|
Loans - Loss Allowance
|
| | 477.52M | | | | | | | | | |
|
Cash & Equivalents
|
467.73M | 441.31M | 416.71M | 368.31M | 340.45M | 481.15M | 430.71M | 422.73M | 771.74M | 748.42M | 563.86M | 538.41M |
|
Receivables - Other
|
| | | | 0.88M | 3.98M | 2.13M | 1.65M | 1.75M | 1.44M | 3.29M | 3.90M |
|
Prepaid Assets
|
7.83M | | 6.28M | | 6.34M | 6.67M | 14.64M | 15.14M | 24.27M | 8.83M | 30.69M | 28.07M |
|
Current Assets
|
457.21M | | 423.88M | | 346.79M | 487.82M | 445.35M | 437.87M | 863.41M | 817.30M | 769.85M | 732.33M |
|
Property, Plant & Equipment (Net)
|
0.15M | | 0.12M | | 0.05M | 0.10M | 0.23M | 0.23M | 0.24M | 0.24M | 0.31M | 0.32M |
|
Long-Term Investments
|
| | | | | | | | | | 44.17M | 53.09M |
|
Intangibles
|
84.84M | | 88.89M | | | | | | | | | |
|
Goodwill & Intangibles
|
0.21M | | 88.89M | | 0.17M | 0.49M | 0.54M | 0.59M | 0.53M | 0.50M | 0.47M | 0.44M |
|
Other Non-Current Assets
|
0.16M | | 0.10M | | 0.04M | 0.02M | 0.01M | | | | | |
|
Non-Current Assets
|
85.14M | | 89.11M | | 0.31M | 0.64M | 1.34M | 1.32M | 1.21M | 1.11M | 45.26M | 54.10M |
|
Assets
|
542.35M | | | | 347.10M | 488.46M | 446.69M | 439.19M | 864.62M | 818.41M | 815.11M | 786.43M |
|
Accounts Payables
|
18.88M | | 22.71M | | 16.92M | 9.97M | 10.19M | 10.58M | 13.61M | 8.02M | 9.46M | 10.10M |
|
Payables
|
18.88M | | 22.71M | | 16.92M | 9.97M | 10.19M | 10.58M | 13.61M | 8.02M | 9.46M | 10.10M |
|
Accumulated Expenses
|
2.00M | | | | 3.38M | 1.10M | 2.32M | 4.19M | 8.72M | 1.97M | 3.78M | 5.87M |
|
Short term Debt
|
4.15M | | 8.41M | | 12.57M | 33.06M | 23.55M | 18.90M | 37.51M | 23.52M | 20.93M | 44.36M |
|
Current Leases
|
0.06M | | | | 0.06M | 0.04M | 0.23M | 0.24M | 0.25M | 0.25M | 0.23M | 0.18M |
|
Current Deferred Revenue
|
18.67M | | | | 9.96M | 8.12M | 6.06M | 4.50M | 6.01M | 3.03M | | |
|
Total Current Liabilities
|
36.18M | | 41.74M | | 49.90M | 59.73M | 45.31M | 41.26M | 106.92M | 40.91M | 36.51M | 58.27M |
|
Non-Current Deffered Revenue
|
4.58M | | 10.55M | | 1.02M | 0.44M | 0.22M | | | | | |
|
Operating Leases
|
0.06M | | -0.03M | | | | 0.33M | 0.27M | 0.20M | 0.14M | 0.10M | 0.09M |
|
Other Non-Current Liabilities
|
7.52M | | 8.22M | | 7.79M | 16.49M | 13.39M | 18.81M | | | | |
|
Total Non-Current Liabilities
|
11.84M | | 11.43M | | 50.92M | 60.17M | 45.86M | 41.52M | | | | |
|
Total Liabilities
|
48.43M | | 512.99M | | 58.70M | 76.66M | 59.25M | 60.33M | 107.12M | 41.05M | 36.62M | 58.36M |
|
Total Debt
|
4.15M | | 8.41M | | 12.57M | 33.06M | 23.55M | 18.90M | 37.51M | 23.52M | 20.93M | 44.36M |
|
Common Equity
|
430.07M | 398.41M | 373.34M | 331.83M | 288.39M | 411.80M | 387.44M | 378.86M | 757.50M | 777.36M | 778.50M | 728.07M |
|
Shareholder's Equity
|
430.07M | 398.41M | 373.34M | 331.83M | 288.39M | 411.80M | 387.44M | 378.86M | 757.50M | 777.36M | 778.50M | 728.07M |
|
Liabilities and Shareholders Equity
|
542.35M | | | | 347.10M | 488.46M | 446.69M | 439.19M | 864.62M | 818.41M | 815.11M | 786.43M |
|
Retained Earnings
|
-121.78M | | -211.76M | | -316.97M | -410.74M | -449.75M | -466.39M | -558.57M | -598.10M | -615.46M | -687.47M |
|
Treasury Shares
|
0.61M | | | | 0.61M | 0.61M | 0.61M | 0.61M | 0.14M | 0.66M | 0.72M | 0.72M |
|
Shares Outstanding
|
81.56M | 81.77M | 82.32M | 82.47M | 82.47M | 89.72M | 90.02M | 92.17M | 108.06M | 112.17M | 112.51M | 113.17M |