Myers Industries Growth Metrics (2010-2025) | MYE

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) -0.84%4.34%13.20%13.08%11.47%6.10%-0.56%-3.18%1.69%3.24%31.40%20.02%-6.28%-6.48%-29.30%-23.86%-7.75%-12.01%-11.23%-11.03%-12.05%-9.63%-5.55%-6.74%-7.46%-2.73%-8.56%-2.05%-1.10%-2.13%4.64%1.29%0.89%0.52%2.55%13.27%20.47%21.31%35.05%21.13%23.07%28.70%11.10%11.99%7.53%-2.04%-3.38%-0.18%70.29%75.35%70.39%58.93%-6.68%-9.34%-4.52%
Assets Growth (3y) 2.78%4.56%13.94%9.53%2.04%0.81%-2.61%-4.00%-4.20%-5.29%-6.22%-6.67%-8.72%-9.40%-16.00%-14.20%-9.11%-8.21%-8.48%-6.68%-6.98%-4.89%-3.32%-2.56%-2.63%-1.46%-0.63%3.97%6.33%6.07%13.16%11.60%14.37%16.21%15.45%15.40%16.82%15.22%13.18%10.63%31.11%30.27%22.29%21.11%19.55%15.91%16.27%
Assets Growth (5y) -0.16%-1.22%-1.48%-2.30%-2.93%-4.02%-4.98%-5.99%-6.47%-5.67%-6.56%-5.78%-6.99%-6.68%-10.72%-8.92%-5.61%-5.32%-3.83%-1.39%-0.44%0.96%4.59%4.89%6.48%8.36%8.04%8.80%9.73%8.51%9.24%9.21%22.33%21.94%20.43%19.51%20.43%19.44%18.72%
Assets (QoQ) -2.37%0.67%2.23%3.85%5.92%0.57%0.77%-1.15%-0.74%-2.07%5.84%0.35%26.33%-10.56%-17.35%0.13%-4.49%-3.67%0.14%-4.49%-3.64%-3.46%-1.00%-1.86%0.70%-4.68%-1.77%3.16%-5.33%2.11%-0.82%2.08%1.22%-1.16%-1.21%1.71%3.25%9.18%5.07%2.43%14.94%-2.07%6.75%7.11%-0.77%-1.29%2.50%-2.42%-2.14%1.98%74.87%0.47%-4.90%-4.88%2.68%-2.39%0.16%
Capital Expenditures Growth (1y) 45.95%42.62%23.54%62.73%-9.54%-46.18%43.66%-46.88%-9.96%56.65%-44.61%60.47%-36.95%83.71%86.50%5.59%113.11%-69.06%53.32%-27.50%-88.84%-75.74%-93.28%-46.10%200.86%-29.43%151.25%-39.76%-55.37%121.70%143.20%32.46%1.69%195.91%-15.10%110.39%166.51%-3.44%110.36%-3.78%79.56%-19.32%-3.40%97.28%10.39%85.32%79.66%4.11%-38.91%-46.64%-37.22%-27.89%76.10%100.20%41.63%-18.34%-40.86%
Capital Expenditures Growth (3y) 5.94%6.34%-0.57%11.53%-19.92%15.70%14.06%-3.45%6.56%-3.80%16.57%7.10%-46.87%-48.34%-42.29%-25.55%-10.55%-62.44%-36.26%-38.26%-46.88%-27.60%-25.66%-24.52%10.94%66.67%73.11%18.85%6.55%85.03%63.16%38.93%69.46%32.10%19.94%58.66%74.16%13.02%53.98%25.50%6.59%-7.25%2.90%13.99%5.90%25.57%16.90%-15.05%-13.99%
Capital Expenditures Growth (5y) 9.82%-7.33%22.96%1.21%-34.33%-34.97%-31.31%-18.86%-16.48%-31.35%-23.18%-16.79%-27.42%-26.42%3.27%-19.92%-20.14%-19.06%-11.77%-8.09%-16.49%1.64%-6.01%-2.73%45.56%29.25%60.17%26.09%19.11%56.78%49.78%40.67%26.83%17.92%14.24%24.56%41.55%9.05%26.55%3.08%4.75%
Capital Expenditures (QoQ) 16.13%-57.84%26.97%134.79%13.48%-63.48%67.24%30.53%-32.48%-2.53%-38.15%121.23%17.46%-65.53%79.18%-13.08%242.25%-65.01%1.44%75.44%-50.31%73.39%-52.03%-72.99%8.00%-51.95%284.58%50.76%-74.67%71.06%-7.79%11.69%25.85%87.65%-49.78%-14.26%266.19%-46.16%24.46%8.62%32.68%17.29%-43.07%102.68%-40.39%40.44%16.26%13.41%0.07%36.15%-32.63%-33.45%-12.59%60.17%-22.60%62.51%-0.63%13.32%-55.38%17.69%
Cash & Equivalents Growth (1y) -41.95%22.97%244.12%65.63%41.57%60.81%19.33%-43.77%-35.17%-89.14%-37.31%-36.01%50.56%67.20%5.69%266.98%54.20%32.97%56.19%0.28%0.36%350.59%437.63%580.15%676.60%93.13%60.87%28.24%8.76%-3.83%11.94%-62.53%-77.24%-81.27%-82.29%-37.62%5.46%65.65%37.73%31.06%60.68%36.81%21.27%30.90%15.90%21.68%19.95%6.38%7.86%10.56%61.44%
Cash & Equivalents Growth (3y) -18.53%4.12%-15.61%-15.84%11.39%-33.66%-7.53%9.71%14.60%-37.73%1.15%33.04%32.57%115.57%107.04%192.52%129.06%126.19%138.16%106.04%103.90%103.03%113.13%48.40%24.35%-29.68%-31.68%-33.07%-36.09%-33.18%-35.13%-32.59%-27.21%-24.85%-33.37%2.29%25.23%40.23%26.07%22.21%26.17%22.55%32.92%
Cash & Equivalents Growth (5y) 4.89%21.25%5.97%17.01%16.42%11.84%46.03%55.21%63.63%16.01%55.02%83.03%81.47%79.44%74.07%64.45%24.37%15.82%21.77%15.38%15.27%21.02%18.75%21.72%26.65%-4.65%-11.84%-12.45%-13.43%-13.06%-16.86%-15.66%-13.57%-10.60%-10.55%
Cash & Equivalents (QoQ) -51.54%96.24%2.66%449.17%-68.53%-6.64%-12.25%523.77%-76.65%-56.01%1.17%4.49%34.81%-55.10%138.04%16.03%-14.79%55.92%0.02%0.06%0.09%0.10%0.10%349.24%19.43%26.64%14.30%11.72%-0.52%0.95%-3.06%-1.22%15.80%-66.21%-41.11%-18.74%9.50%19.06%-0.45%27.64%-8.96%13.29%22.05%8.68%-19.30%22.29%8.06%14.10%-20.44%8.46%9.56%16.96%16.17%
Cash from Investing Activities Growth (1y) -57.53%-46.19%-7.49%-52.16%-15.60%-201.43%-143.89%-30.36%9.62%60.60%-4.37%290.96%-1,872.26%-18.61%1,514.66%-138.39%95.35%83.25%-117.14%30.83%88.89%62.56%105.54%65.48%479.65%402.64%85.30%25.91%-135.99%-168.05%35.40%286.90%-1,450.97%-194.43%-227.56%-299.29%82.40%-1,357.67%-226.15%95.68%-1,082.28%94.63%38.34%-22,073.88%83.42%-178.60%-131.38%79.75%38.67%65.66%-3,745.98%36.34%-75.42%-103.16%97.74%8.04%47.62%
Cash from Investing Activities Growth (3y) -18.07%-20.19%-39.87%79.54%-174.16%-12.10%236.23%1.50%6.04%57.22%-36.28%20.26%53.28%57.94%28.75%-27.89%26.40%29.86%-73.98%43.86%46.65%8.30%28.85%35.32%-176.73%-82.35%-73.25%-40.26%-43.95%-214.83%-96.89%45.59%-218.40%-32.10%-65.89%-176.36%29.86%-29.69%-66.95%-24.75%-6.33%62.82%-280.00%-205.75%43.71%-24.80%-26.20%50.88%17.40%
Cash from Investing Activities Growth (5y) -8.60%19.17%-46.01%-0.12%36.10%38.45%18.56%25.58%18.63%15.87%17.71%33.54%32.57%31.28%18.51%-33.82%35.74%17.58%-15.22%8.00%16.15%-101.35%10.37%47.16%-113.25%-36.55%-53.19%-92.54%-31.46%-44.82%-58.61%-48.54%-26.83%-17.14%-196.79%-34.87%17.98%-8.76%-32.23%-2.59%-2.01%
Cash from Investing Activities (QoQ) -8.51%71.36%-92.16%-163.76%-0.70%78.94%-172.03%-100.39%-162.58%82.96%-45.40%-38.92%-14.47%54.86%366.02%-1,534.84%93.12%638.34%-107.22%-73.91%75.22%-450.96%70.87%72.06%16.50%181.55%-281.42%407.30%-33.44%-50.07%-172.54%-49.28%-25.85%199.36%0.13%-1,338.78%76.11%56.95%-56.44%-9.42%-1,878.24%90.37%97.93%-29,818.66%91.01%-10.57%-645.81%77.63%-51.04%8.17%34.74%32.25%15.43%-10,184.94%98.92%-86.68%2.06%-14.34%56.01%-6.33%
Cash from Operations Growth (1y) 83.55%-23.06%-1,471.08%56.46%-51.04%56.35%-1.45%155.69%8.33%31.58%-832.94%8.20%-75.21%39.44%54.38%-67.11%425.81%-47.21%59.11%-36.76%-0.49%-57.61%217.38%58.39%-35.67%-42.63%-3.36%17.67%-1.19%118.71%-1.87%-29.25%69.28%-60.91%-60.10%-37.84%-16.17%101.39%31.05%117.71%-139.68%106.75%10.69%83.56%312.20%-30.31%253.62%-15.38%34.47%-29.56%-21.39%-37.22%-21.72%77.58%-50.02%97.33%48.66%
Cash from Operations Growth (3y) -0.89%16.54%-429.79%62.97%-49.15%42.09%-62.84%-3.10%12.20%-1.06%-20.28%-39.18%9.06%-32.17%30.43%-30.94%49.86%-49.55%35.06%5.63%-14.16%-18.98%46.02%9.66%2.47%-21.14%-27.67%-19.71%11.93%19.86%-19.94%-1.44%-36.85%17.63%-16.66%35.43%-10.96%42.63%72.46%50.10%4.23%0.50%45.45%-0.84%61.77%-4.47%11.58%1.58%16.10%
