|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,901.00M | -1430.00M | 917.00M | 950.00M | 960.00M | 966.00M | 768.00M | 805.00M | 809.00M | 796.00M | 710.00M | 10.00M | 708.00M | 682.00M | 612.00M | 660.00M | 684.00M | 720.00M | 606.00M | 523.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 952.00M | -707.00M | 963.00M | 982.00M | 957.00M | -1515.00M | 969.00M | 970.00M | 925.00M | -1407.00M | 385.00M | 374.00M | 359.00M | 356.00M | 333.00M | 341.00M | 350.00M | 338.00M | 334.00M | 346.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 949.00M | -723.00M | -46.00M | -32.00M | 3.00M | 2,481.00M | -201.00M | -165.00M | -116.00M | 2,203.00M | 325.00M | -364.00M | 349.00M | 326.00M | 279.00M | 319.00M | 334.00M | 382.00M | 272.00M | 177.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.00M | -9.00M | 65.00M | 59.00M | 40.00M | -48.00M | 49.00M | 42.00M | 29.00M | 41.00M | 47.00M | 44.00M | 38.00M | 28.00M | 40.00M | 32.00M | 40.00M | 43.00M | 39.00M | 30.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 294.00M | -131.00M | 313.00M | 309.00M | 264.00M | -268.00M | 155.00M | 167.00M | 142.00M | 231.00M | 110.00M | 116.00M | 113.00M | 119.00M | 115.00M | 105.00M | 111.00M | 120.00M | 110.00M | 112.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,381.00M | -965.00M | 1,455.00M | 1,526.00M | 1,481.00M | -1972.00M | 686.00M | 678.00M | 614.00M | 679.00M | 572.00M | 596.00M | 541.00M | 532.00M | 478.00M | 510.00M | 518.00M | 540.00M | 476.00M | 367.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,744.00M | -1105.00M | 1,833.00M | 1,894.00M | 1,785.00M | -2288.00M | 890.00M | 887.00M | 785.00M | 951.00M | 729.00M | 756.00M | 692.00M | 679.00M | 633.00M | 647.00M | 669.00M | 703.00M | 625.00M | 509.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.00M | -325.00M | -1.00M | 24.00M | 55.00M | 58.00M | -12.00M | 21.00M | 24.00M | -162.00M | -19.00M | -34.00M | 16.00M | 2.00M | -21.00M | 13.00M | 15.00M | 17.00M | -19.00M | 14.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.00M | -325.00M | -1.00M | 24.00M | 55.00M | 58.00M | -12.00M | 21.00M | 24.00M | -162.00M | -19.00M | -34.00M | 16.00M | 2.00M | -21.00M | 13.00M | 15.00M | 17.00M | -19.00M | 14.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -42.00M | | 9.00M | 1.00M | -1.00M | 9.00M | -4.00M | -8.00M | -20.00M | -42.00M | -18.00M | -5.00M | 8.00M | 4.00M | 8.00M | -3.00M | -23.00M | 21.00M | -7.00M | -1.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.00M | -379.00M | -21.00M | 37.00M | 112.00M | -445.00M | -61.00M | -44.00M | -79.00M | -292.00M | -76.00M | -80.00M | -30.00M | -11.00M | -28.00M | -4.00M | -23.00M | 22.00M | -41.00M | -2.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.00M | -7.00M | 13.00M | | 43.00M | -4.00M | 5.00M | 7.00M | 187.00M | -16.00M | -5.00M | 10.00M | -1.00M | | -7.00M | -4.00M | -6.00M | -56.00M | -39.00M | -1.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00M | -372.00M | -96.00M | -57.00M | 69.00M | -18.00M | -103.00M | -88.00M | -266.00M | -319.00M | -64.00M | -90.00M | 1,082.00M | -11.00M | -21.00M | | -19.00M | 98.00M | -5.00M | 2.00M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00M | -1.00M | -1.00M | 2.00M | | -2.00M | 1.00M | -1.00M | 1.00M | -1.00M | -1.00M | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00M | -372.00M | -34.00M | 37.00M | 69.00M | -441.00M | -66.00M | -51.00M | -266.00M | -276.00M | -71.00M | -90.00M | -29.00M | -11.00M | -21.00M | | -17.00M | 78.00M | -2.00M | -1.00M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 435.00M | 61.00M | 100.00M | 107.00M | -6.00M | 111.00M | 104.00M | 138.00M | -47.00M | 31.00M | 17.00M | 1,111.00M | -2.00M | 4.00M | | -2.00M | 20.00M | -3.00M | 3.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | -374.00M | -37.00M | 31.00M | 65.00M | -444.00M | -70.00M | -55.00M | -270.00M | -280.00M | -75.00M | -94.00M | -33.00M | -14.00M | -25.00M | -4.00M | -20.00M | 69.00M | -5.00M | -4.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 4.00M | 3.00M | 4.00M | 4.00M | 3.00M | 9.00M | 3.00M | 3.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | -374.00M | -38.00M | 37.00M | 65.00M | -20.00M | 3.00M | 13.00M | -133.00M | -322.00M | -75.00M | -94.00M | 1,078.00M | -14.00M | -25.00M | -4.00M | -22.00M | 89.00M | -8.00M | -4.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | -2.85 | -0.28 | 0.27 | 0.47 | -0.15 | 0.02 | 0.09 | -0.94 | -2.29 | -0.52 | -0.65 | 7.41 | -0.10 | -0.18 | -0.03 | -0.16 | 0.64 | -0.06 | -0.03 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06 | -2.69 | -0.28 | 0.26 | 0.46 | -0.14 | 0.02 | 0.09 | -0.94 | -2.29 | -0.52 | -0.65 | 7.41 | -0.10 | -0.18 | -0.03 | -0.16 | 0.63 | -0.06 | -0.03 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.50M | 131.20M | 135.70M | 136.60M | 137.00M | 136.70M | 139.60M | 140.40M | 140.90M | 140.60M | 143.50M | 145.00M | 145.40M | 144.70M | 139.90M | 137.90M | 138.20M | 138.60M | 139.00M | 137.80M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 137.80M | 139.00M | 135.70M | 140.80M | 140.30M | 141.20M | 141.70M | 141.90M | 140.90M | 140.60M | 143.50M | 145.00M | 145.40M | 144.70M | 139.90M | 137.90M | 138.20M | 141.10M | 139.00M | 137.80M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.80M | 132.00M | 136.30M | 136.70M | 137.00M | 138.00M | 140.10M | 140.40M | 140.90M | 142.60M | 144.60M | 145.10M | 145.50M | 142.10M | 138.20M | 137.90M | 138.30M | 138.10M | 138.50M | 137.60M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 157.00M | -325.00M | -1.00M | 24.00M | 55.00M | 58.00M | -12.00M | 21.00M | 24.00M | -162.00M | -19.00M | -34.00M | 16.00M | 2.00M | -21.00M | 13.00M | 15.00M | 17.00M | -19.00M | 14.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.00M | 64.00M | 141.00M | 141.00M | 141.00M | 81.00M | 124.00M | 124.00M | 124.00M | -181.00M | 39.00M | 41.00M | 40.00M | 25.00M | 15.00M | 14.00M | 15.00M | 16.00M | 15.00M | 15.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.05% | 1.85% | -61.90% | | 38.39% | 0.90% | -8.20% | -15.91% | -236.71% | 5.48% | 6.58% | -12.50% | 3.33% | | 25.00% | 100.00% | 26.09% | -254.55% | 95.12% | 50.00% |