|
Net Income (Quarter)
|
-35.10M | -49.46M | 166.65M | 160.85M | | | | 25.04M | | -6.90M | 420.00 | 2.28M | -33.62M | -3.15M | -5.50M | 6.83M | -103.82M |
|
Depreciation and Depletion (Quarter)
|
| 0.43M | 0.38M | 0.76M | | | | | | | | 0.02M | 0.02M | | | 0.02M | 0.01M |
|
Share-based Compensation (Quarter)
|
| -52.05M | 23.52M | 20.16M | | | | | 12.64M | | | 0.32M | 0.82M | | 1.90M | 25.30M | 3.94M |
|
Deferred Taxes (Quarter)
|
| | -0.02M | -0.02M | | | | | | | | | | | | | |
|
Cash from Discontinued Operations (Quarter)
|
| | -33.64M | | | | | | | | | 26.46M | | | | | |
|
Gains from Equity Investments (Quarter)
|
| -0.03M | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
5.46M | -0.00M | | -0.85M | | | | | | | | -1.98M | | | | | |
|
Cash from Operations (Quarter)
|
| -30.64M | | 153.34M | | | | | | | | 8.42M | -10.95M | | | 1.84M | -14.60M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | 0.18M | 0.19M | | | 0.20M | 0.20M |
|
Amortization of Deferred Charges (Quarter)
|
| | 0.41M | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| 0.43M | 0.38M | 0.76M | | | | | | | | 0.02M | 0.02M | | | 0.02M | 0.01M |
|
Change in Accured Expenses (Quarter)
|
| 22.16M | 0.28M | 28.87M | | | | | | | | -0.24M | -3.31M | | | 8.64M | 10.71M |
|
Other Working Capital Changes (Quarter)
|
| | -0.14M | -0.14M | | | | | | | | | | | | -0.21M | 1.12M |
|
Capital Expenditures (Quarter)
|
| 2.39M | -0.67M | 1.93M | | | | | | | | -0.00M | -0.04M | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| 31.31M | 19.27M | 336.02M | | | | | | | | -57.79M | -81.43M | | | | |
|
Cash from Investing Activities (Quarter)
|
| 10.97M | -41.43M | 8.22M | | | | | | | | -81.66M | -0.11M | | | | |
|
Other financing activities (Quarter)
|
| | | 420.83M | | | | | | | | | | | | -0.97M | 1.17M |
|
Long-Term Debt Repayments (Quarter)
|
| 22.70M | | 15.09M | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| 1.92M | | 1.60M | 1.18M | 0.72M | 0.61M | | 2.00M | | | | | | 9.98M | 25.68M | 28.36M |
|
Cash from Financing Activities (Quarter)
|
| 16.07M | 280.56M | 127.47M | | | | | | | | | | | | 60.75M | -3.02M |
|
Exchange Rate Effect (Quarter)
|
| -8.86M | -3.23M | -17.61M | | | | | | | | 0.60M | -0.01M | | | 0.07M | 0.19M |
|
Change in Cash (Quarter)
|
| -12.45M | 202.27M | 271.42M | | | | | | | | -72.63M | -11.06M | | | 62.66M | -17.43M |
|
Free Cash Flow (Quarter)
|
| -33.04M | 0.67M | 151.41M | | | | | | | | 8.42M | -10.91M | | | 1.84M | -14.60M |
|
Net Cash Flow (Quarter)
|
| -3.60M | 239.14M | 289.03M | | | | | | | | -73.23M | -11.06M | | | 62.59M | -17.62M |