Cash from Operations Growth (5y) 4.89%3.10%-94.36%-2.08%-7.20%-8.48%32.42%-1.84%-2.00%-25.11%31.78%-15.95%-3.78%-17.10%17.16%-22.80%41.29%-35.72%16.88%-12.32%-2.14%-15.98%20.89%12.28%-18.72%15.35%-11.30%15.64%3.38%19.93%14.97%8.26%9.95%-4.39%9.98%5.70%-5.77%29.41%15.05%33.18%5.67%
Cash from Operations (QoQ) 81.26%-101.31%2,344.85%243.86%-24.03%-126.79%323.56%7.61%142.60%-117.38%663.43%-54.41%194.65%-223.25%165.34%-89.55%1,557.19%-140.32%147.10%67.04%66.37%-131.23%172.85%162.85%-29.12%-13.52%-1.69%6.75%-36.79%45.69%19.69%-10.35%39.91%-34.63%-13.70%114.49%-67.69%-33.28%34.43%189.27%-22.38%-56.58%123.33%-152.72%504.41%-76.75%270.36%-39.05%32.82%17.95%-11.38%-3.14%-30.42%31.62%-29.22%20.77%57.83%-62.96%179.45%-9.02%
Dividends Paid - Common Growth (1y) 6.25%2.88%2.03%8.43%9.27%127.29%13.84%13.20%-43.01%44.57%36.13%34.28%34.23%-4.13%1.48%0.49%-2.51%-3.59%-3.63%-1.14%0.25%0.62%1.29%0.81%1.76%1.68%16.39%17.32%18.72%16.17%0.82%-0.64%-0.83%0.92%0.90%1.31%0.14%1.36%1.20%0.82%0.67%1.88%0.94%0.61%6.78%0.54%0.65%0.99%1.35%0.00%1.11%1.33%-0.52%0.88%0.62%
Dividends Paid - Common Growth (3y) 9.54%10.04%11.15%21.29%18.97%20.26%21.79%16.42%16.07%-8.38%10.15%10.01%10.08%9.47%-2.39%-0.32%0.05%-0.18%-0.46%4.34%5.35%6.59%5.92%5.93%5.53%6.21%6.03%5.79%5.70%5.64%5.92%0.97%0.50%-0.01%1.39%1.01%0.92%2.49%1.26%0.93%0.81%2.90%0.80%0.90%0.98%2.49%0.47%0.79%
Dividends Paid - Common Growth (5y) 12.67%12.45%12.44%10.53%10.49%11.56%12.04%8.89%8.83%-5.18%6.45%9.43%9.55%9.65%1.90%3.05%3.14%3.21%2.95%2.94%3.31%3.76%3.98%3.95%3.72%3.85%4.24%3.88%3.68%4.85%4.01%0.90%0.62%1.59%0.94%0.96%1.01%1.65%0.93%0.90%
Dividends Paid - Common (QoQ) -0.43%-1.05%7.71%0.12%-3.59%-1.86%14.46%0.91%100.52%0.33%0.96%1.96%39.97%-5.52%-0.41%1.92%-0.02%0.00%-1.39%-1.12%-1.13%-0.05%1.17%0.27%-0.76%0.62%0.69%1.22%-0.84%15.17%1.49%2.43%-2.98%-0.04%0.02%2.23%-1.27%-0.06%0.43%1.05%-0.06%-0.22%0.06%0.90%1.13%-1.14%-0.26%7.09%-4.78%-1.04%0.08%7.46%-6.04%0.06%0.30%5.50%-4.72%-0.20%
Dividends payables Growth (1y) -1.80%1.67%5.26%4.85%
Dividends payables (QoQ) -2.51%2.47%1.34%0.42%0.94%2.07%
EBITDA Margin Growth (1y) 310.00-282.003,947.00168.00-31.00388.00-3576.00310.00543.00425.003,695.00-323.00-83.00-1032.00-320.00-161.00463.00347.0070.00-353.00-394.0056.00586.00518.00-366.00266.00-694.00194.00492.00-2414.00222.00-53.00-175.002,553.00246.001,171.00277.00351.00-401.00-1283.00-188.00-403.00185.00459.00123.00282.00261.00-204.00-196.0073.00174.00-388.00303.00-1178.00-256.00315.00-124.001,093.00
EBITDA Margin Growth (3y) 822.00531.004,065.00154.00429.00-220.00-201.00-174.00923.00-260.003,445.00-837.00-14.00-630.00336.004.00-297.00669.00-38.00358.00-269.00-2093.00115.00658.00-49.00405.00-226.001,312.00594.00490.0068.00-165.00-86.002,502.0030.00348.00212.00230.0046.00-1027.00-261.00-48.00620.00-132.00230.00-823.00179.00-277.00-17.00-11.00
EBITDA Margin Growth (5y) 1,202.00-155.003,815.00-360.00498.00183.00455.00-9.00163.0061.003,337.00-126.00111.00-2778.00-136.00144.0020.00808.00430.001,476.00-166.00812.00-40.00546.0039.00353.00-441.00488.00529.00369.00514.0091.00-158.002,856.00465.00-244.00319.00-875.00-36.00-1100.00-82.00-132.00
EBITDA Margin (QoQ) 337.00-3758.003,858.00-127.00-255.00470.0079.00-325.00163.00-3494.003,965.00-92.0046.00-223.00-54.00148.00-904.00489.00106.00772.00-1019.00212.00-317.00731.00-570.00742.00-386.00-153.0062.00-218.00502.00145.00-2844.002,419.00226.0024.00-116.00111.001,152.00-871.00-42.00-640.00270.00224.00-256.00-52.00544.00-112.00-98.00-73.0079.00-104.00171.0028.00-483.00587.00-1310.00950.0087.00148.00-92.00
EBIT Growth (1y) 96,466.67%15.33%115.69%38.40%15.21%34.62%-4.58%-22.63%26.31%25.51%-3.39%-32.93%-10.58%-121.83%-44.98%-24.39%74.92%196.27%6.89%-83.19%-43.44%15.83%120.46%618.87%-46.55%127.76%-66.87%48.13%119.69%-479.93%75.69%-15.01%-22.34%131.19%25.21%128.01%20.37%63.03%-44.86%-53.37%29.48%-10.07%121.38%124.62%42.52%68.38%58.34%-22.32%-28.63%-6.00%9.29%-42.61%47.00%-125.47%-21.32%53.05%-15.80%471.31%
EBIT Growth (3y) 1,019.84%24.91%28.96%-10.45%9.18%-33.31%-20.25%-26.79%25.48%-35.86%-17.18%-55.99%-4.00%-37.56%9.04%-2.97%-19.13%65.58%-7.92%21.42%-12.75%-129.09%8.67%108.40%-3.03%39.23%-10.00%42.12%27.11%24.55%6.65%-3.32%6.57%34.94%15.19%33.67%30.48%35.15%24.57%-6.64%9.61%12.49%56.47%0.04%14.35%-33.95%10.84%-11.97%-4.05%-3.84%
EBIT Growth (5y) 365.92%-16.35%15.83%-38.04%5.18%-16.28%3.63%-13.86%-9.79%-6.99%-16.13%-1.92%0.76%-32.65%-5.47%2.84%-2.04%38.03%11.43%28.25%-9.09%38.50%-2.39%57.28%7.28%31.67%-2.31%24.63%30.53%23.95%33.57%9.54%4.25%22.19%21.48%1.26%18.44%-20.98%10.70%-6.50%10.27%6.13%
EBIT Margin Growth (1y) 490.0045.003,947.00228.0062.00114.00-3576.0053.00270.00372.003,695.00-323.00-83.00-1032.00-320.00-161.00463.00347.0070.00-353.00-394.0056.00586.00518.00-366.00266.00-694.00194.00492.00-2414.00222.00-53.00-175.002,553.00246.001,171.00277.00351.00-401.00-1283.00-188.00-403.00185.00459.00123.00282.00261.00-204.00-196.0073.00174.00-388.00303.00-1178.00-256.00315.00-124.001,093.00
EBIT Margin Growth (3y) 822.00531.004,065.00-42.00249.00-547.00-201.00-432.00650.00-313.003,445.00-837.00-14.00-630.00336.004.00-297.00669.00-38.00358.00-269.00-2093.00115.00658.00-49.00405.00-226.001,312.00594.00490.0068.00-165.00-86.002,502.0030.00348.00212.00230.0046.00-1027.00-261.00-48.00620.00-132.00230.00-823.00179.00-277.00-17.00-11.00
EBIT Margin Growth (5y) 1,202.00-155.003,815.00-556.00318.00-144.00455.00-267.00-110.008.003,337.00-126.00111.00-2778.00-136.00144.0020.00808.00430.001,476.00-166.00812.00-40.00546.0039.00353.00-441.00488.00529.00369.00514.0091.00-158.002,856.00465.00-244.00319.00-875.00-36.00-1100.00-82.00-132.00
EBIT Margin (QoQ) 337.00-3758.004,054.00-143.00-108.00144.00336.00-309.00-56.00-3547.003,965.00-92.0046.00-223.00-54.00148.00-904.00489.00106.00772.00-1019.00212.00-317.00731.00-570.00742.00-386.00-153.0062.00-218.00502.00145.00-2844.002,419.00226.0024.00-116.00111.001,152.00-871.00-42.00-640.00270.00224.00-256.00-52.00544.00-112.00-98.00-73.0079.00-104.00171.0028.00-483.00587.00-1310.00950.0087.00148.00-92.00
EBIT (QoQ) 70,033.33%-1,123.34%119.20%-29.88%-16.30%39.25%69.34%-41.63%-2.20%-1.30%37.31%-4.70%-2.82%-24.03%-4.67%27.05%-123.73%291.45%30.99%193.95%-86.94%112.57%-79.40%889.02%-73.26%304.59%-32.82%-26.47%13.96%-41.14%200.32%9.06%-297.08%127.22%45.29%-0.35%-20.84%9.26%164.57%-47.39%7.21%-63.04%123.74%46.06%-25.53%-9.03%127.02%-7.33%-12.03%-14.45%11.37%-14.85%15.87%-0.53%-41.52%118.11%-120.08%407.24%13.75%19.99%-11.46%
