | 322.22% | 213.49% | -172.72% | 260.61% | 40.07% | -18.73% | 40.88% | 43.64% | -60.26% | -10.21% | 111.69% | -33.09% | 22.76% | -45.13% | -46.85% | 253.23% | 30.26% | -48.81% |
|
Net Margin Growth (1y)
|
| | | -630.00 | -849.00 | 343.00 | -182.00 | -680.00 | 303.00 | -606.00 | 955.00 | | | | | | | | | | | | | | | | | 122.00 | -227.00 | -136.00 | 1,480.00 | 2,305.00 | 402.00 | 140.00 | 2,439.00 | 5,930.00 | -137.00 | 349.00 | -4457.00 | -8453.00 | 601.00 | -699.00 | 1,124.00 | -819.00 | 394.00 | 915.00 | -2272.00 | 3,353.00 | -2502.00 | -1651.00 | 2,321.00 | -6418.00 | 1,964.00 | 1,625.00 | 167.00 | 5,056.00 | 1,342.00 | -899.00 | -725.00 | 722.00 | -1353.00 | 682.00 | 291.00 | -2637.00 | 311.00 | 578.00 | 60.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | | | -831.00 | | | | | | | | | | | | 1,001.00 | | | | | | | | 8,357.00 | 39.00 | 353.00 | -538.00 | -218.00 | 867.00 | -210.00 | -894.00 | -3343.00 | 858.00 | 565.00 | -5605.00 | -5920.00 | -1508.00 | -1435.00 | 1,173.00 | -3885.00 | -144.00 | 888.00 | 216.00 | 1,990.00 | 803.00 | -926.00 | 1,763.00 | -641.00 | 1,952.00 | 1,407.00 | -267.00 | 3,141.00 | 299.00 | 360.00 | -374.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 49.00 | 491.00 | 244.00 | 483.00 | 850.00 | -39.00 | 713.00 | 1,007.00 | | | | | 9,236.00 | | | | | | | | -916.00 | 1,033.00 | 569.00 | -1686.00 | 2,315.00 | -1242.00 | -946.00 | -845.00 | -6409.00 | 320.00 | 538.00 | -3117.00 | -7283.00 | 1,798.00 | -710.00 | 615.00 | 1,893.00 | -156.00 | 670.00 | -218.00 | 75.00 | -239.00 | 333.00 | 2,114.00 |
|
Net Margin (QoQ)
|
-155.00 | -818.00 | -239.00 | 583.00 | -374.00 | 374.00 | -764.00 | 85.00 | 609.00 | -535.00 | 797.00 | | | | | | | | | | | | | | 68.00 | 126.00 | -525.00 | 452.00 | -280.00 | 217.00 | 1,091.00 | 1,277.00 | -2183.00 | -45.00 | 3,390.00 | 4,768.00 | -8249.00 | 440.00 | -1416.00 | 772.00 | 805.00 | -860.00 | 407.00 | -1172.00 | 2,018.00 | -339.00 | -2779.00 | 4,453.00 | -3837.00 | 512.00 | 1,193.00 | -4287.00 | 4,545.00 | 173.00 | -265.00 | 602.00 | 831.00 | -2068.00 | -90.00 | 2,050.00 | -1244.00 | -33.00 | -481.00 | -878.00 | 1,704.00 | 234.00 | -999.00 |
|
Operating Income Growth (1y)
|
| | | 61.06% | 17.19% | 32.51% | -15.80% | -54.42% | 27.93% | -19.02% | 131.56% | 87.62% | 10.25% | -18.55% | -32.60% | -45.95% | -1.90% | 59.70% | -12.43% | 70.05% | -3.06% | -1.86% | 139.00% | 52.98% | 20.50% | 27.34% | -42.82% | 9.30% | 2.01% | -13.64% | 5.71% | 91.41% | 9.15% | 5.55% | -79.91% | -55.17% | -10.19% | -28.30% | 495.16% | 7.18% | 52.44% | 64.57% | -20.69% | 74.54% | -32.11% | -36.72% | 7.06% | -66.23% | -57.00% | -62.40% | 44.15% | -215.84% | 85.88% | 391.29% | 51.00% | 479.61% | 195.25% | -1.40% | 30.01% | -31.58% | -40.34% | 55.56% | -64.62% | 12.07% | 14.43% | -11.52% | 68.54% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 11.26% | 18.24% | -4.39% | 9.53% | -22.68% | 11.43% | 1.75% | 10.98% | 19.91% | 1.59% | 8.48% | 12.15% | 12.03% | 4.65% | 25.91% | 6.17% | 41.67% | 6.02% | 2.58% | 13.04% | 47.37% | 10.30% | 5.10% | -50.48% | -2.11% | 0.00% | -13.22% | 8.11% | -2.75% | 14.33% | 7.59% | -1.76% | -5.69% | -2.41% | -9.28% | 71.61% | -14.20% | -23.65% | -26.84% | 6.97% | -38.95% | -18.43% | 5.34% | 32.58% | 14.09% | 33.14% | 22.12% | 41.44% | 44.37% | 48.50% | 96.05% | -11.44% | 69.98% | 26.32% | 10.72% | -8.14% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.83% | 9.47% | 6.50% | 22.43% | 3.75% | 10.08% | 5.65% | 13.31% | 23.59% | 5.21% | 7.02% | -3.14% | 24.08% | 5.00% | 12.72% | -23.97% | 19.53% | 3.16% | -3.96% | 11.55% | 8.99% | 12.93% | 6.49% | -10.54% | 11.90% | 0.69% | -7.41% | 1.42% | -11.52% | -15.29% | -21.59% | 7.91% | -18.41% | -5.77% | 6.64% | 61.54% | 22.67% | 19.55% | 13.66% | 19.16% | 12.14% | -0.90% | 12.39% | 1.40% | 2.63% | 10.01% | 20.18% | 11.03% |
