|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | 108.42M | 102.62M | 97.92M | 81.24M | 70.53M | 58.59M | 59.81M | 49.16M | 37.68M | 30.84M | 22.55M | 21.38M | 16.32M | 14.69M | 14.75M | 8.66M | 4.98M | 11.26M | 34.07M | 32.26M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | 6.64M | 5.87M | 7.08M | 5.61M | 5.09M | 4.95M | 8.31M | 4.64M | 5.31M | 3.27M | 4.32M | 3.32M | 3.51M | 2.58M | 1.48M | 1.18M | 1.54M | 1.36M | 4.02M | 1.13M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.01M | | | | 0.02M | | | | 0.02M | | | | 0.02M | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | 6.64M | 5.87M | 7.08M | 5.62M | 5.09M | 4.95M | 8.31M | 4.66M | 5.31M | 3.27M | 4.32M | 3.34M | 3.51M | 2.58M | 1.48M | 1.21M | 1.54M | 1.36M | 4.02M | 1.13M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.15M | | | | | | | | | | | | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 130.95M | 120.81M | 112.08M | 96.54M | 87.98M | 76.65M | 73.57M | 64.42M | 55.16M | 47.41M | 38.82M | 31.05M | 27.97M | 21.89M | 21.93M | 15.74M | 11.48M | 18.32M | 40.26M | 35.73M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | 1.51M | 1.45M | 1.31M | 1.47M | 0.98M | 0.77M | 1.14M | 2.69M | 0.96M | 0.88M | 0.78M | 0.43M | 0.55M | 0.43M | 0.33M | 0.25M | 0.22M | 0.24M | 0.21M | 0.88M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 6.57M | 6.73M | 6.75M | -5.98M | 3.36M | 3.11M | 2.96M | 8.55M | 3.01M | 3.19M | 3.27M | 9.82M | 2.75M | 2.79M | 2.90M | 2.82M | 2.76M | 2.93M | 2.96M | 2.92M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | 6.57M | 6.73M | 6.75M | -5.98M | 3.36M | 3.11M | 2.96M | 8.55M | 3.01M | 3.19M | 3.27M | 9.82M | 2.75M | 2.79M | 2.90M | 2.82M | 2.76M | 2.93M | 2.96M | 2.92M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | 0.06M | 0.05M | 0.05M | 0.08M | 0.09M | 0.10M | 0.11M | 0.12M | 0.13M | 0.14M | 0.16M | 0.18M | 0.20M | 0.21M | 0.22M | 0.15M | 0.15M | 0.15M | 0.17M | 0.16M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.58M | 3.42M | 3.43M | 3.28M | 3.13M | 3.15M | 3.23M | 3.25M | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 8.14M | 8.23M | 11.69M | 7.90M | 7.86M | 7.26M | 7.34M | 3.91M | 4.10M | 4.21M | 4.21M | 3.47M | 3.49M | 3.44M | 3.45M | 3.22M | 3.13M | 3.32M | 3.34M | 3.95M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | 139.09M | 129.04M | 123.78M | 104.44M | 95.84M | 83.91M | 80.92M | 68.33M | 59.26M | 51.63M | 43.03M | 34.52M | 31.46M | 25.33M | 25.38M | 18.96M | 14.61M | 21.64M | 43.60M | 39.68M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 4.88M | 2.37M | 5.36M | 2.47M | 3.62M | 2.70M | 6.62M | 5.63M | 6.92M | 5.86M | 6.55M | 4.19M | 7.31M | 7.71M | 7.85M | 3.47M | 3.03M | 1.46M | 2.24M | 0.69M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | 4.88M | 2.37M | 5.36M | 2.47M | 3.62M | 2.70M | 6.62M | 5.63M | 6.92M | 5.86M | 6.55M | 4.19M | 7.31M | 7.71M | 7.85M | 3.47M | 3.03M | 1.46M | 2.24M | 0.69M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | 7.01M | 7.99M | 10.77M | 12.82M | 12.00M | 10.08M | 11.14M | 11.73M | 7.81M | 6.74M | 8.04M | 11.10M | 10.52M | 12.19M | 11.31M | 7.33M | 5.83M | 6.32M | 5.96M | 5.52M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.41M | 0.38M | 0.33M | 0.28M | 0.21M | 0.15M | 0.54M | 0.46M | 0.41M | 0.36M | 0.29M | 0.26M | 0.22M | 0.19M | 0.18M | 0.15M | 0.12M | 0.11M | 0.10M | 0.87M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 12.50M | 10.98M | 16.68M | 15.79M | 16.80M | 13.14M | 18.22M | 22.65M | 20.18M | 16.94M | 15.09M | 15.73M | 18.32M | 20.27M | 19.52M | 11.12M | 9.18M | 11.60M | 8.46M | 6.38M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.50M | | | | 0.46M | | | | 0.24M | | | | 0.15M | | | | 0.87M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.06M | 0.05M | 4.81M | 4.93M | 3.75M | 0.07M | 0.07M | 0.07M | 0.07M | 0.04M | 0.05M | 0.05M | 0.08M | 0.08M | 0.08M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 0.47M | 0.39M | 0.33M | 0.28M | 0.25M | 0.21M | 0.60M | 0.52M | 0.48M | 0.42M | 0.35M | 0.31M | 0.29M | 0.27M | 0.21M | 0.20M | 0.17M | 0.18M | 0.16M | 0.95M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 12.98M | 11.37M | 17.01M | 16.08M | 17.05M | 13.34M | 18.81M | 23.17M | 20.66M | 17.36M | 15.44M | 16.04M | 18.61M | 20.54M | 19.73M | 11.32M | 9.35M | 11.78M | 8.62M | 7.33M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 126.11M | 117.68M | 106.77M | 88.36M | 78.79M | 70.57M | 62.10M | 45.16M | 38.59M | 34.26M | 27.58M | 18.48M | 12.85M | 4.80M | 5.65M | 7.64M | 5.26M | 9.85M | 34.98M | 32.36M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 139.09M | 129.04M | 123.78M | 104.44M | 95.84M | 83.91M | 80.92M | 68.33M | 59.26M | 51.63M | 43.03M | 34.52M | 31.46M | 25.33M | 25.38M | 18.96M | 14.61M | 21.64M | 43.60M | 39.68M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | 93.04M | 96.74M | 97.05M | 97.24M | 98.60M | 94.00M | 88.47M | 88.99M | 93.48M | 97.24M | 99.35M | 98.27M | 101.02M | 98.92M | 101.87M | 100.65M | 99.01M | 115.27M | 116.85M | 115.82M |