EBT Growth (1y) 504.30%31.12%114.49%44.07%18.86%43.09%-4.40%-24.22%28.69%30.01%-6.33%-39.94%-16.37%-147.66%-69.37%-45.01%79.59%115.97%35.89%-122.17%-47.25%14.37%182.64%772.58%-54.92%411.12%-93.17%73.45%187.20%-638.42%810.91%-11.69%-22.32%126.45%38.47%142.44%20.70%68.90%-55.73%-55.60%34.42%-9.84%163.88%135.64%43.95%68.92%60.22%-25.57%-32.95%-5.58%12.11%-72.27%2.58%-174.90%-60.09%93.00%-14.31%179.28%
EBT Growth (3y) 101.52%34.61%28.66%-13.12%8.55%-42.38%-35.03%-36.98%24.56%-53.74%-26.94%-27.51%-7.47%-55.68%5.57%-6.40%-24.69%43.16%-35.97%37.27%-11.94%-222.28%20.73%130.85%0.19%93.79%-4.83%54.86%39.12%33.98%77.41%-1.67%8.02%33.94%17.39%36.38%32.68%37.02%23.24%-8.00%9.07%12.87%67.98%-21.36%-0.33%-47.28%-10.50%-26.42%-16.16%-17.54%
EBT Growth (5y) 62.38%-28.59%15.48%-15.77%3.92%-30.52%1.05%-17.89%-14.40%-10.37%-40.38%-3.10%0.51%-34.47%-6.04%4.67%-0.96%27.20%27.05%40.82%-8.53%69.66%1.53%67.26%10.29%61.78%0.14%31.19%39.12%29.65%88.19%10.76%4.00%21.45%23.78%-12.14%9.94%-30.73%-3.49%-16.06%2.66%-3.11%
EBT Margin Growth (1y) 530.0071.003,785.00237.0069.00120.00-3204.0032.00255.00354.003,294.00-353.00-119.00-1116.00-403.00-228.00422.00388.0085.00-317.00-392.0017.00530.00499.00-355.00290.00-726.00242.00536.00-2344.00382.00-21.00-157.002,539.00274.001,159.00252.00339.00-438.00-1252.00-141.00-365.00216.00466.00124.00259.00241.00-229.00-230.0071.00180.00-586.00-20.00-1495.00-564.00232.00-67.001,123.00
EBT Margin Growth (3y) 854.00544.003,875.00-84.00205.00-643.00-313.00-550.00558.00-375.002,977.00-899.00-90.00-711.00213.00-47.00-326.00695.00-110.00424.00-212.00-2036.00186.00720.0023.00486.00-70.001,380.00631.00535.00218.00-115.00-46.002,514.0052.00372.00236.00234.0019.00-1016.00-246.00-35.00637.00-349.00-125.00-1165.00-143.00-583.00-316.00-301.00
EBT Margin Growth (5y) 1,157.00-185.003,558.00-630.00235.00-238.00303.00-368.00-190.00-67.002,781.00-158.0091.00-2765.00-131.00174.0053.00891.00546.001,562.00-117.00843.0022.00626.00134.00461.00-292.00593.00614.00430.00676.00122.00-151.002,844.00473.00-443.00-14.00-1190.00-366.00-1370.00-332.00-406.00
EBT Margin (QoQ) 350.00-3560.003,885.00-145.00-109.00155.00337.00-313.00-59.00-3169.003,573.00-90.0040.00-229.00-74.00145.00-957.00485.00100.00794.00-991.00182.00-303.00720.00-582.00695.00-334.00-135.0064.00-321.00634.00159.00-2816.002,405.00231.0023.00-119.00140.001,115.00-884.00-32.00-638.00301.00228.00-256.00-57.00551.00-113.00-121.00-75.0080.00-114.00179.0034.00-685.00452.00-1295.00964.00111.00154.00-106.00
EBT (QoQ) 345.81%-1,465.14%117.83%-32.44%-20.28%50.81%77.37%-44.26%-4.03%0.76%40.60%-5.35%-3.04%-27.40%-9.84%31.79%-155.26%146.66%61.85%330.37%-95.09%296.94%-126.41%1,123.93%-89.34%880.95%-37.15%-31.37%20.81%-86.88%1,494.93%13.63%-326.50%122.19%54.62%-0.04%-22.89%16.19%170.72%-50.24%7.90%-69.55%171.53%50.66%-27.63%-10.86%142.47%-7.96%-15.08%-15.46%12.64%-17.09%19.59%0.38%-72.14%206.71%-187.32%153.49%34.73%36.17%-19.21%
Enterprise Value Growth (1y) 41.95%-22.97%-244.12%-65.63%-41.57%-60.81%-19.33%43.77%35.17%89.14%37.31%36.01%-50.56%-67.20%-5.69%-266.98%-54.20%-32.97%-56.19%-0.28%-0.36%-350.59%-437.63%-580.15%-676.60%-93.13%-60.87%-28.24%-8.76%3.83%-11.94%62.53%77.24%81.27%82.29%37.62%-5.46%-65.65%-37.73%-31.06%-60.68%-36.81%-21.27%-30.90%-15.90%-21.68%-19.95%-6.38%-7.86%-10.56%-61.44%
Enterprise Value Growth (3y) 18.53%-4.12%15.61%15.84%-11.39%33.66%7.53%-9.71%-14.60%37.73%-1.15%-33.04%-32.57%-115.57%-107.04%-192.52%-129.06%-126.19%-138.16%-106.04%-103.90%-103.03%-113.13%-48.40%-24.35%29.68%31.68%33.07%36.09%33.18%35.13%32.59%27.21%24.85%33.37%-2.29%-25.23%-40.23%-26.07%-22.21%-26.17%-22.55%-32.92%
Enterprise Value Growth (5y) -4.89%-21.25%-5.97%-17.01%-16.42%-11.84%-46.03%-55.21%-63.63%-16.01%-55.02%-83.03%-81.47%-79.44%-74.07%-64.45%-24.37%-15.82%-21.77%-15.38%-15.27%-21.02%-18.75%-21.72%-26.65%4.65%11.84%12.45%13.43%13.06%16.86%15.66%13.57%10.60%10.55%
Enterprise Value (QoQ) 51.54%-96.24%-2.66%-449.17%68.53%6.64%12.25%-523.77%76.65%56.01%-1.17%-4.49%-34.81%55.10%-138.04%-16.03%14.79%-55.92%-0.02%-0.06%-0.09%-0.10%-0.10%-349.24%-19.43%-26.64%-14.30%-11.72%0.52%-0.95%3.06%1.22%-15.80%66.21%41.11%18.74%-9.50%-19.06%0.45%-27.64%8.96%-13.29%-22.05%-8.68%19.30%-22.29%-8.06%-14.10%20.44%-8.46%-9.56%-16.96%-16.17%
EPS (Basic) Growth (1y) 533.33%133.33%112.59%57.89%30.77%-19.05%38.89%-20.00%47.06%17.65%-24.00%-41.67%-20.00%-155.00%-305.26%14.29%85.00%118.18%107.69%18.75%-45.95%0.00%-266.67%-36.84%-60.00%450.00%-1,100.00%108.33%225.00%-645.45%115.00%-24.00%-26.92%125.00%77.78%147.37%21.05%60.00%-50.00%-57.45%34.78%-8.33%150.00%140.00%38.71%68.18%85.00%-27.08%-32.56%-5.41%-8.11%-74.29%-3.45%-182.86%-67.65%100.00%-7.14%165.52%
EPS (Basic) Growth (3y) 117.81%30.50%28.72%-9.68%15.44%-36.15%-60.91%-18.90%29.59%-51.00%-50.68%-7.49%-7.17%-53.58%-31.29%-5.01%-26.32%44.22%-15.44%16.04%-11.10%-217.48%44.22%0.00%-1.70%95.74%73.25%57.63%42.19%29.70%28.73%-7.17%6.04%33.26%30.50%36.20%31.29%35.11%32.24%-9.36%8.03%13.40%61.98%-23.37%-3.34%-49.15%-18.07%-27.89%-15.44%-19.92%
EPS (Basic) Growth (5y) 70.32%-25.98%15.11%0.00%9.00%-37.52%-17.90%-16.74%-13.99%-8.34%-34.49%0.82%0.79%-37.97%-13.88%6.30%-1.02%27.46%19.24%24.05%-9.07%64.38%21.67%1.03%9.16%61.54%43.10%31.95%39.98%27.46%21.21%6.96%2.21%20.90%30.45%-13.88%8.06%-31.51%-7.22%-17.47%2.48%-4.56%
EPS (Basic) (QoQ) 400.00%-1,688.89%113.29%-31.58%61.54%-14.29%66.67%-43.33%0.00%47.06%-4.00%4.17%-20.00%-5.00%-26.32%42.86%-155.00%-254.55%141.03%131.25%-94.59%50.00%533.33%5.26%-90.00%-350.00%340.00%-33.33%37.50%-645.45%141.67%4.00%-330.77%115.00%111.11%0.00%-21.05%6.67%193.75%-51.06%4.35%-66.67%150.00%55.00%-29.03%-9.09%140.00%-10.42%-13.95%0.00%-5.41%-17.14%20.69%-2.86%-73.53%211.11%-203.57%137.93%63.64%44.44%-26.92%
EPS (Weighted Average and Diluted) Growth (1y) 52.63%30.77%-19.05%38.89%-20.69%47.06%11.76%-60.00%-91.30%-32.00%-147.37%-490.00%700.00%117.65%111.11%107.69%-168.75%-48.65%0.00%-266.67%190.91%-63.16%1,000.00%-1,080.00%120.00%271.43%-645.45%111.86%-13.64%-30.77%125.00%128.57%147.37%27.78%60.00%-50.00%-57.45%30.43%-8.33%150.00%135.00%43.33%68.18%80.00%-25.53%-32.56%-8.11%-5.56%-74.29%-3.45%-185.29%-67.65%100.00%-7.14%165.52%
