|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.20M | 19.82M | 41.53M | 18.35M | 20.36M | 15.84M | 29.56M | 40.28M | 32.56M | 36.09M | 33.08M | 31.39M | 26.14M | 33.10M | 51.17M | 24.23M | 34.02M | 35.28M | 12.03M | 20.79M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.06M | 0.50M | 1.32M | -0.72M | -0.39M | 0.61M | 4.85M | 1.43M | -1.28M | 0.62M | 2.39M | 1.58M | -1.48M | 2.19M | 7.16M | 1.70M | -1.19M | 4.10M | 5.75M | 26.80M |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.03M | -2.92M | -0.02M | -7.75M | -5.56M | -7.99M | 4.01M | 3.39M | -4.01M | -3.49M | 4.16M | -1.28M | 0.64M | 8.28M | -1.28M | 4.56M | 3.90M | 10.99M | 5.12M | -6.04M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 589.04M | 435.95M | 391.41M | 342.07M | 297.54M | 205.79M | 109.64M | 97.31M | 120.21M | 115.81M | 74.10M | 69.16M | 96.62M | 96.10M | 87.57M | 87.57M | 88.67M | 94.13M | 91.48M | 83.28M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.80M | 0.75M | | | 0.04M | -0.11M | | | | 0.24M | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 126.46M | 10.88M | 34.64M | 48.76M | 78.44M | 53.89M | 33.54M | -18.80M | 92.99M | 48.12M | 44.62M | 29.96M | 31.92M | 46.97M | 46.43M | 39.62M | 32.34M | 52.39M | 38.06M | -56.83M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.20M | -0.83M | -0.94M | -0.72M | -0.41M | -0.06M | 0.08M | 0.12M | 0.35M | 0.15M | 0.21M | 0.20M | 0.65M | 0.35M | 0.15M | 0.48M | 0.69M | 0.82M | 0.78M | 1.19M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.63M | 0.68M | -15.12M | -12.67M | 19.35M | 36.99M | -27.20M | -24.04M | 16.17M | 20.79M | -26.43M | 7.42M | 1.30M | -7.44M | 12.33M | -12.21M | -6.88M | 11.46M | -4.33M | -2.87M |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -3.91M | 124.38M | 94.75M | 140.03M | 166.69M | 367.21M | 313.57M | 122.45M | 67.84M | 64.62M | 222.20M | -128.79M | 58.51M | 104.33M | 39.29M | -138.35M | -98.76M | -143.36M | 105.68M | 164.37M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.42M | 0.53M | 3.43M | -0.42M | 10.43M | -0.10M | 2.52M | 6.70M | 9.73M | 8.25M | 12.15M | 5.48M | 13.29M | 7.60M | 8.22M | 10.17M | 5.84M | 5.90M | 8.01M | 5.49M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32M | | 0.98M | 2.07M | 0.07M | 1.43M | 0.00M | 0.25M | | | 0.33M | 0.02M | 2.35M | 0.09M | 0.96M | | | | 0.25M | 6.03M |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -10.48M | | | | | | | | | | | | | 250.07M |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.76M | 120.26M | -23.10M | 41.42M | 37.68M | 36.90M | 25.89M | 22.50M | 12.40M | 36.40M | -1.75M | 45.66M | -14.96M | 106.93M | -74.55M | 48.44M | 28.26M | 28.29M | -47.19M | 32.80M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -97.57M | -158.60M | -107.64M | -240.35M | -238.35M | -109.99M | -163.44M | -123.89M | -51.55M | -29.94M | -198.66M | 93.62M | -61.54M | -87.78M | 120.36M | -127.48M | 86.74M | 206.66M | 20.57M | 46.55M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.40M | -22.66M | 93.55M | 0.01M | -33.78M | -125.33M | -306.72M | -291.14M | 539.00M | 27.97M | 41.22M | 327.26M | -327.06M | 1.80M | 1.55M | 186.31M | -154.71M | -31.59M | 54.77M | -38.81M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 375.00M | 1,920.00M | -2226.77M | -23.23M | 759.61M | 210.00M | -629.61M | -50.00M | | | | | 150.00M |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.55M | -1.53M | 1.34M | 1.98M | -0.35M | -4.35M | 0.17M | 1.28M | -0.07M | -1.15M | -0.65M | -0.05M | -0.11M | 0.05M | -0.62M | 1.85M | -2.24M | 2.79M | -3.95M | -0.36M |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.75M | 0.75M | 0.70M | 0.69M | 0.74M | 0.73M | 0.72M | 0.72M | 0.82M | 0.81M | 0.76M | 0.75M | 0.71M | 0.63M | 0.56M | 0.56M | 0.56M | 0.55M | 0.51M | 0.52M |
|
Net Shares Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.81M | 6.77M | 6.68M | 7.09M | 6.95M | 6.96M | 9.44M | 9.53M | 9.97M | 9.88M | 10.26M | 10.31M | 10.79M | 10.72M | 11.12M | 11.28M | 11.52M | 11.44M | 11.80M | 14.74M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.08M | -49.87M | 111.33M | 130.77M | -178.10M | -136.07M | 69.20M | 315.37M | -87.32M | -50.72M | 53.57M | -22.97M | -118.31M | 76.61M | -219.74M | 206.31M | -68.90M | 0.02M | -197.13M | 66.02M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.97M | -197.60M | 38.33M | -60.82M | -338.01M | -192.17M | -60.70M | 172.69M | -45.87M | -32.54M | -100.47M | 100.61M | -147.94M | 35.80M | -52.95M | 118.45M | 50.19M | 259.08M | -138.50M | 55.73M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 131.88M | 10.35M | 31.21M | 49.18M | 68.02M | 53.99M | 31.02M | -25.50M | 83.26M | 39.87M | 32.48M | 24.48M | 18.62M | 39.37M | 38.21M | 29.46M | 26.50M | 46.49M | 30.04M | -62.32M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 181.97M | -197.60M | 38.33M | -60.82M | -338.01M | -192.17M | -60.70M | 172.69M | -45.87M | -32.54M | -100.47M | 100.61M | -147.94M | 35.80M | -52.95M | 118.45M | 50.19M | 259.08M | -138.50M | 55.73M |