Jinxin Technology Holding Balance Sheet (2022-2025) | NAMI

Balance Sheet Dec2022 Dec2023 Jun2024 Dec2024 Jun2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 3.40M0.01M10.38M12.89M12.93M9.06M
Short-term Investments (Quarter) 5.99M1.26M4.44M2.11M
Cash & Current Investments (Quarter) 3.40M6.00M10.38M14.15M17.20M11.18M
Receivables - Net (Quarter) 1.99M7.50M3.84M
Receivables - Other (Quarter) 0.01M-0.02M0.01M0.03M0.05M
Receivables (Quarter) 2.00M7.50M3.88M
Inventory (Quarter) 0.12M0.30M0.01M-0.84M0.35M
Current Deferred Tax Assets (Quarter) 1.27M0.11M
Prepaid Assets (Quarter) 5.26M0.89M-0.00M0.35M-0.14M1.27M
Current Assets (Quarter) 20.53M22.63M20.61M17.00M
Non-Current Assets
Construction in Progress (Quarter) 0.86M
Property, Plant & Equipment (Net) (Quarter) 0.18M0.27M0.29M0.25M
Long-Term Investments (Quarter) 1.16M1.66M2.44M2.80M
Intangibles (Quarter) 1.51M8.59M9.35M6.36M
Goodwill & Intangibles (Quarter) 1.51M8.59M9.26M6.36M
Other Non-Current Assets (Quarter) 4.08M0.01M11.23M10.10M
Non-Current Assets (Quarter) 3.90M11.23M13.47M10.10M
Assets (Quarter) 17.07M25.82M33.87M34.08M27.11M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 1.42M-0.44M5.29M2.90M4.31M
Notes Payables (Quarter) 0.00M-552.55974.51-0.00M2.11M
Payables (Quarter) 1.42M-0.44M5.29M2.87M6.43M
Accumulated Expenses (Quarter) 0.39M0.68M
Other Accumulated Expenses (Quarter) 0.05M6.51M0.24M0.54M0.25M
Short term Debt (Quarter) 2.11M
Current Leases (Quarter) 0.34M0.37M0.30M0.46M
Current Taxes (Quarter) 0.75M0.63M0.47M
Current Deferred Revenue (Quarter) 3.58M-1.60M3.49M-0.80M3.08M
Total Current Liabilities (Quarter) 6.97M10.41M12.36M11.12M
Non-Current Liabilities
Preferred Stock Liabilities (Quarter) 33.94M33.53M
Minority Interest (Quarter) 3.00M4.44M4.55M3.65M
Operating Leases (Quarter) 0.75M0.40M0.23M0.26M
Other Non-Current Liabilities (Quarter) 0.25M0.25M0.25M
Total Non-Current Liabilities (Quarter) 1.11M0.75M0.65M0.48M0.51M
Total Liabilities (Quarter) -33.44M26.27M11.06M12.84M11.63M
Shareholder's Equity
Total Debt (Quarter) 2.11M
Common Equity (Quarter) -28.82M-16.82M18.37M21.24M15.48M
Shareholder's Equity (Quarter) -28.82M-16.82M18.37M16.70M11.82M
Liabilities and Shareholders Equity (Quarter) 17.07M25.82M33.87M33.75M27.11M
Retained Earnings (Quarter) 0.06M-19.99M-23.02M-33.57M
Preferred Shares (Quarter) 0.00M0.00M