EPS (Weighted Average and Diluted) Growth (3y) -52.78%9.35%-34.42%-60.91%-17.98%29.59%-61.11%-50.68%-35.33%-8.74%-62.52%-35.72%71.00%-25.60%47.70%-14.80%11.20%-11.10%-295.79%32.64%55.05%-1.79%146.62%73.25%67.51%48.67%29.70%28.78%-3.13%4.89%33.26%41.90%35.24%33.68%35.11%31.04%-9.36%8.03%12.31%61.98%-23.37%-2.27%-49.15%-18.07%-27.38%-15.44%-19.92%
EPS (Weighted Average and Diluted) Growth (5y) -20.86%7.89%-45.61%-17.90%-19.18%-16.26%-8.34%-34.24%-0.89%0.79%-38.83%-6.89%56.87%1.15%29.67%19.24%24.05%-9.07%88.82%21.67%30.73%9.57%85.56%43.10%36.28%43.77%27.46%21.15%9.73%2.21%20.75%37.18%-13.88%9.24%-31.51%-7.22%-17.47%2.48%-4.56%
EPS (Weighted Average and Diluted) (QoQ) -31.58%61.54%-14.29%61.11%-41.38%0.00%47.06%-8.00%8.70%-24.00%-47.37%-80.00%750.00%-152.94%-333.33%141.03%131.25%-97.30%200.00%-466.67%272.73%-94.74%-600.00%300.00%-30.00%57.14%-636.36%137.29%18.18%-330.77%111.67%171.43%-5.26%-16.67%6.67%193.75%-51.06%4.35%-66.67%150.00%50.00%-26.67%-9.09%135.00%-8.51%-13.95%-2.70%-2.78%-17.14%17.24%0.00%-73.53%211.11%-203.57%137.93%63.64%44.44%-26.92%
FCF Margin Growth (1y) 617.00-536.00-330.00167.00-822.00-11169.00-279.001,702.00311.0013,273.00-3438.0098.00-729.00595.002,129.00-1796.00937.00-1189.00814.00-157.00699.00-1142.002,192.00480.00-825.00-586.00-175.00185.00101.00701.00-68.00-314.00831.00-1031.00-487.00-391.00-534.00530.00-130.00317.00-1913.00612.0022.00280.001,119.00-678.00675.00-104.00484.00-94.00-117.00-352.00-418.00372.00-557.00728.00552.00
FCF Margin Growth (3y) 105.001,569.00-4047.001,967.00-1241.002,700.00-1588.004.00518.0012,680.00-494.00-1855.00906.00-1736.005,135.00-1473.00810.00-2917.002,831.00508.00-25.00-1028.001,949.00351.00107.00-916.00-730.00-520.00398.00200.00-685.00-388.00-1617.00112.00-596.00206.00-1329.00464.00566.00493.00-311.00-159.00579.00-175.001,185.00-400.000.00273.00618.00
FCF Margin Growth (5y) 312.00975.00-1103.0014.00394.00369.001,418.00328.00391.0010,951.001,522.00-1189.00182.00-1621.004,892.00-1602.001,742.00-3247.002,276.00-197.00271.00-1528.001,331.00277.00-2341.00226.00-839.0077.00-397.00135.0011.00-212.00-14.00-660.00-38.00-249.00-1263.00743.00-108.00870.00-176.00
FCF Margin (QoQ) 692.00-1483.00486.00922.00-460.00-1277.00982.00-67.00-10807.009,613.002,963.00-1459.002,156.00-7098.006,499.00-2286.003,480.00-5564.002,574.00446.001,355.00-3561.001,603.001,302.00-486.00-227.00-108.00-3.00-247.00184.00252.00-87.00353.00-585.005.001,058.00-1509.00-41.00102.00915.00-445.00-701.00549.00-1316.002,081.00-1292.00807.00-477.00284.0060.0029.00111.00-293.0037.00-206.0044.00497.00-892.001,080.00-132.00
FCF Payout Ratio Growth (1y) -46.84%68.23%68.50%-29.16%204.98%6.30%-69.46%-7.93%-55.49%39.15%5,570.09%1.88%-162.21%305.56%-98.10%73.12%-70.80%66.30%-37.34%121.07%244.50%-56.75%88.34%78.59%12.01%-20.02%3.62%-46.30%42.88%76.17%-42.71%504.89%277.80%159.23%37.51%-72.47%88.19%-68.38%-218.67%-61.12%-39.11%-43.42%242.33%83.98%-85.72%26.97%-45.45%29.56%16.18%68.45%79.90%-40.67%607.36%-59.45%-52.53%
FCF Payout Ratio Growth (3y) 14.29%-7.32%59.98%-32.98%441.99%-21.59%18.90%19.90%-0.22%-7.75%110.94%-12.23%57.40%103.86%42.89%-71.79%89.78%68.27%-16.83%6.94%28.47%62.77%-15.22%3.79%79.69%82.18%54.01%-6.54%-3.66%116.58%13.03%-43.17%-13.49%62.98%-22.60%32.43%-41.82%-45.31%-38.99%-2.69%-2.51%-53.43%6.56%50.32%12.25%5.47%-4.64%-22.48%
FCF Payout Ratio Growth (5y) 10.00%7.02%22.09%15.22%13.68%13.03%27.10%4.39%3.23%25.39%26.56%5.70%30.19%65.34%32.67%-57.83%85.90%76.08%21.31%-0.74%28.70%79.13%-12.96%-30.77%-9.09%47.28%-8.16%6.63%-8.55%-2.46%0.73%-6.21%9.06%-6.41%-0.17%17.91%-31.45%6.10%-31.11%-4.68%
FCF Payout Ratio (QoQ) -52.47%-941.68%153.51%-75.16%50.40%-257.60%220.34%6.92%-47.58%222.30%-74.66%-167.76%351.40%13,032.95%-99.54%-274.41%488.84%-38.37%-58.58%-272.06%478.61%-76.78%46.14%12.47%13.32%1.11%38.58%-29.46%-19.08%30.99%-28.17%87.68%-0.23%-57.40%658.36%17.22%-31.54%-77.40%51.80%701.44%-88.50%-184.81%149.73%1,155.22%-89.31%113.35%-35.71%-2.60%-4.96%-8.33%52.68%-12.66%37.79%-2.10%-49.64%941.31%-92.10%14.61%
Free Cash Flow Growth (1y) 99.85%-38.85%-223.88%53.05%-64.17%113.81%-15.32%272.74%22.95%28.04%-473.66%3.89%-97.60%31.80%48.81%-76.36%5,232.41%-41.96%42.92%-42.03%53.78%-55.28%169.37%132.63%-46.22%-43.55%-9.15%27.12%12.32%118.45%-16.91%-34.06%75.98%-83.57%-73.75%-61.07%-26.63%268.06%-46.79%220.61%-185.28%159.34%65.33%80.07%170.92%-45.31%647.98%-20.82%84.49%-22.05%-12.77%-40.63%-43.80%70.78%-85.94%148.78%111.97%
Free Cash Flow Growth (3y) -4.16%18.74%-177.75%80.97%-78.05%53.38%-50.17%-2.90%16.32%-0.69%-18.79%-47.78%25.33%-30.06%30.11%-31.68%253.31%-47.28%33.13%19.69%-2.43%-18.00%36.15%24.93%2.06%-41.27%-41.70%-31.15%13.19%9.72%-51.22%-6.29%-45.83%16.17%-38.65%30.99%-23.72%73.47%87.39%65.97%3.72%3.40%120.96%-5.40%39.85%-10.04%-2.83%5.36%30.02%
Free Cash Flow Growth (5y) 2.42%5.07%-44.32%-4.07%-2.81%-1.30%27.28%4.31%5.42%-24.38%25.04%-15.89%3.53%-15.85%16.58%-23.20%144.39%-44.52%15.76%-15.14%3.71%-19.72%15.70%19.47%-21.66%14.09%-29.49%13.50%-2.59%13.37%7.49%3.25%7.58%-7.74%8.54%1.11%-14.38%47.36%-4.19%46.51%5.86%
Free Cash Flow (QoQ) 109.48%-111.76%301.29%303.13%-35.90%-162.27%195.12%-5.63%282.52%-133.58%407.44%-68.87%298.37%-250.47%155.68%-99.28%21,769.96%-158.44%125.71%62.27%138.05%-157.47%126.11%330.44%-30.78%-10.85%-12.43%-0.49%-27.34%43.48%22.54%-12.07%41.31%-45.43%-2.75%134.66%-86.81%-12.79%44.23%342.28%-33.84%-87.39%768.96%-217.65%301.20%-91.96%846.42%-53.66%55.14%9.94%0.19%7.96%-34.45%23.03%-31.81%2.21%99.18%-89.87%1,106.25%-12.92%
Gross Margin Growth (1y) 580.00293.00348.00151.00105.00162.00-4533.00-14.00314.00333.004,597.00-108.00-146.00-541.00-440.00131.00294.00478.00572.00365.0067.00-183.00-29.00-233.00-314.00138.00-133.0030.00583.00216.00311.00187.0081.0042.00316.00200.00101.00404.00-460.00-585.00-661.00-850.00-302.00300.00269.00432.00461.00104.0077.0012.00-62.00-397.00147.0022.00237.00444.00-57.00162.00
Gross Margin Growth (3y) 1,000.00789.00413.0029.00274.00-46.00-375.009.00463.00270.004,729.00388.00216.00-247.00103.00262.0047.00432.00411.00162.00336.00170.00150.00-16.00350.00395.00495.00417.00765.00662.00167.00-198.00-479.00-404.00-446.00-85.00-291.00-13.00-301.00-181.00-314.00-405.0097.007.00494.00467.00636.00151.00167.00196.00
Gross Margin Growth (5y) 1,148.00725.00545.00525.00635.00248.00168.00140.00216.00224.004,568.00185.00485.00107.00282.00479.00711.00690.001,039.00548.00518.00616.006.00-401.00-210.00-50.00-267.00132.00373.00245.00327.00206.00-132.0041.00-47.00-378.00-66.0021.00-126.00-134.00-224.00-221.00
