Myseum Income Statement (2021-2025) | MYSE

Income Statement Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue -97.00-15.00-15.00809.000.04M0.00M0.00M154.00172.00175.00171.00131.00151.0062.0092.0083.0078.00328.00
Operating items
Research & Development 0.26M0.26M0.28M0.34M0.38M0.35M0.23M0.23M0.36M0.03M0.01M0.01M
Wages, Salaries and Other 0.26M0.32M0.48M0.26M0.25M0.25M0.22M0.31M0.46M0.41M0.22M
Selling, General & Administrative 0.06M0.09M0.26M0.22M0.24M0.24M0.23M0.28M0.20M0.24M0.21M0.24M0.24M0.24M0.16M0.31M0.19M0.24M0.23M
Other Operating Expenses 0.93M0.56M1.59M7.13M3.13M2.38M2.19M3.07M1.94M1.75M1.95M0.90M1.19M0.81M0.72M0.77M1.46M1.16M1.05M
Operating Expenses 1.00M0.65M1.85M7.35M3.37M2.62M2.69M3.60M2.42M2.33M2.54M1.49M1.66M1.27M1.24M1.11M1.66M1.41M1.28M
Operating Income -1.00M-0.65M-1.85M-7.34M-3.37M-2.58M-2.68M-3.60M-2.42M-2.33M-2.54M-1.49M-1.66M-1.27M-1.24M-1.11M-1.66M-1.41M-1.28M
EBIT -1.00M-0.65M-1.85M-7.34M-3.37M-2.58M-2.68M-3.60M-2.42M-2.33M-2.54M-1.49M-1.66M-1.27M-1.24M-1.11M-1.66M-1.41M-1.28M
Non-operating items
Non Operating Investment Income -0.00M0.01M0.04M0.09M-0.13M0.08M
Interest & Investment Income 134.00163.00974.000.00M0.00M0.00M0.00M0.00M0.03M0.04M0.18M0.14M0.11M0.06M0.05M0.04M0.04M0.05M0.05M
Other Non Operating Income 0.11M-66.00-36.00-0.01M
Non Operating Income 37.00148.00959.000.01M0.00M-0.00M0.03M0.06M0.02M0.04M0.18M0.14M0.10M0.06M0.05M0.04M0.04M0.05M0.05M
Net income details
EBT -1.00M-0.65M-1.85M-7.34M-3.37M-2.58M-2.68M-3.59M-2.39M-2.29M-2.36M-1.35M-1.55M-1.20M-1.18M-1.08M-1.62M-1.36M-1.23M
Profit After Tax -1.00M-0.65M-1.85M-7.34M-3.37M-2.58M-2.66M-3.53M-2.40M-2.29M-2.36M-1.35M-1.56M-1.20M-1.27M-1.08M-1.62M-1.36M-1.23M
Income from Non-Controlling Interests -0.42M-0.22M0.09M-0.23M-0.15M-0.14M-0.03M
Income from Continuing Operations -1.00M-0.65M-1.85M-7.34M-3.37M-2.58M-2.68M-3.59M-2.39M-2.29M-2.36M-1.35M-1.55M-1.20M-1.18M-1.08M-1.62M-1.36M-1.23M
Consolidated Net Income -1.00M-0.65M-1.85M-7.34M-3.37M-2.58M-2.68M-3.59M-2.39M-2.29M-2.36M-1.35M-1.55M-1.20M-1.18M-1.08M-1.62M-1.36M-1.23M
Income towards Parent Company -1.00M-0.65M-1.85M-7.34M-3.37M-2.58M-2.68M-3.59M-2.39M-2.29M-2.36M-1.35M-1.55M-1.20M-1.18M-1.08M-1.62M-1.36M-1.23M
Net Income towards Common Stockholders -1.00M-0.65M-1.85M-7.34M-3.37M-2.58M-2.68M-3.59M-2.39M-2.29M-2.36M-1.35M-1.55M-1.20M-1.18M-1.08M-1.62M-1.36M-1.23M
Additional items
EPS (Basic) -0.08-0.05-0.12-0.48-0.17-0.13-1.29-1.79-1.16-1.10-1.13-0.67-0.41-0.33-0.42-0.36-0.36-0.29-0.28
EPS (Weighted Average and Diluted) -0.05-0.12-0.48-0.22-0.13-1.30-1.79-1.16-1.10-1.13-0.67-0.41-0.33-0.42-0.36-0.36-0.29-0.28
Shares Outstanding (Weighted Average) 12.96M13.39M15.33M15.33M19.60M19.61M2.06M2.01M2.06M2.07M2.09M2.03M2.81M3.01M3.01M2.96M4.09M4.21M4.22M
Shares Outstanding (Diluted Average) 13.39M15.33M15.33M15.33M19.61M2.06M2.01M2.06M2.07M2.09M2.03M2.81M3.01M3.01M2.96M4.09M4.21M4.22M
EBITDA -1.00M-0.65M-1.85M-7.34M-3.37M-2.58M-2.66M-3.53M-2.31M-2.17M-2.45M-1.43M-1.55M-1.20M-1.18M-1.08M-1.62M-1.36M-1.23M
Interest Expenses 97.0015.0015.00
Shares Outstanding 13.39M13.39M19.57M1.96M1.96M2.06M2.06M2.06M2.07M2.07M2.09M2.10M3.08M3.08M3.08M3.08M4.28M4.28M4.33M