|
Revenue
|
| 10.04M | 0.10M | 0.14M | 0.10M | 0.19M | 0.25M | 0.25M | 0.18M | 0.21M | 8.45M | 13.24M | 9.80M |
|
Cost of Revenue
|
| | 0.05M | 0.06M | 0.08M | 0.16M | 0.11M | 0.10M | 0.09M | 0.08M | | | |
|
Gross Profit
|
| | 0.05M | 0.08M | 0.02M | 0.04M | 0.14M | 0.15M | 0.09M | 0.13M | | | |
|
Research & Development
|
| | 0.56M | 0.23M | 0.91M | 3.32M | 2.63M | 3.48M | 1.85M | 2.00M | | | |
|
Selling, General & Administrative
|
| | 4.19M | 4.93M | 3.98M | 2.11M | 1.59M | 2.80M | 2.75M | 3.78M | | | |
|
Other Operating Expenses
|
| | -0.03M | 0.01M | -0.12M | 0.20M | -0.07M | -0.33M | -0.66M | 0.33M | -1.42M | 0.09M | -0.36M |
|
Operating Expenses
|
| | 5.68M | 7.03M | 5.49M | 8.43M | 6.63M | 8.07M | 5.73M | 6.73M | | | |
|
Operating Income
|
| | -5.63M | -6.95M | -5.48M | -8.39M | -6.49M | -7.93M | -5.64M | -6.59M | | | |
|
EBIT
|
| | -5.63M | -6.95M | -5.48M | -8.39M | -6.49M | -7.93M | -5.64M | -6.59M | | | |
|
Other Non Operating Income
|
| | | | | | | | 0.13M | 0.57M | | | |
|
EBT
|
| | -5.66M | -6.94M | -5.60M | -8.19M | -6.56M | -8.25M | -6.30M | -5.18M | | | |
|
Profit After Tax
|
| | -5.66M | 6.94M | -5.60M | -8.19M | -6.56M | -8.25M | -6.30M | -5.18M | | | |
|
Investment Income
|
| | 0.04M | 0.05M | 0.06M | | -0.06M | -0.09M | 0.48M | -0.84M | | | |
|
Income from Continuing Operations
|
| | -5.66M | -6.94M | -5.60M | -8.19M | -6.56M | -8.25M | -6.30M | -5.18M | | | |
|
Consolidated Net Income
|
| | -5.66M | -6.94M | -5.60M | -8.19M | -6.56M | -8.25M | -6.30M | -5.18M | | | |
|
Income towards Parent Company
|
| | -5.66M | -6.94M | -5.60M | -8.19M | -6.56M | -8.25M | -6.30M | -5.18M | | | |
|
Net Income towards Common Stockholders
|
| | -5.66M | -6.94M | -5.60M | -8.19M | -6.56M | -8.25M | -6.30M | -5.18M | | | |
|
EPS (Basic)
|
| | -19.35 | -23.11 | -15.46 | -22.62 | -18.12 | -22.26 | -15.05 | -12.38 | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | | -0.58 | | | | -12.76 | | | |
|
Shares Outstanding (Weighted Average)
|
0.29M | 0.29M | 0.29M | 0.30M | 0.36M | 0.36M | 0.36M | 0.37M | 0.42M | 0.42M | 0.53M | 0.64M | 2.32M |
|
Shares Outstanding (Diluted Average)
|
5.61M | 7.21M | | | | 14.16M | | | | 0.41M | | 0.97M | |
|
EBITDA
|
| | 5.63M | 6.89M | 5.53M | -8.39M | 6.62M | 8.34M | 5.82M | 6.02M | | | |
|
Interest Expenses
|
| | 0.02M | 0.02M | 0.02M | 0.18M | 0.04M | 0.07M | 0.03M | 0.39M | | | |