National CineMedia Balance Sheet (2009-2025) | NCMI

1Y3Y5Y7Y10YAll
Download Data
Balance Sheet Jan2009 Apr2009 Jul2009 Oct2009 Dec2009 Apr2010 Jul2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Jan2015 Apr2015 Jul2015 Oct2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 69.20M69.20M69.20M69.20M91.10M91.10M91.10M55.90M74.40M50.80M56.50M61.70M65.90M56.80M48.10M60.20M72.40M73.80M55.20M69.80M54.70M16.60M13.40M24.60M13.40M12.90M11.80M22.70M31.70M14.20M17.40M5.60M23.00M30.20M14.60M30.40M30.20M46.00M34.40M27.30M41.40M64.00M42.80M46.30M55.90M193.20M245.40M217.70M180.30M190.70M147.40M110.10M101.20M113.80M73.10M73.50M63.80M69.00M15.50M23.00M37.60M60.10M56.80M52.40M78.10M63.00M40.30M32.90M
Short-term Investments 87.70M78.90M59.50M2.00M60.20M2.10M4.70M8.50M14.00M7.90M7.00M14.20M25.90M26.50M22.20M34.20M25.00M39.90M57.40M71.30M51.40M38.70M20.30M21.70M18.60M16.10M13.50M13.20M25.90M18.50M32.80M54.70M28.40M21.70M3.70M13.10M7.90M18.00M29.20M24.00M8.30M11.20M8.10M17.50M16.80M1.50M1.30M0.30M0.30M0.30M0.30M0.30M0.30M0.30M0.70M0.70M1.00M0.10M0.10M0.10M
Cash & Current Investments 156.90M148.10M128.70M71.20M91.10M151.30M93.20M60.60M82.90M64.80M64.40M68.70M80.10M82.70M74.60M82.40M106.60M98.80M95.10M127.20M126.00M68.00M52.10M44.90M35.10M31.50M27.90M36.20M44.90M40.10M35.90M38.40M77.70M58.60M36.30M34.10M43.30M53.90M52.40M56.50M65.40M72.30M54.00M54.40M73.40M210.00M246.90M219.00M180.60M191.00M147.70M110.10M101.50M114.10M73.40M73.80M64.50M69.70M16.50M23.00M37.60M60.10M56.80M52.50M78.20M63.10M40.30M32.90M
Receivables - Net 1.00M27.60M12.90M29.60M2.90M36.50M2.90M-0.40M100.70M40.10M89.60M97.10M98.60M74.60M91.30M126.00M98.50M0.60M110.20M108.30M120.40M85.40M109.50M97.20M116.50M79.60M126.90M124.00M148.90M97.60M126.30M130.90M160.50M92.60M99.20M118.40M160.60M115.00M125.70M114.10M149.90M105.60M124.90M121.60M170.80M113.70M26.70M10.80M16.20M7.50M11.80M28.50M53.00M43.00M63.60M58.80M92.00M39.20M0.20M69.30M96.60M48.60M50.70M62.80M85.30M46.70M57.10M59.10M
Receivables - Other 5.90M3.10M3.60M5.80M-8.60M-17.90M-24.80M-36.80M-9.00M2.20M1.20M2.50M2.10M3.50M3.30M-11.40M3.90M5.00M-11.30M5.00M3.50M1.50M0.80M1.60M1.50M0.90M2.50M5.00M5.90M3.60M
Receivables 1.00M27.60M12.90M29.60M2.90M36.50M2.90M-0.40M100.70M40.10M89.60M97.10M98.60M74.60M91.30M126.00M98.50M0.60M110.20M108.30M120.40M85.40M109.50M97.20M116.50M79.60M126.90M124.00M148.90M97.60M126.30M130.90M160.50M92.60M99.20M118.40M160.60M120.90M128.80M117.70M155.70M97.00M107.00M96.80M134.00M104.70M28.90M12.00M18.70M9.60M15.30M31.80M41.60M46.90M68.60M47.50M97.00M42.70M0.20M70.80M97.40M50.20M52.20M63.70M87.80M51.70M63.00M62.70M
