|
Net Income (Quarter)
|
| -35.10M | -49.46M | -82.36M | 160.85M | | | 25.04M | -30.99M | -6.90M | 34.36M | 34.36M | | -3.15M | -5.50M | -6.83M | -72.86M |
|
Depreciation and Depletion (Quarter)
|
| | 0.43M | | 0.76M | | | | | | | 0.02M | 0.02M | | | 0.02M | 0.01M |
|
Cash from Discontinued Operations (Quarter)
|
| | | | | | | | | | 34.36M | 88.32M | -88.32M | | | | |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | 0.09M | 0.12M | 0.10M | | 0.08M | | | | | | | | 0.91M |
|
Gains from Investment Securities (Quarter)
|
0.02M | 6.68M | -0.42M | -0.03M | -0.76M | 0.02M | 0.11M | | 2.00M | | | | -0.01M | | | | |
|
Non-cash Items (Quarter)
|
| | 64.84M | | 206.50M | | 0.05M | | 0.22M | | | | | | | | 15.39M |
|
Change in Working Capital (Quarter)
|
| | | | | | | | -37.12M | | -19.67M | | -2.81M | | -0.20M | | |
|
Cash from Operations (Quarter)
|
| | -30.64M | -33.64M | 153.34M | | | | | | | 22.64M | -25.17M | | | 7.84M | -20.60M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | -0.81M | | | | | | | 0.18M | 0.19M | | | 0.20M | 0.20M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | 0.43M | | 0.76M | | | | | | | 0.02M | 0.02M | | | 0.02M | 0.01M |
|
Capital Expenditures (Quarter)
|
| | 2.39M | | 1.93M | | | | | | | -0.00M | -0.04M | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | 48.81M | | 336.02M | | | | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | 10.97M | -41.43M | 8.22M | | | | | | | | | | | | 104.97M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | -3.22M |
|
Cash from Financing Activities (Quarter)
|
| | 16.07M | 280.56M | 127.47M | | | | | | | -3.84M | | | | | 57.73M |
|
Exchange Rate Effect (Quarter)
|
| | -8.86M | -3.23M | -17.61M | | | | | | | 0.60M | -0.01M | | | 0.07M | 0.19M |
|
Change in Cash (Quarter)
|
| | -12.45M | 202.27M | 271.42M | | | | | | | -72.63M | -11.06M | | | 62.66M | -17.43M |
|
Free Cash Flow (Quarter)
|
| | -33.04M | -33.64M | 151.41M | | | | | | | 22.64M | -25.13M | | | 7.84M | -20.60M |
|
Net Cash Flow (Quarter)
|
| | -3.60M | 205.50M | 289.03M | | | | | | | 18.81M | -25.17M | | | 7.84M | 142.09M |