Gross Margin (QoQ) 287.00130.00420.00-257.001.00184.00222.00-302.0057.00-4510.004,741.0026.0076.00-246.0036.00-12.00-319.00-145.00607.00151.00-135.00-51.00399.00-146.00-386.00104.00195.00-227.0066.00-166.00358.00326.00-301.00-71.00233.00220.00-340.00204.00117.00121.00-37.00-661.00-8.0045.00-226.00-113.00594.0015.00-63.00-84.00237.00-12.00-128.00-158.00-98.00532.00-253.0056.00109.0030.00-34.00
Gross Profit Growth (1y) 31.05%15.22%17.46%7.22%6.45%10.34%-88.81%-27.44%-4.97%-19.37%587.72%-0.03%-5.50%-6.01%-8.08%8.76%18.92%4.32%9.64%5.86%-14.03%-16.82%-12.31%-13.79%-11.94%12.88%8.38%12.82%25.33%7.53%10.03%-3.30%-2.20%-5.95%-6.81%-6.75%-9.30%18.90%1.54%18.67%29.18%15.15%30.07%42.68%35.86%32.20%25.59%-1.20%-8.44%-12.94%-12.05%-9.56%10.39%4.41%15.13%7.48%-6.43%5.28%
Gross Profit Growth (3y) 9.85%0.83%-3.31%-8.04%-1.49%-5.79%-10.89%-7.60%2.21%-7.53%90.66%4.80%-1.14%-6.57%-4.04%-0.25%-3.44%-0.69%1.38%0.98%-1.74%0.32%1.50%-2.02%2.58%4.51%3.58%0.57%3.60%6.34%1.36%2.28%4.65%8.79%7.17%16.44%16.76%21.87%18.37%18.71%17.13%9.84%12.84%8.43%11.15%6.32%8.34%-1.34%-1.84%-1.45%
Gross Profit Growth (5y) 8.30%0.10%-1.85%-2.18%-0.46%-6.21%-7.42%-6.36%-4.16%-5.78%45.79%2.28%1.29%-0.20%1.06%1.61%1.99%-0.19%1.33%-1.47%-3.39%2.46%-0.21%0.80%4.81%9.34%7.98%11.49%14.30%12.85%11.21%8.57%7.35%8.19%6.34%7.12%9.98%10.47%10.93%10.21%10.67%7.82%
Gross Profit (QoQ) 22.17%6.52%22.42%-17.74%7.41%8.59%11.76%-18.34%11.33%-88.99%624.60%6.95%-5.53%-6.06%5.33%1.10%-6.04%-8.12%24.63%10.54%-17.59%-3.44%20.34%-10.24%-20.25%1.80%18.30%-8.31%2.22%-2.26%23.15%1.86%-12.29%0.01%8.23%3.02%-15.66%-0.90%8.29%0.21%10.56%-15.36%26.55%9.09%-1.45%-4.39%38.81%3.88%-4.11%-9.18%9.21%-3.74%-8.82%-8.25%12.30%17.50%-13.75%1.17%4.84%2.29%-2.96%
Interest Coverage Ratio Growth (1y) 154,804.86%57.12%133.18%58.37%26.03%42.51%-7.36%-23.41%18.97%34.65%-21.50%-53.76%-39.97%-109.22%-71.54%-55.68%18.20%246.82%-6.67%
Interest Coverage Ratio Growth (3y) 1,224.14%44.46%30.87%-17.53%-3.45%-29.60%-40.85%-46.06%-5.49%-43.31%-40.70%
Interest Coverage Ratio Growth (5y) 339.93%-16.42%15.60%
Interest Coverage Ratio (QoQ) 75,272.24%-836.39%137.15%-24.77%-23.65%55.49%77.33%-40.13%-13.67%1.07%46.62%-7.00%-2.30%-41.08%-13.64%20.73%-115.00%281.99%34.48%221.96%-81.37%15.68%
Net Cash Flow Growth (1y) -1,010.99%457.95%-286.07%13,825.88%-628.16%-137.18%91.29%-31.38%43.69%188.38%99.73%35.99%-130.74%473.89%-37,600.00%-98.49%131.90%-111.59%-463.93%-21.32%-106.70%354.48%76.72%-116.43%260.49%-108.02%745.45%43,208.77%451.20%5,822.62%162.38%-68.06%-104.64%-94.48%-124.93%-113.61%3,339.20%-8,066.48%-458.71%-191.20%-88.16%105.17%98.90%261.99%-236.96%-0.42%4,082.81%-54.59%-208.27%82.15%-48.57%100.87%-36.07%-53.58%18.69%36.68%184.39%
Net Cash Flow Growth (3y) -257.13%47.00%-26.00%406.69%-111.49%23.55%55.16%-75.85%34.15%16.23%-80.09%-74.72%63.33%19.18%-691.05%-26.03%26.71%-26.49%118.80%281.94%-16.00%139.15%81.14%182.81%25.69%-36.73%-61.63%-165.60%102.31%-531.31%-78.16%-28.60%-43.76%-38.98%-26.31%-13.74%-73.83%60.06%64.35%60.60%-35.72%27.93%30.54%51.51%-97.85%-5.57%197.43%7.63%76.94%
Net Cash Flow Growth (5y) 104.22%4.79%-24.12%28.63%27.37%-11.07%34.74%-14.89%15.38%34.56%60.88%2.73%19.49%50.68%509.12%-23.11%61.22%-40.48%-40.85%-34.62%-2.30%-119.84%-40.59%-61.43%29.01%0.84%23.70%146.16%-27.30%71.76%9.80%-37.80%-22.43%-16.24%-20.74%-10.15%-85.62%28.23%28.39%51.12%-10.51%
Net Cash Flow (QoQ) -262.30%262.36%-110.15%-1,761.40%216.73%-184.40%848.51%-198.75%94.04%80.24%5,999.73%-181.02%109.36%-100.06%2,920,500.00%-237.48%123.27%-104.04%216.98%2,803.85%-108.46%-96.31%116.32%-347.26%421.21%-117.96%88.48%2,515.79%-116.05%1,545.70%669.08%-69.11%66.63%-33.72%-6.37%-104.48%298.30%-399.43%48.90%1,167.60%-587.69%79.00%73.37%143.41%112.89%-104.45%4,035.94%-136.70%254.79%78.13%-55.12%-349.13%191.46%-49.70%75.29%-268.76%131.20%28.60%101.86%4.19%
Net Income Growth (1y) 523.84%124.11%111.71%48.61%21.47%-19.66%-14.34%-79.10%-83.97%-106.40%-160.46%-295.64%-163.73%335.85%-352.37%164.10%185.47%-134.06%106.47%-448.30%-186.44%44.30%-162.39%96.23%-14.52%204.82%-3,491.06%-164.83%-101.15%96.07%113.94%98.86%137.33%42.94%72.98%85.09%-25.15%-33.01%-6.76%-6.62%-73.00%-3.07%-185.34%-113.96%94.26%-5.58%165.16%
Net Income Growth (3y) 41.37%-28.37%60.71%-37.64%-28.55%-50.50%-63.15%-36.00%-55.64%-27.06%-43.87%-85.35%-35.19%23.51%43.28%56.16%5.42%-41.63%-13.15%-32.91%81.14%-42.27%26.28%74.75%115.58%1,481.23%123.78%414.90%1,043.19%-21.73%-2.46%-50.02%-30.87%-26.78%-15.05%-19.66%
Net Income Growth (5y) 19.62%-15.91%15.07%-27.40%-15.90%-15.13%-15.94%-15.26%-15.85%-50.40%-42.92%-19.50%64.82%23.78%15.22%76.96%22.88%94.64%118.33%71.83%120.73%102.88%139.36%21.69%74.64%476.64%78.09%94.15%-186.95%
Net Income (QoQ) 392.90%-1,668.31%113.31%-30.67%54.87%-18.02%68.84%-43.34%2.44%-12.59%-58.80%-56.54%-140.90%-725.61%-33.30%85.84%251.38%-1,683.54%118.89%-81.12%-160.32%400.67%-1,117.30%95.32%61.12%-236.75%38.46%-42.15%135.58%-11,636.78%95.46%-39,300.00%116.12%51.61%-28.64%-8.20%138.97%-8.69%-13.64%-1.78%-3.37%-18.27%20.20%-1.63%-72.06%193.43%-205.83%83.90%488.64%42.62%-26.97%
Net Income towards Common Stockholders Growth (1y) 523.84%124.11%111.71%48.61%21.47%-19.66%-14.34%-79.10%-83.97%-106.40%-160.46%-295.64%-163.73%335.85%-352.37%164.10%185.47%-134.06%106.47%-448.30%-186.44%44.30%-162.39%96.23%-14.52%204.82%-3,491.06%-164.83%-101.15%96.07%113.94%98.86%137.33%42.94%72.98%85.09%-25.15%-33.01%-6.76%-6.62%-73.00%-3.07%-185.34%-113.96%94.26%-5.58%165.16%
Net Income towards Common Stockholders Growth (3y) 41.37%-28.37%60.71%-37.64%-28.55%-50.50%-63.15%-36.00%-55.64%-27.06%-43.87%-85.35%-35.19%23.51%43.28%56.16%5.42%-41.63%-13.15%-32.91%81.14%-42.27%26.28%74.75%115.58%1,481.23%123.78%414.90%1,043.19%-21.73%-2.46%-50.02%-30.87%-26.78%-15.05%-19.66%
Net Income towards Common Stockholders Growth (5y) 19.62%-15.91%15.07%-27.40%-15.90%-15.13%-15.94%-15.26%-15.85%-50.40%-42.92%-19.50%64.82%23.78%15.22%76.96%22.88%94.64%118.33%71.83%120.73%102.88%139.36%21.69%74.64%476.64%78.09%94.15%-186.95%
Net Income towards Common Stockholders (QoQ) 392.90%-1,668.31%113.31%-30.67%54.87%-18.02%68.84%-43.34%2.44%-12.59%-58.80%-56.54%-140.90%-725.61%-33.30%85.84%251.38%-1,683.54%118.89%-81.12%-160.32%400.67%-1,117.30%95.32%61.12%-236.75%38.46%-42.15%135.58%-11,636.78%95.46%-39,300.00%116.12%51.61%-28.64%-8.20%138.97%-8.69%-13.64%-1.78%-3.37%-18.27%20.20%-1.63%-72.06%193.43%-205.83%83.90%488.64%42.62%-26.97%