Current Deferred Tax Assets 3.50M4.20M4.90M4.80M5.00M4.80M4.20M2.70M3.40M4.00M6.90M2.50M2.90M3.90M6.20M
Prepaid Assets 2.40M2.10M3.10M2.80M1.60M2.00M4.70M2.00M3.90M2.50M3.40M3.50M1.80M7.50M3.80M2.90M2.40M3.60M3.50M3.90M3.10M4.90M4.30M3.20M3.60M4.30M4.20M3.10M2.80M4.40M4.00M3.30M3.10M5.20M5.80M4.10M4.30M4.90M4.80M4.00M3.90M4.70M4.70M3.50M3.50M3.50M4.10M3.60M3.10M14.20M16.00M15.00M3.90M6.70M5.30M4.70M4.00M10.70M7.10M10.60M4.20M8.70M8.90M3.60M3.80M3.80M3.60M3.70M
Current Assets 167.40M142.20M146.10M154.30M185.00M142.70M151.00M157.60M189.20M140.20M166.00M171.10M184.00M170.90M186.30M221.90M220.70M184.20M224.30M251.60M265.50M174.90M182.80M164.60M172.40M128.60M172.70M178.20M203.60M161.70M173.70M180.00M221.10M163.30M145.40M161.70M212.60M192.60M190.70M183.30M230.90M187.20M191.00M187.60M254.30M327.20M277.70M233.40M199.90M212.70M175.50M153.60M158.40M163.80M142.30M137.30M164.40M121.70M23.80M103.40M143.80M117.40M116.40M125.60M177.90M124.20M101.00M95.70M
Non-Current Assets
Construction in Progress 2.30M1.10M1.30M2.30M8.70M3.70M4.20M2.90M8.00M8.30M1.40M1.10M1.30M2.80M
Property, Plant & Equipment (Net) 28.00M19.80M21.00M22.20M24.60M24.90M25.40M26.10M25.70M26.00M26.80M26.00M25.60M24.90M25.20M23.50M22.40M21.60M21.90M22.90M25.10M26.90M27.60M28.10M29.60M29.80M30.00M29.20M30.70M31.50M32.00M32.80M33.60M32.20M32.40M32.10M33.20M32.80M29.90M28.30M27.50M25.20M23.50M21.80M21.30M14.20M13.50M12.70M13.00M12.20M14.60M15.80M15.90M15.80M15.30M16.40M16.10M16.70M17.10M
Long-Term Investments 5.50M7.80M7.40M6.80M6.70M6.70M6.70M6.70M6.70M7.00M18.00M1.00M0.80M0.80M0.80M0.80M0.80M0.80M1.10M10.80M21.60M39.40M45.50M46.00M41.50M44.30M40.50M33.60M28.50M15.60M19.60M22.30M18.20M15.80M16.20M13.20M13.20M10.20M10.20M10.10M7.70M8.50M7.50M5.30M3.00M1.70M1.20M1.20M1.30M1.20M1.00M1.00M1.00M1.00M0.90M1.00M7.70M0.90M0.70M1.00M1.00M1.30M3.80M3.90M4.30M7.10M
Intangibles 275.20M264.70M276.40M295.70M283.50M280.60M283.30M312.80M346.50M436.50M436.10M540.70M503.70M498.00M494.50M557.90M515.20M508.80M503.40M658.60M581.10M574.80M567.70M23.40M755.10M744.50M732.60M717.20M724.20M711.80M699.50M684.50M682.70M669.60M658.30M643.70M646.70M640.50M634.40M627.80M626.50M620.20M613.90M606.30M610.70M603.30M596.80M856.90M580.90M408.90M409.30M384.60M375.00M364.40M350.80M341.10M322.00M314.40M
Goodwill & Intangibles 275.20M264.70M276.40M295.70M283.50M280.60M283.30M312.80M346.50M436.50M436.10M540.70M503.70M498.00M494.50M557.90M515.20M508.80M503.40M658.60M581.10M574.80M567.70M23.40M755.10M744.50M732.60M717.20M724.20M711.80M699.50M684.50M682.70M669.60M658.30M643.70M646.70M640.50M634.40M627.80M626.50M620.20M613.90M606.30M610.70M603.30M596.80M856.90M580.90M408.90M409.30M384.60M375.00M364.40M350.80M341.10M322.00M314.40M
