|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.84M | 5.09M | 3.81M | 10.94M | 8.11M | 6.72M | 4.62M | 2.36M | 2.68M | 1.25M | 3.77M | 2.26M | 1.05M | 3.20M | 2.37M | 4.88M | 3.69M | 4.28M | 4.49M | 2.30M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | | | | | 0.00M | 0.14M | 0.19M | | 0.00M | 0.00M | 0.08M | | | | | 0.25M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.02M | 5.09M | 3.81M | 10.94M | 8.11M | 6.72M | 4.62M | 2.36M | 2.68M | 1.39M | 3.96M | 2.26M | 1.05M | 3.20M | 2.45M | 4.88M | 3.69M | 4.28M | 4.49M | 2.56M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.04M | 0.04M | 0.12M | 0.17M | 0.39M | 0.28M | 1.01M | 0.75M | 0.69M | 0.51M | 0.41M | 0.33M | 0.33M | 0.41M | 0.53M | 0.40M | 0.51M | 0.23M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 1.21M | 0.95M | 0.65M | 0.15M | 0.78M | 0.94M | | 0.20M | | | | 0.27M | | | | 0.11M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.04M | 0.04M | 0.62M | 1.33M | 1.13M | 1.04M | 0.44M | 1.79M | 1.70M | 0.69M | 0.71M | 0.41M | 0.33M | 0.33M | 0.68M | 0.53M | 0.40M | 0.51M | 0.34M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 1.22M | 1.06M | 1.00M | 0.49M | 1.04M | 2.40M | 2.88M | 2.14M | 1.79M | 2.24M | 2.80M | 2.50M | 2.90M | 3.35M | 3.03M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.20M | 0.12M | 0.43M | | | | 0.32M | | | 1.22M | 0.85M | 1.00M | 0.81M | 1.01M | 0.33M | 1.07M | 0.83M | 0.74M | 0.59M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.38M | 5.33M | 3.97M | 11.56M | 10.54M | 9.08M | 6.72M | 6.06M | 4.95M | 3.99M | 8.07M | 6.63M | 4.75M | 6.20M | 5.95M | 9.07M | 7.80M | 8.41M | 9.09M | 7.74M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.11M | 0.11M | 0.15M | 0.15M | 0.14M | 0.14M | 0.11M | 0.13M | 0.11M | 0.12M | 0.11M | 0.11M | 0.07M | 0.07M | 0.06M | 0.08M | 0.07M | 0.11M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.08M | 0.10M | 0.11M | 0.09M | 0.10M | 0.08M | 0.05M | 0.03M | 0.06M | 0.03M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | 0.27M | 0.27M | 1.40M | 1.41M | 1.40M | 1.40M | 0.76M | 0.74M | 0.13M | 0.13M | 0.13M | 0.13M | 0.14M | 0.69M | 0.64M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.33M | 0.29M | 1.53M | 1.31M | 1.23M | 1.15M | 1.56M | 1.00M | 0.92M | 0.84M | 1.48M | 0.71M | 1.20M | 1.77M | 1.05M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.59M | 0.56M | 2.93M | 2.73M | 2.63M | 2.55M | 2.31M | 1.74M | 1.05M | 0.98M | 1.61M | 0.84M | 1.34M | 2.46M | 1.69M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.08M | | | | 0.33M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.27M | 0.27M | 0.27M | 0.27M | 0.26M | 0.03M | 0.03M | 0.26M | 0.03M | 0.07M | 0.08M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.06M | 1.03M | 1.00M | 1.00M | 1.74M | 1.59M | 1.47M | 3.59M | 3.45M | 3.30M | 3.13M | 2.36M | 1.92M | 1.81M | 1.08M | 0.99M | 0.95M | 1.45M | 2.57M | 2.46M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.44M | 6.36M | 4.97M | 12.56M | 12.28M | 10.67M | 6.49M | 9.73M | 3.23M | 7.29M | 11.20M | 8.99M | 6.67M | 8.01M | 7.03M | 10.06M | 8.75M | 9.86M | 11.65M | 10.20M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.43M | 0.56M | 0.64M | 0.72M | 0.16M | 0.39M | 0.68M | 0.10M | 1.53M | 0.85M | 2.15M | 0.88M | 0.90M | 1.33M | 2.08M | 1.59M | 0.91M | 1.59M | 