|
Operating Income (QoQ)
|
3.77% | 40.33% | -34.39% | 68.58% | -24.49% | 58.67% | -58.31% | -8.74% | 111.92% | 0.44% | 19.21% | -26.06% | 24.53% | -25.80% | -1.35% | -40.71% | 126.04% | 20.80% | -45.91% | 15.13% | 28.86% | 22.29% | 31.73% | -26.31% | 1.51% | 29.23% | -40.85% | 40.87% | -5.27% | 9.41% | -27.60% | 155.08% | -45.98% | 5.80% | -86.22% | 469.35% | 8.22% | -15.53% | 14.36% | 2.53% | 53.92% | -8.82% | -44.88% | 125.63% | -40.13% | -15.01% | -6.75% | -28.83% | -23.77% | -25.69% | 257.52% | -157.20% | 222.32% | 96.41% | 9.88% | 43.79% | -4.86% | -34.41% | 44.88% | -24.32% | -17.04% | 71.02% | -67.05% | 139.74% | -15.29% | 32.23% | -37.24% |
|
Operating Margin Growth (1y)
|
| | | 1,019.00 | 387.00 | 500.00 | -150.00 | -1227.00 | 315.00 | -319.00 | 1,436.00 | 1,016.00 | 437.00 | -148.00 | -641.00 | -1059.00 | -168.00 | 766.00 | -403.00 | 685.00 | -199.00 | -198.00 | 1,519.00 | 742.00 | 269.00 | 491.00 | -1132.00 | 467.00 | 433.00 | -328.00 | 351.00 | 2,736.00 | -162.00 | 149.00 | -2039.00 | -3208.00 | -80.00 | -619.00 | 2,057.00 | 40.00 | 695.00 | 667.00 | -608.00 | 1,509.00 | -694.00 | -752.00 | 225.00 | -2499.00 | -1522.00 | -1239.00 | 547.00 | -4477.00 | 530.00 | 1,904.00 | 634.00 | 7,062.00 | 1,980.00 | -211.00 | 548.00 | -868.00 | -1057.00 | 1,214.00 | -2120.00 | 99.00 | 101.00 | -602.00 | 693.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 809.00 | 1,140.00 | 33.00 | 645.00 | -1269.00 | 585.00 | 299.00 | 392.00 | 643.00 | 71.00 | 420.00 | 475.00 | 369.00 | -97.00 | 1,059.00 | -16.00 | 1,894.00 | 503.00 | -35.00 | 738.00 | 3,945.00 | 540.00 | 312.00 | -2820.00 | -5.00 | 191.00 | -797.00 | 369.00 | -432.00 | 452.00 | 197.00 | -590.00 | -1660.00 | -80.00 | -704.00 | 1,674.00 | -950.00 | -1522.00 | -1325.00 | 164.00 | -5467.00 | -1686.00 | -88.00 | 1,406.00 | 86.00 | 988.00 | 453.00 | 1,729.00 | 1,717.00 | 1,453.00 | 2,907.00 | -938.00 | 6,293.00 | 1,023.00 | 401.00 | -879.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 435.00 | 773.00 | 601.00 | 1,761.00 | 158.00 | 655.00 | 591.00 | 779.00 | 1,852.00 | 773.00 | 583.00 | -306.00 | 3,572.00 | 174.00 | 880.00 | -1704.00 | 1,422.00 | 261.00 | -505.00 | 756.00 | 777.00 | 1,155.00 | 360.00 | -1371.00 | 1,543.00 | 191.00 | -883.00 | -14.00 | -1422.00 | -1764.00 | -1795.00 | 182.00 | -8636.00 | -1072.00 | -39.00 | 2,855.00 | 1,635.00 | 988.00 | 368.00 | 1,346.00 | 727.00 | -763.00 | 915.00 | -166.00 | -683.00 | 31.00 | 1,066.00 | 301.00 |
|
Operating Margin (QoQ)
|
14.00 | 311.00 | -374.00 | 1,069.00 | -618.00 | 424.00 | -1024.00 | -8.00 | 924.00 | -211.00 | 731.00 | -428.00 | 345.00 | -796.00 | 238.00 | -845.00 | 1,236.00 | 138.00 | -931.00 | 243.00 | 352.00 | 139.00 | 786.00 | -534.00 | -121.00 | 360.00 | -837.00 | 1,065.00 | -155.00 | -401.00 | -158.00 | 3,451.00 | -3053.00 | -90.00 | -2346.00 | 2,281.00 | 75.00 | -629.00 | 330.00 | 264.00 | 730.00 | -656.00 | -945.00 | 2,381.00 | -1473.00 | -715.00 | 32.00 | -343.00 | -497.00 | -431.00 | 1,818.00 | -5367.00 | 4,511.00 | 942.00 | 548.00 | 1,061.00 | -572.00 | -1249.00 | 1,307.00 | -355.00 | -761.00 | 1,023.00 | -2027.00 | 1,864.00 | -759.00 | 320.00 | -732.00 |
|
Profit After Tax Growth (1y)
|
