|
Cash & Equivalents
|
3.75M | 3.75M | 5.65M |
|
Short-term Investments
|
| | 10.30M |
|
Cash & Current Investments
|
3.75M | 3.75M | 15.95M |
|
Receivables - Net
|
0.26M | | 0.29M |
|
Receivables - Other
|
0.40M | 0.11M | 0.33M |
|
Receivables
|
0.67M | | 0.62M |
|
Prepaid Assets
|
0.56M | 0.64M | 0.79M |
|
Current Assets
|
5.11M | 5.98M | 18.38M |
|
Property, Plant & Equipment (Net)
|
0.00M | 0.01M | 0.01M |
|
Other Non-Current Assets
|
0.97M | 0.82M | 0.68M |
|
Non-Current Assets
|
60.04M | 57.31M | 52.45M |
|
Assets
|
65.15M | 63.29M | 70.82M |
|
Accounts Payables
|
1.04M | 1.05M | 1.11M |
|
Payables
|
1.04M | 1.05M | 1.11M |
|
Other Accumulated Expenses
|
24.85M | 0.09M | 24.55M |
|
Short term Debt
|
1.66M | 1.66M | 1.66M |
|
Current Leases
|
3.26M | 3.26M | 3.34M |
|
Total Current Liabilities
|
35.40M | 35.74M | 34.06M |
|
Capital Leases
|
13.95M | 12.31M | 10.68M |
|
Non-Current Debt
|
2.85M | 2.05M | 1.25M |
|
Operating Leases
|
1.57M | | |
|
Total Non-Current Liabilities
|
18.81M | 14.37M | 11.93M |
|
Total Liabilities
|
54.21M | 50.11M | 45.99M |
|
Total Debt
|
4.51M | 3.71M | 2.91M |
|
Common Equity
|
10.93M | 13.18M | 24.83M |
|
Shareholder's Equity
|
10.93M | | 24.83M |
|
Liabilities and Shareholders Equity
|
65.15M | 63.29M | 70.82M |
|
Retained Earnings
|
9.26M | 10.16M | 12.37M |