Long-Term Deferred Tax 355.70M351.40M310.60M305.30M294.90M283.20M278.90M264.30M255.60M244.70M249.30M244.20M244.90M238.90M232.90M227.30M237.90M230.00M222.40M217.10M212.00M219.10M216.60M294.20M165.50M167.80M199.00M186.00M186.50M170.90M180.70M173.90M174.60M172.40M167.90M162.10M162.70M166.90M170.10M
Other Non-Current Assets 11.10M10.70M10.20M9.70M3.00M8.80M8.30M3.60M7.30M3.10M6.50M13.30M12.60M11.80M17.20M16.50M18.30M17.50M19.00M18.30M17.70M17.00M16.40M16.20M15.50M14.90M14.20M13.60M2.30M2.10M2.20M2.00M1.90M1.70M2.30M1.80M1.50M1.40M5.60M5.30M5.00M23.20M23.20M24.40M24.30M25.20M25.00M25.40M25.70M25.40M26.70M26.20M25.10M23.20M22.70M22.00M23.80M22.10M8.80M10.90M17.80M17.30M18.00M18.10M17.60M17.20M16.80M
Non-Current Assets 202.10M-68.70M457.50M453.50M443.20M-58.10M32.70M678.50M665.30M656.20M651.60M636.80M636.20M617.60M607.90M606.10M589.80M646.80M728.20M730.90M801.80M823.50M822.40M829.00M819.00M857.00M837.80M828.00M870.10M875.90M872.00M849.80M921.40M988.60M976.30M991.70M960.50M965.10M942.00M936.70M910.90M930.70M913.00M896.50M875.70M877.40M870.20M864.40M686.30M682.30M675.50M666.50M659.00M657.80M647.60M638.10M628.00M618.50M19.60M435.60M423.90M421.20M410.80M400.50M390.70M379.60M361.00M356.20M
Assets 369.50M73.50M603.60M607.80M628.20M84.60M183.70M836.10M854.50M796.40M817.60M807.90M820.20M788.50M794.20M828.00M810.50M831.00M952.50M982.50M1,067.30M998.40M1,005.20M993.60M991.40M985.60M1,010.50M1,006.20M1,073.70M1,037.60M1,045.70M1,029.80M1,142.50M1,151.90M1,121.70M1,153.40M1,173.10M1,157.70M1,132.70M1,120.00M1,141.80M1,117.90M1,104.00M1,084.10M1,130.00M1,204.60M1,147.90M1,097.80M886.20M895.00M851.00M820.10M817.40M821.60M789.90M775.40M792.40M740.20M43.40M539.00M567.70M538.60M527.20M526.10M568.60M503.80M462.00M451.90M
Liabilities
Current Liabilities
Accounts Payables 11.30M9.00M6.40M6.20M11.70M8.10M8.20M7.30M11.80M7.70M13.50M11.10M14.30M12.40M14.10M14.70M15.70M10.80M11.40M10.80M20.50M9.80M11.30M11.00M13.30M15.10M13.20M13.10M14.90M14.10M11.70M14.10M17.40M11.60M12.80M14.00M19.30M17.00M16.50M17.60M18.00M13.30M15.50M16.50M20.70M12.70M12.30M9.40M13.70M9.40M14.00M15.10M16.30M13.10M16.90M18.30M25.00M24.00M2.40M18.80M21.70M16.20M16.30M16.20M23.00M19.80M19.40M20.80M
Notes Payables 2.00M2.70M2.70M2.70M2.70M2.70M2.70M2.70M2.70M2.70M2.70M3.20M3.20M3.20M3.20M3.20M220.20M220.20M1,121.10M1,120.90M
Payables 11.30M9.00M6.40M6.20M11.70M8.10M8.20M7.30M11.80M7.70M13.50M11.10M14.30M12.40M14.10M14.70M15.70M10.80M11.40M10.80M20.50M9.80M11.30M11.00M13.30M15.10M13.20M13.10M14.90M14.10M11.70M14.10M17.40M11.60M12.80M14.00M19.30M17.00M18.50M20.30M20.70M16.00M18.20M19.20M23.40M15.40M15.00M12.10M16.40M12.60M17.20M18.30M19.50M16.30M237.10M238.50M1,146.10M1,144.90M2.40M18.80M21.70M16.20M16.30M16.20M23.00M19.80M19.40M20.80M