2.22M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.23M | 0.18M | 0.20M | 0.15M | 0.16M | 0.15M | 0.23M | 0.16M | 0.58M | 0.42M | 0.12M | 0.11M | 0.08M | 0.35M | 0.28M | 0.09M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.43M | 0.56M | 0.64M | 0.95M | 0.34M | 0.58M | 0.83M | 0.26M | 1.68M | 1.08M | 2.31M | 1.46M | 1.32M | 1.45M | 2.19M | 1.67M | 1.26M | 1.88M | 2.31M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27M | | | | 0.21M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 0.68M | 0.62M | 0.73M | 0.60M | 0.07M | 0.07M | 0.07M | 0.15M | 0.07M | 0.05M | 0.07M | 0.09M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | | 0.06M | 0.00M | 0.04M | 0.03M | 0.15M | 0.16M | 0.15M | 0.23M | 0.16M | 0.58M | 0.42M | 0.12M | 0.11M | 0.08M | 0.08M | 0.10M | 0.09M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.13M | 0.13M | 0.14M | 0.18M | 0.17M | 0.18M | 0.16M | 0.15M | 0.14M | 0.14M | 0.16M | 0.05M | 0.02M | 0.02M | 0.01M | 0.02M | 0.01M | 0.01M | 0.03M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | | 0.07M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.89M | 1.39M | 1.23M | 2.25M | 2.38M | 2.13M | 4.18M | 2.85M | 3.11M | 4.57M | 3.88M | 2.70M | 2.11M | 2.38M | 3.00M | 2.59M | 2.16M | 3.33M | 4.13M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.14M | 0.10M | 0.09M | 0.38M | 0.34M | 0.31M | 0.27M | 0.25M | 0.22M | 0.19M | 0.18M | 0.15M | 0.13M | 0.09M | 0.83M | 0.83M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.07M | 0.33M | 0.31M | 0.24M | 0.27M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.52M | 0.49M | 0.47M | 0.51M | 0.42M | 0.37M | 0.31M | 0.30M | 0.20M | 0.16M | 0.13M | 0.18M | 0.01M | 0.18M | 0.01M | 0.00M | 0.00M | | 0.09M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | | | | 0.60M | | | | 0.15M | | 0.19M | 0.19M | 0.09M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53M | 0.52M | 0.49M | 0.47M | 0.73M | 0.59M | 0.52M | 1.01M | 0.95M | 0.75M | 0.70M | 0.38M | 0.22M | 0.21M | 0.19M | 0.15M | 0.14M | 0.29M | 1.02M | 0.92M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.35M | 1.41M | 1.88M | 1.70M | 2.98M | 2.97M | 2.66M | 5.19M | 3.81M | 3.86M | 5.27M | 4.26M | 2.92M | 2.32M | 2.57M | 3.15M | 2.72M | 2.45M | 4.36M | 5.05M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | | 0.13M | 0.14M | 0.14M | 0.11M | 0.53M | 0.50M | 0.46M | 0.50M | 0.41M | 0.80M | 0.62M | 0.30M | 0.25M | 0.21M | 0.17M | 0.93M | 0.93M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.09M | 4.95M | 3.09M | 10.86M | 9.30M | 7.70M | 5.53M | 4.54M | 4.66M | 3.43M | 5.93M | 4.74M | 3.75M | 5.70M | 4.46M | 6.91M | 6.03M | 7.41M | 7.30M | 5.16M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.09M | 4.95M | 3.09M | 10.86M | 9.30M | 7.70M | 5.53M | 4.54M | 4.66M | 3.43M | 5.93M | 4.74M | 3.75M | 5.70M | 4.46M | 6.91M | 6.03M | 7.41M | 7.30M | 5.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.44M | 6.36M | 4.97M | 12.56M | 12.28M | 10.67M | 6.49M | 9.73M | 3.23M | 7.29M | 11.20M | 8.99M | 6.67M | 8.01M | 7.03M | 10.06M | 8.75M | 9.86M | 11.65M | 10.20M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | -40.47M | -0.43M | -0.41M | -0.35M | -0.28M | -0.58M | -53.50M | -56.16M | -57.45M | -58.58M | -59.88M | -0.88M | -61.86M | -0.90M | -0.82M | -64.94M | -65.39M | -0.86M | -69.73M |