| | | -30.67% | -45.56% | 35.08% | -24.43% | -51.80% | 39.09% | -43.47% | 153.61% | 72.01% | 4.66% | 1.97% | -35.68% | -41.00% | 0.49% | 68.19% | -23.78% | 58.09% | -19.34% | -4.87% | 170.34% | 51.16% | 46.34% | 32.83% | -42.31% | 0.62% | -24.44% | -10.54% | 99.41% | 143.27% | 47.79% | 8.49% | 112.19% | 178.50% | -2.86% | 17.41% | -80.44% | -84.65% | 58.00% | -12.54% | 131.04% | -38.09% | 3.32% | 39.82% | -100.51% | 295.72% | -79.92% | -63.63% | 24,180.00% | -141.60% | 439.06% | 279.42% | 26.41% | 401.01% | 102.54% | -28.13% | -20.50% | 8.72% | -41.97% | 51.93% | -0.58% | -63.27% | 25.03% | 31.64% | 27.60% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -16.85% | -7.46% | -8.00% | 7.22% | -21.21% | 13.52% | -1.03% | 7.53% | 17.07% | -5.34% | 17.72% | 9.84% | 12.13% | 5.86% | 28.57% | 5.93% | 33.97% | -3.75% | 4.17% | 45.97% | 54.67% | 17.79% | 8.83% | 34.65% | 89.61% | 2.75% | 4.45% | -6.12% | 1.31% | 31.39% | 3.67% | -1.40% | -35.80% | 16.61% | 12.81% | -26.04% | -27.82% | -31.05% | -23.67% | 41.83% | -44.53% | 3.80% | 24.49% | 16.00% | 70.48% | 29.90% | -0.27% | 524.88% | 10.83% | 85.04% | 60.61% | -0.03% | 47.39% | 13.69% | 12.86% | 0.28% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -11.72% | -8.47% | 4.49% | 20.50% | 3.17% | 11.54% | 4.14% | 14.16% | 19.53% | -1.27% | 14.16% | 8.80% | 28.11% | 5.78% | 15.58% | 38.14% | 74.74% | 5.07% | 7.56% | 5.23% | 9.60% | 20.19% | 5.77% | 1.98% | -8.32% | 12.11% | 6.86% | -14.98% | 20.56% | -13.99% | -10.74% | 3.43% | -19.49% | 11.41% | 14.65% | -6.74% | -13.99% | 29.05% | 3.94% | 23.45% | 27.24% | 5.62% | 16.07% | 4.29% | 14.62% | 9.73% | 14.68% | 214.77% |
|
Profit After Tax (QoQ)
|
-4.49% | -30.42% | -34.71% | 59.77% | -25.00% | 72.66% | -63.47% | 1.90% | 116.42% | -29.83% | 63.88% | -30.88% | 31.67% | -31.63% | 3.37% | -36.60% | 124.26% | 14.43% | -53.15% | 31.50% | 14.42% | 34.96% | 33.13% | -26.47% | 10.77% | 22.50% | -42.18% | 28.24% | -16.82% | 45.04% | 28.90% | 56.44% | -49.47% | 6.47% | 152.10% | 105.33% | -82.37% | 28.68% | -58.01% | 61.14% | 81.47% | -28.77% | 10.92% | -56.82% | 202.85% | -3.61% | -100.41% | 33,420.00% | -84.63% | 74.61% | 169.35% | -157.56% | 299.13% | 22.90% | -10.26% | 37.06% | 33.99% | -56.39% | -0.74% | 87.44% | -28.48% | 14.18% | -35.04% | -30.76% | 143.46% | 20.22% | -37.04% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 9.89% | 8.76% | 8.31% | 8.37% | 8.72% | 7.35% | 8.74% | 10.09% | 11.36% | 15.99% | 16.29% | 13.32% | 10.91% | 7.77% | 6.69% | 6.99% | 7.08% | 7.14% | 5.66% | 5.49% | 7.92% | 8.66% | 10.20% | 11.85% | 10.03% | 9.66% | 9.00% | 8.75% | 8.57% | 8.34% | -99.25% | -1.76% | -1.43% | -3.54% | 13,910.76% | 11.31% | 10.89% | 15.20% | 16.60% | 12.14% | 13.38% | 12.48% | 11.94% | 12.44% | 12.15% | 11.58% | 8.22% | 8.09% | 8.86% | 9.39% | 11.79% | 12.75% | 11.72% | 11.47% | 13.25% | 12.41% | 13.06% | 11.11% | 10.40% | 10.09% | 9.49% | 11.71% | 12.49% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 9.98% | 10.64% | 11.05% | 10.57% | 10.32% | 10.30% | 10.50% | 10.10% | 9.77% | 10.23% | 9.45% | 8.55% | 8.62% | 7.85% | 7.50% | 8.07% | 8.33% | 8.48% | 8.27% | 8.67% | 8.84% | 8.89% | -79.19% | 6.12% | 5.60% | 4.65% | 4.64% | 5.95% | 5.87% | 6.38% | 7.02% | 7.03% | 7.41% | 7.72% | 467.61% | 11.96% | 12.14% | 13.08% | 12.20% | 10.87% | 11.45% | 11.14% | 10.64% | 11.07% | 10.90% | 10.81% | 11.07% | 11.06% | 11.20% | 10.65% | 11.81% | 11.74% | 11.41% | 11.43% | 12.04% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 9.58% | 9.35% | 9.08% | 8.82% | 9.18% | 