My Size, Inc. (NASDAQ: MYSZ)

Sector: Technology Industry: Software - Application CIK: 0001211805
Market Cap 2.27 Mn
P/B 0.31
P/E -0.64
P/S 0.30
ROIC (Qtr) -50.07
Div Yield % 0.00
Rev 1y % (Qtr) 39.86
Total Debt (Qtr) 946,000.00
Debt/Equity (Qtr) 0.13

About

My Size, Inc., also known as MYSZ, operates in the e-commerce industry, providing omnichannel platforms and AI-driven apparel sizing solutions to its clients. The company's main business activities revolve around enabling shoppers to generate highly accurate measurements of their body to find the correct fitting apparel through its innovative tech product, MySizeID, and other offerings such as First Look Smart Mirror, Smart Catalog, and parcel measurement application, BoxSize. My Size's operations span across various regions, with a focus on the...

Read more

Price action

Investment thesis

Bull case

  • Healthy cash reserves of 4.49M provide 39.41x coverage of short-term debt 114000, demonstrating strong liquidity position and minimal refinancing risk.
  • Operating cash flow of (3.38M) provides exceptional 25.57x coverage of interest expenses (132000), showing strong debt service capability.
  • Strong tangible asset base of 9.20M provides 9.72x coverage of total debt 946000, indicating robust asset backing and low credit risk.
  • Free cash flow of (3.40M) provides exceptional 25.74x coverage of interest expense (132000), showing strong debt service ability.
  • Strong free cash flow of (3.40M) provides 18.17x coverage of acquisition spending (187000), indicating disciplined M&A strategy.

Bear case

  • Investment activities of (203000) provide weak support for R&D spending of 432000, which is -0.47x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Cash reserves of 4.49M provide limited coverage of acquisition spending of (187000), which is -24.03x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of (3.38M) shows concerning coverage of stock compensation expenses of 168000, with a -20.09 ratio indicating potential earnings quality issues.
  • Free cash flow of (3.40M) provides weak coverage of capital expenditures of 23000, with a -147.74 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (3.69M) show weak coverage of depreciation charges of 304000, with a -12.14 ratio indicating high capital intensity and potential reinvestment needs.

Peer comparison

Companies in the Software - Application
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SAP Sap Se 281.21 Bn 33.75 6.55 10.73 Bn
2 CRM Salesforce, Inc. 248.88 Bn 34.46 6.17 11.14 Bn
3 SHOP Shopify Inc. 217.18 Bn 121.94 20.30 1.12 Bn
4 UBER Uber Technologies, Inc 182.87 Bn 10.99 3.69 12.19 Bn
5 INTU Intuit Inc. 182.36 Bn 44.28 9.38 6.78 Bn
6 NOW ServiceNow, Inc. 151.53 Bn 87.54 11.96 2.40 Bn
7 ADBE Adobe Inc. 146.69 Bn 21.08 6.33 6.64 Bn
8 ADP Automatic Data Processing Inc 108.05 Bn 26.12 5.17 9.77 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets -0.16 2.68
EV to Cash from Ops. EV/CFO 0.54 13.34
EV to Debt EV to Debt -1.93 57.60
EV to EBIT EV/EBIT 0.49 19.20
EV to EBITDA EV/EBITDA 0.50 15.11
EV to Free Cash Flow [EV/FCF] EV/FCF 0.54 14.78
EV to Market Cap EV to Market Cap -0.80 -93.16
EV to Revenue EV/Rev -0.24 4.63
Price to Book Value [P/B] P/B 0.31 4.29
Price to Earnings [P/E] P/E -0.64 -132.44
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 -3.95
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 4.25
Dividend per Basic Share Div per Share (Qtr) 0.00 0.15
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 2.52
Interest Coverage Int. cover (Qtr) 27.97 -52.32
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -228.57 -259.78
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 89.50 9,763.58
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 1.61
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 21.94 -263.15
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 18.74 56.46
EBIT Growth (1y) % EBIT 1y % (Qtr) 24.14 -225.15
EBT Growth (1y) % EBT 1y % (Qtr) 24.51 -86.10
EPS Growth (1y) % EPS 1y % (Qtr) 82.99 123.84
FCF Growth (1y) % FCF 1y % (Qtr) 8.80 -36.82
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -31.39 95.08
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.64 0.58
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.02
Cash Ratio Cash Ratio (Qtr) 1.35 3.75
Current Ratio Curr Ratio (Qtr) 2.73 8.16
Debt to Equity Ratio Debt/Equity (Qtr) 0.13 0.17
Interest Cover Ratio Int Coverage (Qtr) 27.97 -52.32
Times Interest Earned Times Interest Earned (Qtr) 27.97 -52.32
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -45.10 -100.06
EBIT Margin % EBIT Margin % (Qtr) -49.15 -164.24
EBT Margin % EBT Margin % (Qtr) -47.39 -116.94
Gross Margin % Gross Margin % (Qtr) 38.70 58.20
Net Profit Margin % Net Margin % (Qtr) -47.40 -121.65