Net Margin Growth (1y) 325.00207.002,989.00159.0050.00-85.00-1910.00-358.00-253.00-320.001,391.00-415.00-97.0080.00-664.00439.0068.00-75.00940.00-787.00-61.008.00-110.00594.00-5.0026.00-1387.00-35.00-13.001,376.0069.0056.00350.0088.00204.00267.00-167.00-170.0045.0025.00-444.00-42.00-1175.00-742.00171.00-4.00875.00
Net Margin Growth (3y) 122.00-198.002,470.00-615.00-301.00-325.00-1183.00-335.00-282.00-315.001,667.00-763.00-90.0013.00166.00246.002.00-41.00-557.00-227.0021.00-121.00628.0045.00479.00395.00420.00760.00632.00-261.00-124.00-925.00-449.00-440.00-216.00-254.00
Net Margin Growth (5y) 93.00-193.002,746.00-963.00-294.00-392.00-352.00-527.00-349.00-281.00170.00-204.0026.00155.00280.00875.001,038.00622.00408.00409.00794.00715.00587.002,064.00661.00645.00713.00149.00-85.00
Net Margin (QoQ) 235.00-2854.003,026.00-81.00116.00-72.00195.00-190.00-19.00-1897.001,747.00-85.00-85.00-185.00-60.00233.0092.00-929.001,043.00-137.00-51.0085.00-684.00588.0018.00-32.0020.00-11.0049.00-1446.001,373.00-57.0066.00172.00-196.00-32.00405.00-90.00-80.0031.00-29.00-93.00136.0012.00-498.00309.00-997.00445.00415.00134.00-118.00
Operating Income Growth (1y) 96,466.67%15.33%115.69%38.40%15.21%34.62%-4.58%-22.63%26.31%25.51%-3.39%-32.93%-10.58%-121.83%-44.98%-24.39%74.92%196.27%6.89%-83.19%-43.44%15.83%120.46%618.87%-46.55%127.76%-66.87%48.13%119.69%-479.93%75.69%-15.01%-22.34%131.19%25.21%128.01%20.37%63.03%-44.86%-53.37%29.48%-10.07%121.38%124.62%42.52%68.38%58.34%-22.32%-28.63%-6.00%9.29%-42.61%47.00%-125.47%-21.32%53.05%-15.80%471.31%
Operating Income Growth (3y) 1,019.84%24.91%28.96%-10.45%9.18%-33.31%-20.25%-26.79%25.48%-35.86%-17.18%-55.99%-4.00%-37.56%9.04%-2.97%-19.13%65.58%-7.92%21.42%-12.75%-129.09%8.67%108.40%-3.03%39.23%-10.00%42.12%27.11%24.55%6.65%-3.32%6.57%34.94%15.19%33.67%30.48%35.15%24.57%-6.64%9.61%12.49%56.47%0.04%14.35%-33.95%10.84%-11.97%-4.05%-3.84%
Operating Income Growth (5y) 365.92%-16.35%15.83%-38.04%5.18%-16.28%3.63%-13.86%-9.79%-6.99%-16.13%-1.92%0.76%-32.65%-5.47%2.84%-2.04%38.03%11.43%28.25%-9.09%38.50%-2.39%57.28%7.28%31.67%-2.31%24.63%30.53%23.95%33.57%9.54%4.25%22.19%21.48%1.26%18.44%-20.98%10.70%-6.50%10.27%6.13%
Operating Income (QoQ) 70,033.33%-1,123.34%119.20%-29.88%-16.30%39.25%69.34%-41.63%-2.20%-1.30%37.31%-4.70%-2.82%-24.03%-4.67%27.05%-123.73%291.45%30.99%193.95%-86.94%112.57%-79.40%889.02%-73.26%304.59%-32.82%-26.47%13.96%-41.14%200.32%9.06%-297.08%127.22%45.29%-0.35%-20.84%9.26%164.57%-47.39%7.21%-63.04%123.74%46.06%-25.53%-9.03%127.02%-7.33%-12.03%-14.45%11.37%-14.85%15.87%-0.53%-41.52%118.11%-120.08%407.24%13.75%19.99%-11.46%
Operating Margin Growth (1y) 490.0045.003,947.00228.0062.00114.00-3576.0053.00270.00372.003,695.00-323.00-83.00-1032.00-320.00-161.00463.00347.0070.00-353.00-394.0056.00586.00518.00-366.00266.00-694.00194.00492.00-2414.00222.00-53.00-175.002,553.00246.001,171.00277.00351.00-401.00-1283.00-188.00-403.00185.00459.00123.00282.00261.00-204.00-196.0073.00174.00-388.00303.00-1178.00-256.00315.00-124.001,093.00
Operating Margin Growth (3y) 822.00531.004,065.00-42.00249.00-547.00-201.00-432.00650.00-313.003,445.00-837.00-14.00-630.00336.004.00-297.00669.00-38.00358.00-269.00-2093.00115.00658.00-49.00405.00-226.001,312.00594.00490.0068.00-165.00-86.002,502.0030.00348.00212.00230.0046.00-1027.00-261.00-48.00620.00-132.00230.00-823.00179.00-277.00-17.00-11.00
Operating Margin Growth (5y) 1,202.00-155.003,815.00-556.00318.00-144.00455.00-267.00-110.008.003,337.00-126.00111.00-2778.00-136.00144.0020.00808.00430.001,476.00-166.00812.00-40.00546.0039.00353.00-441.00488.00529.00369.00514.0091.00-158.002,856.00465.00-244.00319.00-875.00-36.00-1100.00-82.00-132.00
Operating Margin (QoQ) 337.00-3758.004,054.00-143.00-108.00144.00336.00-309.00-56.00-3547.003,965.00-92.0046.00-223.00-54.00148.00-904.00489.00106.00772.00-1019.00212.00-317.00731.00-570.00742.00-386.00-153.0062.00-218.00502.00145.00-2844.002,419.00226.0024.00-116.00111.001,152.00-871.00-42.00-640.00270.00224.00-256.00-52.00544.00-112.00-98.00-73.0079.00-104.00171.0028.00-483.00587.00-1310.00950.0087.00148.00-92.00
Profit After Tax Growth (1y) 523.84%124.11%111.71%48.61%21.47%-19.66%44.08%-21.05%46.91%18.34%-25.10%-39.58%-23.88%-152.75%-293.78%9.99%80.48%117.44%106.23%9.22%-48.15%-8.08%-289.11%-39.57%-58.08%461.55%-1,151.92%124.26%246.82%-749.03%117.13%-12.70%-23.26%124.69%83.85%147.06%26.67%66.41%-47.97%-56.33%32.35%-9.00%142.64%137.33%42.94%72.98%85.09%-25.15%-33.01%-6.76%-6.62%-73.00%-3.07%-185.34%-65.73%94.26%-5.58%165.16%
Profit After Tax Growth (3y) 112.26%28.68%28.59%-10.84%10.75%-35.75%-59.94%-19.34%26.37%-52.25%-55.11%-10.13%-10.69%-56.11%-30.62%-10.12%-26.80%42.61%-13.86%13.97%-8.99%-228.66%59.46%5.77%3.72%108.00%81.12%69.12%49.95%38.67%29.34%-1.97%8.76%33.40%32.40%36.81%33.82%37.85%32.70%-8.11%8.22%13.64%61.26%-21.73%-2.46%-50.02%-16.02%-26.78%-15.05%-19.66%
Profit After Tax Growth (5y) 65.43%-27.81%15.04%-3.16%4.92%-39.60%-17.57%-19.11%-15.19%-10.89%-32.88%-0.33%0.70%-38.42%-13.30%7.29%0.87%28.05%19.77%26.13%-6.03%68.95%31.14%5.01%13.34%68.61%47.48%38.05%44.86%33.23%22.30%10.84%4.26%21.09%32.02%-12.35%9.25%-32.50%-5.65%-16.46%3.01%-3.98%
Profit After Tax (QoQ) 392.90%-1,668.31%113.31%-30.67%54.87%-18.02%68.84%-43.34%2.44%47.02%-7.49%5.44%-17.48%-6.95%-25.37%32.84%-157.18%-241.82%142.36%117.96%-94.47%22.19%642.15%3.48%-90.20%-351.38%337.17%-28.22%31.22%-660.42%142.49%11.00%-345.57%114.79%116.57%-2.42%-21.00%10.12%191.04%-49.97%3.79%-65.57%144.31%51.61%-28.64%-8.20%138.97%-8.69%-13.64%-1.78%-3.37%-18.27%20.20%-1.63%-72.06%193.43%-205.83%139.50%58.37%42.62%-26.97%
Property, Plant & Equipment (Net) Growth (1y) -7.17%-6.26%5.97%6.78%7.37%6.64%1.40%-34.58%0.33%-32.76%-8.91%38.92%-11.44%37.41%-4.07%-4.38%-1.05%-5.39%-8.38%-18.74%-17.89%-24.39%-22.28%-21.04%-24.55%-21.52%-20.58%-21.98%-25.41%-22.46%-23.17%-16.03%-8.93%-5.05%-3.83%34.55%54.00%54.58%67.76%24.47%10.80%13.06%8.18%10.34%14.75%12.31%9.23%6.27%27.74%26.84%25.91%27.45%0.62%0.18%-2.34%
Property, Plant & Equipment (Net) Growth (3y) -13.44%-12.40%-0.71%-1.00%-1.56%-0.49%-3.95%-4.57%-4.20%-4.38%-7.14%2.58%-10.39%-0.57%-11.93%-15.03%-15.05%-17.51%-17.30%-20.60%-22.69%-22.80%-22.02%-19.73%-19.97%-16.71%-16.28%-4.12%1.52%4.41%7.42%12.03%15.83%18.39%20.40%22.71%25.10%25.21%25.62%13.43%17.54%17.22%14.16%14.33%13.83%12.59%10.33%
