Netcapital Inc. (NASDAQ: NCPL)

Sector: Financial Services Industry: Capital Markets CIK: 0001414767
Market Cap 1.59 Mn
P/B 0.07
P/E -0.05
P/S 2.00
ROIC (Qtr) -36.06
Div Yield % 0.00
Rev 1y % (Qtr) -70.05
Total Debt (Qtr) 2.42 Mn
Debt/Equity (Qtr) 0.11

About

Netcapital Inc., also known as NCPL, is a fintech company that operates in the financial services industry. The company's primary business activities involve providing private company investment access to accredited and non-accredited investors through its online portal. Netcapital offers a range of services such as onboarding, regulatory filing, compliance review, and marketing to facilitate online capital formation. Additionally, the company provides consulting services to private companies, helping them raise capital through its platform. The...

Read more

Price action

Investment thesis

Bull case

  • Strong tangible asset base of 7.92M provides 3.27x coverage of total debt 2.42M, indicating robust asset backing and low credit risk.
  • Tangible assets of 7.92M provide exceptional 26398.69x coverage of deferred revenue 300, showing strong service capability backing.
  • Operating cash flow of (8.68M) fully covers other non-current liabilities (300) by 28935.62x, showing strong long-term stability.
  • Long-term investments of 5.91M provide solid 11.91x coverage of long-term debt 495840, indicating strategic financial planning.
  • Tangible assets of 7.92M provide robust 25.95x coverage of other current liabilities 305150, indicating strong asset backing.

Bear case

  • Operating cash flow of (8.68M) provides insufficient coverage of deferred revenue obligations of 300, which is -28935.62x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (8.68M) shows concerning coverage of stock compensation expenses of 1.13M, with a -7.65 ratio indicating potential earnings quality issues.
  • Operating earnings of (29.26M) show weak coverage of depreciation charges of 35476, with a -824.66 ratio indicating high capital intensity and potential reinvestment needs.
  • Operating cash flow of (8.68M) barely covers operating expenses of 298607 with a -29.07 ratio, suggesting thin operational efficiency margins and limited flexibility.
  • Operating cash flow of (8.68M) is outpaced by equity issuance of 9.08M (-0.96 ratio), indicating concerning reliance on equity markets for funding operations.

Peer comparison

Companies in the Capital Markets
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 GS Goldman Sachs Group Inc 284.23 Bn 17.94 4.84 911.32 Bn
2 MS Morgan Stanley 279.63 Bn 17.97 4.05 353.12 Bn
3 SCHW Schwab Charles Corp 179.33 Bn 23.09 7.83 27.59 Bn
4 HOOD Robinhood Markets, Inc. 106.92 Bn 48.73 25.43 0.00 Bn
5 CRCL Circle Internet Group, Inc. 40.97 Bn 261.00 24.22 0.15 Bn
6 IBKR Interactive Brokers Group, Inc. 28.23 Bn 30.79 4.75 28.43 Bn
7 LPLA LPL Financial Holdings Inc. 27.60 Bn 33.13 1.77 7.52 Bn
8 FUTU Futu Holdings Ltd 22.89 Bn 18.13 8.54 1.75 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.00 1.07
EV to Cash from Ops. EV/CFO -0.01 15.33
EV to Debt EV to Debt 0.02 21.89
EV to EBIT EV/EBIT 0.00 -0.80
EV to EBITDA EV/EBITDA -0.01 11.20
EV to Free Cash Flow [EV/FCF] EV/FCF -0.01 43.08
EV to Market Cap EV to Market Cap 0.03 -0.05
EV to Revenue EV/Rev 0.06 12.82
Price to Book Value [P/B] P/B 0.07 3.09
Price to Earnings [P/E] P/E -0.05 6.20
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 4.22
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 10.37
Dividend per Basic Share Div per Share (Qtr) 0.00 0.70
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 -8.68
Interest Coverage Int. cover (Qtr) -420.98 37.53
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -12,429.64
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 24.94 1,588.78
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 4.88
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -206.47 270.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -21.33 333.57
EBIT Growth (1y) % EBIT 1y % (Qtr) -159.96 3,103.22
EBT Growth (1y) % EBT 1y % (Qtr) -159.61 3,039.53
EPS Growth (1y) % EPS 1y % (Qtr) 48.11 24.25
FCF Growth (1y) % FCF 1y % (Qtr) -35.95 -80.08
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -51.45 51.33
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.03 0.42
Cash Payout Ratio Cash Payout (Qtr) 0.00 -0.08
Cash Ratio Cash Ratio (Qtr) 0.48 2.01
Current Ratio Curr Ratio (Qtr) 0.57 3.47
Debt to Equity Ratio Debt/Equity (Qtr) 0.11 1.46
Interest Cover Ratio Int Coverage (Qtr) -420.98 37.53
Times Interest Earned Times Interest Earned (Qtr) -420.98 37.53
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -3,662.40 76.68
EBIT Margin % EBIT Margin % (Qtr) -3,666.87 46.81
EBT Margin % EBT Margin % (Qtr) -3,675.58 58.57
Gross Margin % Gross Margin % (Qtr) 97.50 53.60
Net Profit Margin % Net Margin % (Qtr) -3,675.60 29.41