9.33% | 9.45% | 9.51% | 9.45% | 9.80% | 9.51% | 9.24% | 8.89% | 8.31% | -60.06% | 6.16% | 6.35% | 5.93% | 5.93% | 7.01% | 7.10% | 7.48% | 8.04% | 8.32% | 8.16% | 8.23% | 8.38% | 8.44% | 8.58% | 8.60% | 8.23% | 8.31% | 8.64% | 8.81% | 194.42% | 11.33% | 11.39% | 12.01% | 12.33% | 11.55% | 11.82% | 11.20% | 11.11% | 11.14% | 11.04% | 11.05% | 11.21% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| 2.98% | 2.45% | 2.15% | 1.96% | 1.92% | 2.02% | 2.21% | 2.30% | 0.64% | 3.34% | 3.48% | 3.47% | 4.83% | 3.61% | 0.83% | 1.28% | 1.86% | 2.57% | 1.11% | 1.36% | 1.92% | 1.16% | 0.95% | 3.69% | 2.62% | 2.59% | 2.46% | 2.01% | 2.28% | 1.97% | 2.22% | 1.84% | 2.06% | -99.29% | 13,285.66% | 2.18% | -0.13% | 2.57% | 6.34% | 1.79% | 3.76% | 3.82% | 2.27% | 2.92% | 2.93% | 3.32% | 2.72% | 2.66% | 2.41% | 0.21% | 2.60% | 3.39% | 2.90% | 2.41% | 3.48% | 2.45% | 2.67% | 4.05% | 2.72% | 3.03% | 0.90% | 3.38% | 2.43% | 2.47% | 2.95% | 4.10% |
|
Return on Assets Growth (1y)
|
| | | | | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | -2.00 | -2.00 | | -2.00 | -1.00 | -1.00 | | | | | | | | | | 2.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 2.00 | 4.00 | 3.00 | 3.00 | 0.00 | -5.00 | -5.00 | -5.00 | -3.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | -2.00 | -1.00 | 1.00 | 0.00 | 3.00 | 3.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | -2.00 | | -4.00 | -3.00 | -4.00 | -3.00 | | | | | -2.00 | 0.00 | 2.00 | | 3.00 | 3.00 | 3.00 | 3.00 | | | | | 7.00 | 6.00 | 5.00 | 2.00 | -1.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -4.00 | -5.00 | -6.00 | -7.00 | -4.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 2.00 | 1.00 | 2.00 | 1.00 | 1.00 | 0.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -4.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 3.00 | 3.00 | | 8.00 | 7.00 | 7.00 | 5.00 | | | | | 2.00 | 1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | -4.00 | -3.00 | -3.00 | -3.00 | -4.00 | -4.00 | -4.00 | -2.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
|
Return on Assets (QoQ)
|
| | 2.00 | -1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | -1.00 | -1.00 | -1.00 | | | 0.00 | 0.00 | 0.00 | | | | | | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 0.00 | 0.00 | -2.00 | -3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | -1.00 | 1.00 | -2.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | 0.00 | 1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -3.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | 2.00 | 0.00 | 1.00 | 0.00 | -1.00 | -1.00 | -3.00 | -3.00 | -3.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | 4.00 | 5.00 | 4.00 | 4.00 | 0.00 | -2.00 | -1.00 | -2.00 | -1.00 | -1.00 | -2.00 | 0.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | 0.00 | 0.00 | -2.00 | -2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | -1.00 | -3.00 | -3.00 | -4.00 | -1.00 | -2.00 | -1.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | -2.00 | -2.00 | -3.00 | -4.00 | -4.00 | -3.00 | -2.00 | 0.00 | 2.00 | 2.00 | 2.00 | 3.00 | 3.00 | 4.00 | 2.00 | 3.00 | 3.00 | 2.00 | 1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 | 0.00 | -1.00 | -1.00 | 0.00 | -2.00 | -1.00 | -2.00 | -3.00 | -2.00 | -3.00 | -4.00 | -4.00 | -4.00 | -6.00 | -5.00 | -4.00 | -3.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 |
|
Return on Capital Employed (QoQ)
|