Accumulated Expenses 6.70M8.80M9.80M10.90M12.90M4.80M8.90M11.20M12.70M7.10M9.30M12.60M16.50M9.50M18.40M20.20M18.50M19.20M18.90M20.40M19.70M20.40M20.20M22.40M19.20M20.60M18.90M22.10M19.80M22.00M20.20M19.50M19.60M17.80M21.70M22.40M19.90M17.10M15.40M19.80M21.70M20.90M18.20M21.60M22.10M24.70M18.80M21.40M19.00M20.30M15.50M17.50M13.40M13.00M11.60M15.80M17.80M26.80M1.70M13.50M17.70M5.40M10.10M12.30M15.60M5.40M7.30M8.40M
Other Accumulated Expenses 0.20M0.20M0.10M1.40M0.20M0.20M1.60M2.60M2.10M3.30M2.20M1.80M1.90M2.00M1.30M1.30M1.50M1.60M1.70M1.70M1.80M1.80M1.80M2.00M2.00M2.20M2.30M2.20M2.20M2.20M2.30M1.00M1.30M2.90M3.10M1.80M1.90M2.20M2.00M
Short term Debt -0.60M6.70M19.10M1.80M1.40M5.70M-4.60M1.00M25.30M-1.00M25.80M34.10M24.00M25.00M21.90M35.10M19.80M8.20M29.40M35.00M30.10M14.00M20.60M23.70M34.90M2.90M28.10M27.30M35.50M4.90M12.40M27.90M42.70M7.90M14.10M24.00M32.70M10.80M19.50M21.10M30.00M8.60M17.90M24.80M36.80M10.20M2.70M2.70M2.70M3.20M3.20M3.20M11.80M3.20M220.20M220.20M1,121.10M1,120.90M
Current Leases 1.20M1.40M1.70M1.90M2.10M2.00M
Current Taxes 3.80M1.20M0.60M3.60M
Current Deferred Revenue 3.60M4.20M7.30M2.50M2.70M4.40M8.00M3.60M3.80M4.80M11.60M3.90M2.90M3.50M3.30M3.20M5.70M2.70M5.30M8.90M4.70M6.30M10.30M6.30M8.50M9.50M13.40M8.70M10.20M10.10M14.30M15.40M10.30M7.30M8.30M5.70M7.10M6.10M10.20M6.50M7.30M6.90M10.70M10.40M7.60M7.50M7.70M7.00M5.10M4.90M6.40M11.10M15.00M9.80M8.50M9.60M10.20M9.20M3.80M9.30M9.80M13.00M12.60M14.50M23.60M18.40M18.60M9.60M
Curent Deferred Tax Liability 54.10M57.50M55.80M54.90M53.30M53.80M55.90M70.20M68.10M67.10M0.10M0.20M0.20M0.20M0.20M0.20M0.20M0.50M0.30M1.00M0.70M0.70M0.60M0.50M
Total Current Liabilities 71.70M52.60M54.70M69.30M116.60M35.80M60.80M117.10M111.90M66.20M103.80M114.50M115.60M64.80M90.50M114.30M91.10M62.00M95.50M112.50M131.50M75.00M103.70M112.80M107.20M65.10M99.70M112.80M124.70M69.20M82.20M104.60M120.60M70.40M74.80M91.70M109.70M79.40M90.10M93.90M110.50M75.50M91.20M104.50M119.50M80.20M63.20M50.40M50.00M46.90M53.40M61.40M69.80M57.70M280.20M290.20M1,203.10M1,204.80M9.80M51.80M58.40M42.50M47.50M51.10M73.50M54.30M57.90M50.50M
Non-Current Liabilities
Non-Current Debt 51.80M802.00M801.20M800.40M799.00M11.00M22.20M755.00M775.00M778.00M760.00M774.00M794.00M821.00M839.00M850.00M879.00M879.00M884.00M884.00M876.00M893.00M885.00M881.00M892.00M938.00M935.00M936.00M925.40M944.80M932.40M911.90M924.30M939.80M920.30M910.80M923.30M944.80M939.50M914.80M920.90M925.70M915.40M894.00M923.90M1,051.60M1,050.90M1,050.50M1,049.60M1,094.10M1,093.80M1,093.60M1,094.30M1,143.30M900.40M901.00M0.80M10.00M10.00M10.00M10.00M10.00M10.00M