Property, Plant & Equipment (Net) Growth (5y) -2.94%-2.66%-2.97%-5.49%-4.97%-6.76%-8.80%-11.03%-11.44%-12.30%-13.15%-7.84%-16.54%-9.77%-16.06%-16.67%-16.07%-16.20%-16.01%-10.77%-8.31%-7.55%-5.21%-2.83%-2.64%0.19%1.27%3.89%5.87%7.64%7.93%10.52%17.90%18.77%19.14%20.14%20.27%20.06%19.50%
Property, Plant & Equipment (Net) (QoQ) -3.38%2.50%-3.49%-1.92%9.22%3.28%-2.95%-2.59%3.86%-33.36%48.83%-34.71%40.68%1.63%-5.12%1.29%-1.78%1.29%-1.81%-3.15%-4.88%-10.16%-0.79%-10.81%-2.22%-8.73%-5.19%-7.24%-1.06%-10.34%-9.36%-3.57%-1.96%-2.02%-1.68%0.54%-0.70%37.09%12.53%0.91%7.76%1.72%0.17%2.97%3.11%3.75%4.17%0.79%0.28%0.93%25.22%0.07%-0.45%2.17%-1.14%-0.36%-2.96%
Return on Assets Growth (1y) 13.000.00-3.00-4.00-4.00-6.00-5.00-4.00-3.00-3.00-1.000.00-1.004.000.000.000.00-3.001.002.002.00-3.00-6.00-5.00-6.005.006.006.006.001.000.000.000.002.004.006.007.005.004.004.001.000.00-1.00-2.00-5.00-5.00-8.00-9.00-5.00-4.001.00
Return on Assets Growth (3y) 6.00-9.00-9.00-9.00-8.00-5.00-6.00-5.00-4.00-3.001.001.001.00-3.00-4.00-4.00-4.00-1.002.002.002.003.000.000.000.008.0010.0012.007.009.009.0010.0011.0010.009.009.004.000.00-4.00-7.00-8.00-9.00-7.00
Return on Assets Growth (5y) 5.00-8.00-7.00-7.00-6.00-11.00-10.00-9.00-8.000.001.001.001.003.002.002.002.004.006.008.009.009.009.0010.0017.0016.0015.0015.0010.005.004.002.000.001.000.003.00
Return on Assets (QoQ) 13.001.000.00-1.000.00-2.00-1.00-1.00-2.00-1.000.000.00-2.001.000.000.003.00-3.000.000.000.002.000.000.00-5.000.000.000.005.000.000.000.000.000.000.000.003.001.001.002.000.001.001.00-1.00-1.000.000.00-4.00-1.00-2.00-2.000.000.002.00
Return on Capital Employed Growth (1y) 24.000.00-2.00-1.000.002.000.000.00-7.00-10.00-6.00-3.003.006.004.00-2.00-3.00-2.003.004.006.001.000.003.00-11.00-7.00-9.00-13.0012.0011.0020.0022.0011.009.00-8.00-8.00-11.00-8.004.004.007.007.003.000.00-1.00-1.00-10.00-10.00-13.00-13.00-4.00-3.004.00
Return on Capital Employed Growth (3y) 17.00-7.00-8.00-4.00-4.00-2.00-2.00-6.00-7.00-6.000.00-1.006.004.006.005.00-8.00-8.00-7.00-5.007.005.0010.0012.0012.0013.003.002.0012.0011.0016.0018.006.007.00-1.00-4.00-5.00-3.00-3.00-6.00-7.00-8.00-11.00-12.00-10.00
Return on Capital Employed Growth (5y) 18.00-3.00-1.00-2.00-1.00-3.000.002.00-12.00-12.00-10.00-11.007.009.0017.0015.0015.0011.005.009.007.005.006.008.007.0011.0010.005.0018.0017.009.009.00-7.00-8.00-15.00-16.00-14.00
Return on Capital Employed (QoQ) 23.001.00-1.001.00-1.00-1.001.001.002.00-3.000.00-5.00-1.000.003.001.001.00-2.00-3.001.002.003.00-2.002.00-3.002.002.00-12.001.00-1.00-1.0013.000.008.001.002.00-2.00-8.001.00-2.001.004.001.001.001.000.00-2.000.001.00-8.00-2.00-3.000.001.00-1.003.00
Return on Equity Growth (1y) 27.001.00-4.00-7.00-9.00-12.00-11.00-10.00-7.00-11.00-5.00-19.0032.0025.00-17.00-4.00-38.00-25.0024.0025.008.00-11.00-21.00-13.00-11.0021.0022.0015.0012.001.000.000.000.004.009.0013.0016.0012.0010.008.001.00-2.00-5.00-7.00-8.00-5.00-12.00-17.00-12.00-12.002.00
Return on Equity Growth (3y) 11.00-21.00-20.00-36.0017.002.00-33.00-33.00-12.00-11.001.002.002.00-11.00-14.008.00-41.00-15.0025.0026.008.0011.002.002.001.0026.0024.0025.0017.0021.0021.0023.0024.0021.0019.0018.0010.004.00-7.00-16.00-18.00-20.00-15.00
Return on Equity Growth (5y) 6.00-21.00-13.00-15.00-13.00-33.00-30.00-21.00-16.00-1.002.003.003.0011.008.0023.00-29.0029.0036.0022.0027.0022.0023.0024.0046.0044.0034.0030.0018.0014.0014.006.000.002.001.008.00
Return on Equity (QoQ) 26.001.002.00-1.00-1.00-4.00-2.00-3.00-3.00-3.00-1.000.00-7.003.00-14.0051.00-15.00-39.00-2.0018.00-2.009.000.000.00-20.00-1.007.003.0011.001.000.000.000.000.000.000.005.004.003.004.001.001.002.00-3.00-3.00-1.00-1.00-4.000.00-8.00-5.001.000.006.00
Return on Invested Capital Growth (1y) 28.000.00-3.00-6.00-4.000.001.000.00-4.00-7.00-6.00-1.008.007.003.00-3.00-10.00-5.002.004.006.001.000.003.00-8.00-10.00-39.00-10.009.0014.0047.0017.009.006.00-2.00-1.00-3.000.007.006.008.008.001.00-3.00-6.00-9.00-7.00-2.00-8.00-16.00-11.00-13.002.00
Return on Invested Capital Growth (3y) 19.00-7.00-8.00-7.00-1.000.00-1.00-5.00-6.00-5.000.000.004.003.005.004.00-12.00-13.00-37.00-3.007.006.008.0010.0010.0011.006.006.0015.0021.0052.0021.0014.0015.006.001.00-1.00-1.000.000.00-6.00-16.00-17.00-19.00-12.00
Return on Invested Capital Growth (5y) 18.00-5.00-2.00-7.00-4.00-4.001.002.00-8.00-14.00-40.00-7.005.008.0013.0011.006.007.008.0013.0013.0012.0013.0015.0015.0019.0013.008.0017.0020.0045.0015.000.00-10.00-12.00-14.00-7.00
Return on Invested Capital (QoQ) 25.001.003.00-1.00-3.00-2.000.001.001.00-1.00-1.00-3.00-1.000.004.006.00-3.00-3.00-3.00-1.002.003.00-1.001.00-2.002.002.00-10.00-4.00-27.0032.009.001.005.002.001.00-1.00-3.002.00-1.002.004.001.002.002.00-4.00-3.00-1.00-1.00-2.002.00-6.00-9.003.000.009.00
Return on Sales Growth (1y) 3.002.0030.002.000.00-1.00-19.00-4.00-3.00-3.0014.00-4.00-1.001.00-7.004.001.00-1.009.00-8.00-1.000.00-1.006.000.000.00-14.000.00-3.000.0014.001.004.000.001.000.000.000.004.006.004.004.001.002.003.00-2.00-2.000.000.00-4.000.00-12.00-7.002.000.009.00
Return on Sales Growth (3y) 1.00-2.0025.00-6.00-3.00-3.00-12.00-3.00-3.00-3.0017.00-8.00-1.000.002.002.000.000.00-6.00-2.00-4.000.00-1.006.000.000.000.000.000.000.005.0010.004.004.008.007.006.006.006.005.006.00-3.00-1.00-9.00-4.00-4.00-2.00-3.00
Return on Sales Growth (5y) 1.00-2.0027.00-10.00-3.00-4.00-4.00-5.00-3.00-3.002.00-2.00-4.000.002.003.000.00-1.009.00-2.000.000.0010.006.004.004.008.007.006.0021.007.009.006.007.001.005.00-5.00-1.003.005.003.00
Return on Sales (QoQ) 2.00-29.0030.00-1.001.00-1.002.00-2.000.00-19.0017.00-1.00-1.00-2.00-1.002.001.00-9.0010.00-1.00-1.001.00-7.006.000.000.000.000.000.00-14.0014.00-3.004.00-1.001.000.000.000.000.000.000.002.00-2.000.004.00-1.00-1.000.000.00-1.001.000.00-5.003.00-10.004.004.001.00-1.00
Revenue Growth (1y) 0.77%1.76%2.29%1.68%2.16%3.66%-116.42%-27.09%-15.17%-28.31%557.87%3.82%-0.55%14.61%9.36%3.90%7.56%-12.61%-12.05%-5.87%-15.88%-11.29%-11.43%-7.21%-2.16%7.51%13.64%11.71%3.92%0.08%-1.23%-8.82%-4.46%-7.20%-15.59%-12.12%-11.83%5.40%17.68%42.68%58.26%51.26%45.18%29.27%24.44%14.00%6.64%-4.32%-10.60%-13.27%-10.23%2.82%5.65%3.67%6.70%-6.79%-4.84%0.18%