| | -1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 3.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | 4.00 | -5.00 | -5.00 | -1.00 | -5.00 | -1.00 | -1.00 | -5.00 | -6.00 | | -10.00 | -6.00 | -3.00 | | | | | | | | | | 9.00 | 4.00 | 0.00 | 0.00 | 3.00 | 5.00 | 5.00 | 7.00 | 8.00 | 5.00 | 5.00 | -3.00 | -16.00 | -13.00 | -13.00 | -7.00 | 1.00 | 0.00 | 1.00 | -3.00 | 0.00 | -2.00 | -4.00 | 1.00 | -6.00 | -2.00 | 3.00 | 1.00 | 10.00 | 10.00 | 6.00 | 4.00 | 0.00 | -5.00 | -2.00 | -2.00 | -4.00 | -1.00 | -2.00 | -1.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | -7.00 | | -15.00 | -12.00 | -13.00 | -12.00 | | | | | -8.00 | 0.00 | 6.00 | | 10.00 | 9.00 | 9.00 | 11.00 | | | | | 20.00 | 14.00 | 10.00 | 3.00 | -5.00 | -3.00 | -3.00 | -4.00 | -8.00 | -8.00 | -8.00 | -13.00 | -15.00 | -15.00 | -17.00 | -9.00 | -5.00 | -4.00 | -1.00 | -1.00 | 4.00 | 6.00 | 4.00 | 6.00 | 3.00 | 3.00 | 6.00 | 3.00 | 6.00 | 4.00 | 2.00 | 1.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -14.00 | -7.00 | -5.00 | -2.00 | 0.00 | -2.00 | 0.00 | -1.00 | 4.00 | 9.00 | 12.00 | | 22.00 | 19.00 | 19.00 | 14.00 | | | | | 4.00 | 1.00 | -2.00 | -7.00 | -4.00 | -5.00 | -6.00 | -6.00 | -14.00 | -12.00 | -9.00 | -12.00 | -12.00 | -7.00 | -8.00 | -4.00 | 4.00 | 1.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 3.00 |
|
Return on Equity (QoQ)
|
| | 8.00 | -2.00 | -3.00 | 1.00 | -1.00 | -2.00 | 1.00 | -2.00 | 3.00 | -2.00 | -4.00 | -3.00 | | | 0.00 | 0.00 | 0.00 | | | | | | 3.00 | 4.00 | 2.00 | 0.00 | -1.00 | -1.00 | 2.00 | 3.00 | 1.00 | 0.00 | 3.00 | 4.00 | -2.00 | 0.00 | -5.00 | -9.00 | 1.00 | -1.00 | 1.00 | -1.00 | 0.00 | 1.00 | -3.00 | 2.00 | -2.00 | -2.00 | 3.00 | -5.00 | 2.00 | 3.00 | 0.00 | 5.00 | 2.00 | -1.00 | -1.00 | 0.00 | -2.00 | 1.00 | 0.00 | -2.00 | 1.00 | 1.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | 0.00 | -3.00 | -4.00 | -7.00 | -10.00 | -3.00 | -2.00 | -2.00 | 0.00 | -1.00 | -3.00 | -2.00 | -1.00 | -1.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | -1.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 1.00 | 4.00 | -1.00 | -1.00 | -2.00 | -5.00 | -1.00 | 0.00 | 1.00 | 1.00 | 2.00 | 0.00 | -1.00 | 0.00 | -2.00 | -1.00 | -1.00 | -2.00 | -1.00 | -2.00 | 0.00 | 1.00 | 5.00 | 10.00 | 8.00 | 6.00 | 2.00 | -2.00 | 0.00 | -3.00 | 0.00 | 2.00 | 1.00 | 2.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | -10.00 | -8.00 | -9.00 | -11.00 | -11.00 | -5.00 | -3.00 | -4.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -3.00 | -2.00 | -1.00 | 2.00 | 7.00 | 8.00 | 5.00 | 5.00 | 6.00 | 8.00 | 4.00 | 6.00 | 10.00 | 8.00 | 6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -11.00 | -7.00 | -7.00 | -9.00 | -9.00 | -4.00 | -3.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 4.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -2.00 | 0.00 | -1.00 | -1.00 | -1.00 | -2.00 | -3.00 | -4.00 | -2.00 | -5.00 | 3.00 | 7.00 | 8.00 | 6.00 | 5.00 | 5.00 | 6.00 | 2.00 | 3.00 | 7.00 | 8.00 | 4.00 |
|
Return on Invested Capital (QoQ)
|
| | -3.00 | 0.00 | 2.00 | 1.00 | -6.00 | -1.00 | 0.00 | -3.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 3.00 | -4.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | -1.00 | 1.00 | -1.00 | -1.00 | 1.00 | -1.00 | 0.00 | -1.00 | -1.00 | 0.00 | -1.00 | 2.00 | 0.00 | 4.00 | 4.00 | 0.00 | -2.00 | -1.00 | 1.00 | 1.00 | -4.00 | 2.00 | 3.00 | 0.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | -6.00 | -8.00 | 3.00 | -2.00 | -7.00 | 3.00 | -6.00 | 10.00 | 2.00 | -8.00 | -5.00 | | -4.00 | -5.00 | -3.00 | | | | | | | | | | 1.00 | -2.00 | -1.00 | 15.00 | 23.00 | 4.00 | 1.00 | 24.00 | 59.00 | -1.00 | 3.00 | -45.00 | -85.00 | 6.00 | -7.00 | 11.00 | -8.00 | 4.00 | 9.00 | -23.00 | 34.00 | -25.00 | -17.00 | 23.00 | -64.00 | 20.00 | 16.00 | 2.00 | 51.00 | 13.00 | -9.00 | -7.00 | 7.00 | -14.00 | 7.00 | 3.00 | -26.00 | 3.00 | 6.