Minority Interest -395.20M-382.00M-372.80M8.30M23.00M41.50M109.70M84.50M92.40M91.00M87.40M81.30M81.10M89.30M85.00M85.10M82.70M119.60M171.60M160.20M208.20M212.90M210.90M205.50M199.50M200.10M199.50M195.10M235.30M244.60M256.40M246.00M241.50M374.30M363.50M299.40M287.70M289.70M286.10M281.80M278.80M276.10M273.20M264.60M258.30M260.30M240.70M222.80M204.50M189.10M165.20M147.30M143.20M130.70M123.30M111.00M51.30M
Non-Current Deferred Tax Liability 68.10M65.80M58.20M57.00M56.00M54.90M53.40M59.30M59.10M58.30M60.30M61.90M61.10M59.20M57.30M54.20M53.90M52.00M50.00M50.10M50.00M48.90M48.30M48.30M58.30M58.50M68.20M0.10M
Operating Leases 18.00M5.30M5.00M11.90M11.50M12.30M12.50M11.90M11.40M11.00M
Other Non-Current Liabilities 118.90M119.80M121.90M128.30M136.60M171.80M172.40M172.70M172.20M154.40M153.60M151.10M148.30M143.90M137.50M139.70M139.30M143.20M144.00M148.50M145.60M142.70M146.70M148.40M145.40M135.70M140.30M141.90M143.60M144.30M212.30M135.40M134.30M144.20M212.60M214.30M193.90M197.60M195.60M197.10M184.00M183.40M183.80M185.00M185.10M184.10M32.60M31.10M31.20M29.30M20.40M22.20M21.40M19.40M35.30M49.80M52.90M62.60M59.80M71.90M70.30M67.20M59.90M65.30M41.20M38.40M
Total Non-Current Liabilities 1,064.20M1,065.80M1,048.50M1,043.00M1,004.70M1,047.30M1,046.40M1,059.80M1,061.00M1,057.20M1,043.60M1,039.60M1,051.40M1,071.10M1,058.20M1,061.40M1,075.80M1,077.80M1,081.60M1,087.50M1,081.90M1,102.60M1,089.80M1,081.00M1,092.90M1,140.30M1,132.40M1,121.70M1,120.70M1,141.70M1,129.90M1,106.50M1,138.60M1,135.60M1,115.20M1,123.60M1,138.20M1,162.70M1,137.70M1,116.50M1,120.50M1,147.10M1,123.30M1,101.90M1,131.70M1,260.70M1,259.70M1,257.80M1,104.80M1,147.40M1,146.60M1,143.90M1,131.10M1,185.30M941.00M939.00M53.30M67.20M52.90M77.90M74.80M93.80M91.80M89.50M83.90M78.70M54.10M50.90M
Total Liabilities 1,135.90M1,118.40M1,103.20M1,112.30M1,121.30M1,083.10M1,107.20M1,176.90M1,172.90M1,123.40M1,147.40M1,154.10M1,167.00M1,135.90M1,148.70M1,175.70M1,166.90M1,139.80M1,177.10M1,200.00M1,213.40M1,177.60M1,193.50M1,193.80M1,200.10M1,205.40M1,232.10M1,234.50M1,245.40M1,210.90M1,212.10M1,211.10M1,259.20M1,206.00M1,190.00M1,215.30M1,247.90M1,242.10M1,227.80M1,210.40M1,231.00M1,222.60M1,214.50M1,206.40M1,251.20M1,340.90M1,322.90M1,308.20M1,154.80M1,194.30M1,200.00M1,205.30M1,200.90M1,243.00M1,221.20M1,229.20M1,256.40M1,272.00M62.70M129.70M133.20M136.30M139.30M140.60M157.40M133.00M112.00M101.40M
Shareholder's Equity