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -11.00 | -13.00 | -7.00 | | -8.00 | -10.00 | -14.00 | -6.00 | | | | | 5.00 | 9.00 | 13.00 | | 10.00 | 13.00 | 15.00 | 26.00 | | | | | 84.00 | 0.00 | 4.00 | -5.00 | -2.00 | 9.00 | -2.00 | -9.00 | -33.00 | 9.00 | 6.00 | -56.00 | -59.00 | -15.00 | -14.00 | 12.00 | -39.00 | -1.00 | 9.00 | 2.00 | 20.00 | 8.00 | -9.00 | 18.00 | -6.00 | 20.00 | 14.00 | -3.00 | 31.00 | 3.00 | 4.00 | -4.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.00 | 5.00 | 2.00 | 5.00 | 9.00 | 0.00 | 7.00 | 10.00 | 29.00 | 11.00 | 13.00 | | 92.00 | 15.00 | 20.00 | 6.00 | | | | | -9.00 | 10.00 | 6.00 | -17.00 | 23.00 | -12.00 | -9.00 | -8.00 | -64.00 | 3.00 | 5.00 | -31.00 | -73.00 | 18.00 | -7.00 | 6.00 | 19.00 | -2.00 | 7.00 | -2.00 | 1.00 | -2.00 | 3.00 | 21.00 |
|
Return on Sales (QoQ)
|
-2.00 | -8.00 | -2.00 | 6.00 | -4.00 | 4.00 | -8.00 | 1.00 | 6.00 | -5.00 | 8.00 | -7.00 | -4.00 | -3.00 | | | -5.00 | 0.00 | 0.00 | | | | | | 1.00 | 1.00 | -5.00 | 5.00 | -3.00 | 2.00 | 11.00 | 13.00 | -22.00 | 0.00 | 34.00 | 48.00 | -82.00 | 4.00 | -14.00 | 8.00 | 8.00 | -9.00 | 4.00 | -12.00 | 20.00 | -3.00 | -28.00 | 45.00 | -38.00 | 5.00 | 12.00 | -43.00 | 45.00 | 2.00 | -3.00 | 6.00 | 8.00 | -21.00 | -1.00 | 20.00 | -12.00 | 0.00 | -5.00 | -9.00 | 17.00 | 2.00 | -10.00 |
|
Revenue Growth (1y)
|
| | | -2.24% | -5.77% | 4.87% | -6.62% | -13.47% | 10.30% | -6.59% | 13.24% | 7.56% | -7.42% | -12.30% | -12.68% | -2.73% | 4.53% | 14.34% | 7.56% | 12.05% | 5.11% | 5.92% | 28.48% | 11.70% | 8.17% | 6.45% | -12.76% | -6.55% | -12.41% | -3.01% | -9.09% | 3.44% | 15.25% | -0.04% | 8.25% | -2.77% | -7.64% | -8.06% | 9.64% | 5.65% | 22.32% | 26.18% | 4.51% | 13.20% | -15.41% | -14.12% | -4.21% | -19.23% | -6.59% | -8.67% | 14.81% | -22.44% | 31.98% | 53.75% | 22.16% | 132.39% | 41.79% | 6.74% | 11.58% | -14.67% | -17.42% | 5.51% | -21.71% | 9.00% | 10.40% | 5.27% | 20.71% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -3.10% | -1.28% | -4.93% | -2.62% | -3.26% | 2.20% | -2.16% | 2.08% | 5.44% | 0.57% | 2.03% | 6.46% | 6.78% | 5.92% | 8.83% | 6.43% | 5.36% | -0.14% | 3.03% | 0.63% | 2.59% | 2.97% | 1.06% | -4.96% | -2.05% | -2.31% | -3.76% | 2.56% | 2.04% | 9.20% | 5.06% | 7.44% | 5.16% | -1.50% | -0.13% | 3.15% | -1.15% | -1.13% | -0.35% | 4.75% | -10.82% | 1.41% | 6.44% | 10.34% | 13.34% | 20.46% | 14.44% | 16.10% | 15.43% | 15.62% | 20.08% | 2.19% | 29.30% | 8.93% | 5.84% | 1.78% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.17% | 1.12% | 0.80% | 5.00% | 2.53% | 3.95% | 1.10% | 3.58% | 4.12% | -0.74% | 1.86% | -0.87% | 3.31% | 3.71% | 4.56% | 3.48% | 3.30% | 1.17% | 0.10% | 3.88% | 2.09% | 4.29% | 3.67% | -0.33% | 2.37% | -0.72% | -0.69% | 1.55% | -0.58% | 0.57% | -1.88% | 6.41% | -6.14% | 3.33% | 6.94% | 9.01% | 11.73% | 12.58% | 10.18% | 9.40% | 7.06% | 4.08% | 6.31% | 3.26% | 6.25% | 9.77% | 10.73% | 8.14% |
|
Revenue (QoQ)
|
2.86% | 17.37% | -18.29% | -0.90% | -0.86% | 30.63% | -27.24% | -8.17% | 26.39% | 10.63% | -11.80% | -12.78% | 8.78% | 4.80% | -12.18% | -2.84% | 16.90% | 14.64% | -17.39% | 1.21% | 9.66% | 15.51% | 0.21% | -12.01% | 6.19% | 13.68% | -17.86% | -5.75% | -0.47% | 25.88% | -23.02% | 7.25% | 10.89% | 9.18% | -16.64% | -3.67% | 5.34% | 8.69% | -0.59% | -7.18% | 21.96% | 12.11% | -17.66% | 0.54% | -8.87% | 13.82% | -8.15% | -15.22% | 5.39% | 11.28% | 15.47% | -42.73% | 79.34% | 29.64% | -8.26% | 8.96% | 9.43% | -2.41% | -4.10% | -16.68% | 5.90% | 24.68% | -28.84% | 16.01% | 7.25% | 18.90% | -18.40% |