Total Debt 51.20M808.70M820.30M802.20M800.40M16.70M17.60M756.00M800.30M777.00M785.80M808.10M818.00M846.00M860.90M885.10M898.80M887.20M913.40M919.00M906.10M907.00M905.60M904.70M926.90M940.90M963.10M963.30M960.90M949.70M944.80M939.80M967.00M947.70M934.40M934.80M956.00M955.60M959.00M935.90M950.90M934.30M933.30M918.80M960.70M1,061.80M1,053.60M1,053.20M1,052.30M1,097.30M1,097.00M1,096.80M1,106.10M1,146.50M1,120.60M1,121.20M1,121.10M1,121.70M10.00M10.00M10.00M10.00M10.00M10.00M
Common Equity -526.30M-514.00M-499.60M-504.50M-493.10M-471.90M-381.70M-340.80M-318.40M-327.00M-329.80M-346.20M-346.80M-347.40M-354.50M-347.70M-356.40M-308.80M-224.60M-217.50M-146.10M-179.20M-188.30M-200.20M-135.40M-219.80M-221.60M-228.30M-102.60M-173.30M-166.40M-181.30M-358.20M-428.40M-431.80M-361.30M-362.50M-374.10M-381.20M-372.20M-368.00M-380.80M-383.70M-386.90M-379.50M-396.60M-415.70M-433.20M-473.10M-488.40M-514.20M-532.50M-526.70M-552.10M-554.60M-564.80M-464.00M-531.80M-19.30M409.30M434.50M402.30M387.90M385.50M411.20M370.80M350.00M350.50M
Shareholder's Equity -526.30M-493.10M-381.70M-340.80M-318.40M-327.00M-329.80M-346.20M-346.80M-347.40M-354.50M-347.70M-356.40M-308.80M-224.60M-217.50M-146.10M-179.20M-188.30M-200.20M-135.40M-219.80M-221.60M-228.30M-102.60M-173.30M-166.40M-181.30M-358.20M-428.40M-431.80M-361.30M-362.50M-374.10M-381.20M-372.20M-368.00M-380.80M-383.70M-386.90M-379.50M-396.60M-415.70M-433.20M-473.10M-488.40M-514.20M-532.50M-526.70M-552.10M-554.60M-564.80M-464.00M-531.80M-19.30M409.30M434.50M402.30M387.90M385.50M411.20M370.80M350.00M350.50M
Liabilities and Shareholders Equity 369.50M73.50M603.60M607.80M628.20M84.60M183.70M836.10M854.50M796.40M817.60M807.90M820.20M788.50M794.20M828.00M810.50M831.00M952.50M982.50M1,067.30M998.40M1,005.20M993.60M991.40M985.60M1,010.50M1,006.20M1,073.70M1,037.60M1,045.70M1,029.80M1,142.50M1,151.90M1,121.70M1,153.40M1,173.10M1,157.70M1,132.70M1,120.00M1,141.80M1,117.90M1,104.00M1,084.10M1,130.00M1,204.60M1,147.90M1,097.80M886.20M895.00M851.00M820.10M817.40M821.60M789.90M775.40M792.40M740.20M43.40M539.00M567.70M538.60M527.20M526.10M568.60M503.80M462.00M451.90M
Retained Earnings -13.10M-3.80M-3.50M-18.70M-14.50M-20.20M-23.40M-21.30M-20.50M-32.50M-34.50M-29.80M-34.90M-48.60M-62.10M-57.70M-6.70M-6.00M-4.50M-4.20M-3.20M-2.50M-1.80M-1.10M-171.00M-169.80M-173.50M-179.10M-27.70M-204.30M-210.30M-216.40M-248.30M-234.00M-246.20M-250.50M-130.20M-145.60M-154.90M-156.80M-153.60M-168.00M-172.60M-176.90M-171.10M-188.30M-207.40M-225.60M-266.40M-290.30M-317.40M-336.70M-332.00M-361.40M-364.90M-376.50M-370.40M-415.90M111.30M293.00M316.60M281.80M263.80M258.30M280.90M237.90M214.80M213.50M
Preferred Shares -114.60M-112.00M-110.80M
Treasury Shares 1.29M1.71M2.07M2.16M2.56M2.59M2.31M1.83M1.79M2.67M3.00M0.52M0.74M1.92M2.22M5.44M