|
Shareholder's Equity Growth (1y)
|
| | | | 10.49% | 11.15% | 11.52% | 9.47% | 10.18% | 5.20% | 3.33% | 4.27% | 5.92% | 6.71% | 7.53% | 6.43% | 5.15% | 9.59% | 12.27% | 12.08% | 11.01% | 9.97% | 11.80% | 12.69% | 17.21% | 19.23% | 14.60% | 15.64% | 10.56% | 8.95% | 9.72% | 11.85% | 12.54% | 9.86% | 16.46% | 35.98% | 34.59% | 36.66% | 26.69% | 5.13% | 6.23% | 7.60% | 10.55% | 8.02% | 8.19% | 4.70% | 8.63% | 11.88% | 8.51% | 6.15% | 1.10% | -3.68% | -1.24% | 4.70% | 6.39% | 18.33% | 20.22% | 20.33% | 19.54% | 13.07% | 10.96% | 5.85% | 4.66% | 2.32% | 2.43% | 8.50% | 9.96% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 8.84% | 7.66% | 7.41% | 6.70% | 7.06% | 7.15% | 7.65% | 7.55% | 7.33% | 8.74% | 10.51% | 10.36% | 11.02% | 12.84% | 12.88% | 13.46% | 12.89% | 12.62% | 12.02% | 13.38% | 13.40% | 12.59% | 13.55% | 20.71% | 18.75% | 17.83% | 17.42% | 16.94% | 17.18% | 17.34% | 17.71% | 15.59% | 15.65% | 15.47% | 15.01% | 8.31% | 7.64% | 6.14% | 6.68% | 5.19% | 5.06% | 5.18% | 5.33% | 8.44% | 8.81% | 10.17% | 8.74% | 8.82% | 9.63% | 10.07% | 10.00% | 11.04% | 10.97% | 11.38% | 11.22% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 8.52% | 8.50% | 9.24% | 8.94% | 9.81% | 10.03% | 9.83% | 10.14% | 9.89% | 10.81% | 11.16% | 11.70% | 11.23% | 11.45% | 12.94% | 17.31% | 16.86% | 16.49% | 15.71% | 15.82% | 15.83% | 15.98% | 15.45% | 14.84% | 13.99% | 13.00% | 14.22% | 14.08% | 13.57% | 12.42% | 12.37% | 10.72% | 10.64% | 11.34% | 10.35% | 7.69% | 8.17% | 8.54% | 9.08% | 9.27% | 9.12% | 8.19% | 7.89% | 8.09% | 7.93% | 8.96% | 8.15% |
|
Shareholder's Equity (QoQ)
|
| 3.99% | 1.85% | 2.85% | 1.45% | 4.60% | 2.19% | 0.95% | 2.10% | -0.13% | 0.38% | 1.87% | 3.71% | 0.62% | 1.15% | 0.83% | 2.46% | 4.87% | 3.62% | 0.67% | 1.48% | 3.88% | 5.35% | 1.47% | 5.56% | 5.67% | 1.25% | 2.39% | 0.92% | 4.13% | 1.97% | 4.38% | 1.54% | 1.66% | 8.09% | 21.88% | 0.50% | 3.22% | 0.20% | 1.14% | 1.55% | 4.55% | 2.95% | -1.17% | 1.71% | 1.17% | 6.82% | 1.78% | -1.35% | -1.04% | 1.74% | -3.03% | 1.15% | 4.92% | 3.38% | 7.86% | 2.76% | 5.01% | 2.70% | 2.02% | 0.85% | 0.17% | 1.55% | -0.26% | 0.96% | 6.10% | 2.92% |
|
Tax Rate Growth (1y)
|
| | | 2,548.00 | 710.00 | -45.00 | | -4135.00 | 463.00 | 296.00 | | 3,896.00 | 837.00 | -90.00 | -326.00 | 5,243.00 | -289.00 | 278.00 | 302.00 | -5159.00 | 1,154.00 | -26.00 | 639.00 | 431.00 | -968.00 | 275.00 | -125.00 | -355.00 | 114.00 | 230.00 | 46.00 | 278.00 | -226.00 | -480.00 | -245870.00 | -520.00 | -169.00 | -1811.00 | 241,658.00 | -1370.00 | -1494.00 | -495.00 | 2,756.00 | -33280.00 | 426.00 | 353.00 | -298.00 | 33,622.00 | 19,180.00 | -2005.00 | 614.00 | 1,982.00 | -18499.00 | 2,691.00 | -108.00 | -1635.00 | -466.00 | -2189.00 | -510.00 | -729.00 | -2143.00 | 504.00 | 87.00 | 90,355.00 | -1332.00 | -1358.00 | 69.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 2,309.00 | 2,011.00 | 161.00 | 1,082.00 | 5,005.00 | 1,011.00 | 485.00 | | 3,980.00 | 1,702.00 | 162.00 | 615.00 | 515.00 | -102.00 | 527.00 | 816.00 | -5083.00 | 300.00 | 478.00 | 560.00 | 354.00 | -1080.00 | 25.00 | -245949.00 | -597.00 | -281.00 | -2061.00 | -4166.00 | -1613.00 | -1888.00 | -2786.00 | -1456.00 | -35171.00 | -1236.00 | -1953.00 | 244,117.00 | -1028.00 | 18,113.00 | -2147.00 | 3,072.00 | 2,324.00 | 1,108.00 | 1,039.00 | 208.00 | 33,970.00 | 216.00 | -1503.00 | -4.00 | -381.00 | -21108.00 | 1,006.00 | -531.00 | 87,991.00 | -3941.00 | -3043.00 | -354.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2,393.00 | 2,876.00 | 413.00 | 2,023.00 | 276.00 | 1,198.00 | 733.00 | | 4,057.00 | 848.00 | 667.00 | 536.00 | 438.00 | -215.00 | 277.00 | -245008.00 | -5325.00 | -95.00 | -1812.00 | -3652.00 | -1536.00 | -2743.00 | -2281.00 | -1535.00 | -35247.00 | -1349.00 | -2203.00 | -1707.00 | -1271.00 | 17,718.00 | -4438.00 | -1140.00 | 434.00 | -555.00 | -1267.00 | 244,622.00 | -681.00 | -852.00 | -1645.00 | 2,454.00 | -39.00 | -1501.00 | -646.00 | -215.00 | 123,595.00 | -3259.00 | -2357.00 | 152.00 |
|
Tax Rate (QoQ)
|
617.00 | 1,697.00 | -1181.00 | 1,414.00 | -1221.00 | 941.00 | | | 3,378.00 | 774.00 | -23.00 | -233.00 | 318.00 | -152.00 | -259.00 | 5,337.00 | -5214.00 | 415.00 | -235.00 | -125.00 | 1,100.00 | -766.00 | 430.00 | -333.00 | -299.00 | 477.00 | 29.00 | -562.00 | 169.00 | 593.00 | -154.00 | -330.00 | -335.00 | 340.00 | -245545.00 | 245,020.00 | 17.00 | -1303.00 | -2075.00 | 1,991.00 | -106.00 | -304.00 | 1,176.00 | -34045.00 | 33,600.00 | -378.00 | 525.00 | -125.00 | 19,158.00 | -21563.00 | 3,144.00 | 1,243.00 | -1323.00 | -373.00 | 345.00 | -283.00 | -154.00 | -2096.00 | 2,024.00 | -502.00 | -1568.00 | 551.00 | 1,607.00 | 89,766.00 | -93255.00 | 525.00 | 3,033.00 |
|
Total Debt Growth (1y)
|
| | | | 11.66% | 19.18% | 18.16% | 13.07% | 17.70% | 15.93% | 8.45% | 20.60% | 15.83% | 10.26% | 20.03% | 16.50% | 13.61% | 15.88% | 6.89% | 5.70% | 6.09% | 2.48% | 3.48% | -0.17% | -0.59% | 2.86% | 3.44% | 9.98% | 8.51% | 4.67% | 3.88% | 4.49% | 6.86% | 10.36% | 13.57% | -4.92% | -5.67% | -6.79% | 7.67% | 24.89% | 28.10% | 28.23% | 5.18% | 8.44% | 9.63% | 14.48% | 16.17% | 14.44% | 13.84% | 6.71% | 14.46% | 13.30% | 16.46% | 21.38% | 17.34% | 16.61% | 11.02% | 8.39% | 10.37% | 9.34% | 12.61% | 9.67% | 17.77% | 21.32% | 16.62% | 19.15% | 15.68% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 15.04% | 15.07% | 15.44% | 16.68% | 15.70% | 13.99% | 11.64% | 14.09% | 11.76% | 9.40% | 9.91% | 7.12% | 6.21% | 6.90% | 4.59% | 5.09% | 4.60% | 3.33% | 3.60% | 4.69% | 4.85% | 5.91% | 6.86% | 3.00% | 3.03% | 2.50% | 8.30% | 7.46% | 8.89% | 9.67% | 8.75% | 8.79% | 9.83% | 11.02% | 9.58% | 15.72% | 16.93% | 16.14% | 11.83% | 12.03% | 13.27% | 14.03% | 15.98% | 14.78% | 13.75% | 11.97% | 14.02% | 13.04% | 13.34% | 13.00% | 15.11% | 15.65% | 13.39% | 12.30% | 14.56% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 12.91% | 12.59% | 11.21% | 10.88% | 10.31% | 9.32% | 8.29% | 10.27% | 8.53% | 7.11% | 7.36% | 7.16% | 6.80% | 7.13% | 6.18% | 2.89% | 2.90% | 2.57% | 6.34% | 6.38% | 6.85% | 7.27% | 6.69% | 8.15% | 8.96% | 9.59% | 9.19% | 9.02% | 10.01% | 10.01% | 11.33% | 10.80% | 11.92% | 12.13% | 12.06% | 15.41% | 15.63% | 15.56% | 12.61% | 12.38% | 12.69% | 12.00% | 15.19% | 14.93% | 14.09% | 12.90% | 15.09% |
|
Total Debt (QoQ)
|
| -0.37% | 3.73% | 4.20% | 3.69% | 6.34% | 2.84% | -0.29% | 7.93% | 4.75% | -3.80% | 10.88% | 3.67% | -0.30% | 4.73% | 7.62% | 1.10% | 1.69% | -3.40% | 6.42% | 1.47% | -1.76% | -2.45% | 2.67% | 1.05% | 1.65% | -1.91% | 9.17% | -0.31% | -1.95% | -2.64% | 9.81% | 1.95% | 1.26% | 0.19% | -8.07% | 1.14% | 0.06% | 15.73% | 6.63% | 3.74% | 0.17% | -5.07% | 9.93% | 4.88% | 4.60% | -3.67% | 8.29% | 4.33% | -1.95% | 3.33% | 7.19% | 7.24% | 2.19% | -0.12% | 6.53% | 2.10% | -0.22% | 1.70% | 5.54% | 5.15% | -2.82% | 9.22% | 8.71% | 1.07% | -0.72% | 6.03% |