Revenue Growth (3y) -4.41%-8.89%-8.39%-8.35%-4.83%-5.21%-6.33%-7.69%-3.19%-10.45%85.70%0.51%-3.45%-3.86%-5.20%-3.18%-3.98%-5.89%-3.98%-0.81%-5.08%-1.54%-0.19%-1.86%-0.96%-0.05%-1.78%-3.63%-4.34%-0.71%-0.63%4.56%10.06%13.95%12.98%17.47%20.19%22.04%22.14%20.84%20.75%14.36%11.60%8.34%5.54%0.83%0.71%-2.85%-3.49%-3.42%
Revenue Growth (5y) -1.35%-5.41%-5.86%-5.52%-4.85%-7.97%-8.53%-7.23%-5.67%-7.29%45.10%1.03%-1.76%-0.90%-0.89%-1.56%-2.55%-4.99%-5.89%-4.80%-6.35%-1.36%-0.25%3.46%6.27%9.75%10.11%10.55%11.51%11.04%8.72%7.17%8.20%7.90%6.67%9.78%10.40%10.32%11.78%11.08%12.10%9.21%
Revenue (QoQ) 6.33%0.64%3.86%-9.33%7.37%1.16%3.24%-8.90%8.94%-116.02%558.57%5.99%-7.93%2.32%3.98%1.53%6.10%-2.37%-1.22%5.11%-13.80%-1.74%5.74%-6.07%-9.10%-1.89%10.77%-0.97%-0.10%3.70%8.89%-7.87%-3.80%2.34%0.53%-3.47%-6.56%-6.90%4.65%-3.15%11.71%3.94%26.89%7.42%6.77%-0.24%12.98%3.40%-2.18%-6.68%1.36%-3.38%-5.11%-3.40%16.09%-0.71%-6.89%-0.58%1.41%1.37%-1.98%
Share-based Compensation Growth (1y) -17.95%-16.23%4.87%-8.44%6.25%29.28%-34.33%23.06%5.54%-27.70%79.91%-26.42%34.43%69.16%26.90%-13.04%192.68%33.05%30.00%14.29%-70.83%-40.79%-30.77%12.50%57.14%31.28%22.22%33.33%9.09%-0.14%-9.09%8.33%-8.33%-325.24%-30.00%-46.15%27.27%144.95%71.43%0.00%-42.86%-18.39%43.92%200.00%62.50%273.29%10.25%19.05%-46.15%-28.44%-63.24%-104.00%-71.43%-39.81%57.29%700.00%400.00%
Share-based Compensation Growth (3y) -2.74%-7.83%7.40%-6.06%14.66%16.50%14.45%-7.66%60.73%17.62%43.71%-9.91%4.69%10.04%4.53%3.79%10.29%1.13%3.23%19.68%-20.63%-8.10%-8.37%17.57%16.26%-70.46%-8.04%-8.04%8.37%0.37%2.94%-16.45%-12.64%-6.17%19.98%17.33%5.73%49.91%39.59%52.86%-20.63%29.66%-16.45%-28.92%-37.00%17.15%-13.93%-34.14%-8.37%
Share-based Compensation Growth (5y) 29.34%12.00%15.37%-3.80%5.17%4.49%6.18%0.25%13.73%4.81%20.22%1.87%14.49%11.80%4.88%10.06%6.05%-34.04%-6.89%0.00%-10.22%-4.71%-1.59%-2.64%2.71%1.61%13.92%18.47%3.40%25.23%11.60%15.81%-10.22%17.15%-6.89%-15.74%-28.89%20.96%9.48%-3.04%-6.51%
Share-based Compensation (QoQ) -20.06%20.00%52.67%-43.98%-18.38%50.23%33.28%-34.98%-0.69%-23.69%149.77%-44.24%-31.97%89.88%2.16%1.86%-14.39%42.45%-30.00%242.86%-61.08%39.19%-38.46%-12.50%-21.00%62.75%0.00%22.22%-34.00%51.52%9.09%0.00%-39.58%37.93%30.00%-15.38%-248.45%142.87%0.00%100.00%-47.57%63.49%-41.67%14.29%-25.12%188.31%21.60%-38.10%72.00%-14.85%31.30%-72.00%128.57%-56.25%-114.29%300.00%381.50%14.33%-45.50%66.67%
Shareholder's Equity Growth (1y) -5.82%1.59%12.84%-13.20%8.10%5.71%4.87%2.38%-2.29%-16.89%-26.74%-37.76%-47.76%-116.68%-125.23%-33.34%-128.62%409.67%322.44%-4.78%373.85%-6.01%-1.06%0.77%2.44%91.18%62.75%64.94%65.15%-10.40%2.99%7.79%11.23%11.87%14.51%13.45%10.23%11.16%9.56%10.70%15.38%17.47%19.20%22.50%18.34%15.66%15.20%14.18%9.95%7.34%-2.33%-5.22%-4.88%-3.37%3.98%
Shareholder's Equity Growth (3y) -5.76%-3.72%-4.65%-17.91%-17.98%-29.00%-29.94%-24.83%-28.99%-24.57%-25.64%-26.63%-25.75%-21.41%-17.81%-13.84%-7.06%96.31%77.39%16.54%87.89%17.21%18.37%21.46%23.46%24.21%24.28%26.35%26.52%3.67%8.92%10.62%12.26%13.47%14.35%15.44%14.60%14.73%14.58%15.69%14.51%13.40%10.28%9.86%7.37%6.26%5.37%
Shareholder's Equity Growth (5y) -19.07%-14.35%-13.42%-18.89%-15.44%-15.67%-15.67%-16.43%-16.34%-5.06%-7.92%-8.07%-7.08%-3.62%-1.42%2.60%8.08%49.94%44.15%14.12%50.34%14.90%15.78%17.61%19.07%20.14%20.18%22.29%22.56%8.65%12.15%13.62%12.98%12.64%10.97%10.73%9.50%9.39%8.85%
Shareholder's Equity (QoQ) -7.23%30.53%-18.28%2.66%3.05%0.41%1.77%0.40%2.23%-1.98%-2.88%-14.61%-9.89%-16.72%-18.48%-127.26%-36.33%320.02%-135.00%394.98%-2.08%-5.81%0.66%1.25%3.08%-4.07%2.32%88.96%-12.25%-2.78%2.45%2.51%0.87%1.75%5.72%3.11%3.25%0.80%2.73%3.98%1.75%1.85%7.08%5.85%3.25%4.67%3.44%3.46%2.84%3.75%-0.39%0.99%-6.42%0.68%-0.03%2.60%0.70%
Tax Rate Growth (1y) -286.00-4993.001,547.00-190.00-136.005,277.00680.00-260.00-108.00606.00-2022.00-39.00-140.00-657.001,879.00-7.00253.00-625.00-3767.00-30951.0087.003,066.00793.0031,706.00195.00-1845.00-18994.00-1692.00-1254.00-1698.0022,701.00224.0088.00525.00-2250.00-279.00-357.00109.00-704.00123.00117.00-68.00662.00-53.0052.00-177.00-1174.00-42.006.0094.001,460.00198.00407.00-1035.009,824.00-48.00-711.001,508.00
Tax Rate Growth (3y) -529.00890.00206.00-489.00-383.005,226.00537.00-306.006.00-675.00-3910.00-30996.00201.001,784.00-1096.00749.00536.00595.00-21968.00-937.00-972.00-478.004,500.0030,238.00-971.00-3018.001,457.00-1748.00-1523.00-1064.0019,747.0068.00-152.00566.00-2292.00-209.00-188.00-136.00-1216.0029.00175.00-150.00948.00103.00466.00-1118.0010,110.00109.00-298.00566.00
Tax Rate Growth (5y) -416.00-392.00-1683.00-31447.00-43.007,667.00-2437.00450.00288.00545.00-22111.00-982.00-858.00-1759.002,611.00-720.00-630.00-578.00-1518.00-992.00-1240.00156.001,546.0030,082.00-1211.00-2977.001,415.00-1677.00-1354.00-1309.0019,235.00-27.00-93.00483.00-2006.00-53.00226.00-1077.0010,068.00179.00-129.00322.00
Tax Rate (QoQ) -1132.00-1048.002,052.00-158.00-5839.005,492.00315.00-104.00-427.00895.00-626.0049.00288.00-1732.001,357.00-52.00-230.00803.00-528.00208.00-1108.00-2339.00-27712.0031,246.001,871.00-4612.003,202.00-265.00-170.00-21760.0020,503.00173.00-614.002,638.00-1974.0037.00-177.00-137.00-3.00-40.00288.00-949.00824.00-47.00104.00-219.00109.0059.00-125.00-1217.001,242.00107.00-37.00149.00-20.00316.00-1480.0011,009.00-9892.00-348.00739.00
Total Debt Growth (1y) -11.70%12.56%20.51%25.37%29.23%-6.01%-21.92%-52.22%12.66%43.49%266.76%433.13%75.40%46.21%-22.44%-18.84%6.74%7.97%-7.83%-1.23%-17.81%-21.77%-20.17%-20.31%-19.61%-53.76%-51.46%-49.16%-46.74%-2.12%0.50%0.50%0.50%0.51%0.51%0.52%-8.21%-25.26%43.71%17.23%30.34%79.75%-12.02%3.32%-3.98%-24.03%-38.77%-38.29%351.32%406.56%546.00%546.63%-4.30%-7.31%-6.78%
Total Debt Growth (3y) -19.13%14.93%51.12%47.26%36.68%25.40%30.47%27.39%28.25%31.33%37.89%62.28%15.45%7.29%-17.05%-13.88%-10.98%-26.90%-29.05%-26.31%-29.40%-29.26%-26.97%-25.88%-24.50%-23.09%-21.15%-19.92%-21.09%-9.74%13.23%5.80%6.34%10.53%8.32%6.78%4.73%0.68%-8.18%-9.25%78.09%90.54%51.54%60.35%60.66%52.79%54.49%
Total Debt Growth (5y) 18.01%19.10%19.79%20.68%17.51%10.74%10.32%10.23%6.87%-3.91%0.32%11.61%-8.01%-10.98%-22.57%-20.06%-17.70%-17.41%-18.44%-16.57%-20.15%-23.27%-10.87%-13.66%-12.43%-9.38%-9.12%-9.06%-9.27%0.08%-4.80%-5.46%39.12%39.04%38.12%37.18%37.76%36.81%36.06%
Total Debt (QoQ) -11.57%-7.73%8.27%27.42%-5.33%-4.00%11.60%-7.33%-21.35%-41.25%163.13%18.03%101.02%-14.61%-13.43%-1.61%6.63%-10.64%13.86%-0.47%-8.97%-4.25%-5.25%-5.27%-7.12%-4.41%-4.42%-45.52%-2.49%0.13%0.13%0.12%0.13%0.12%0.13%0.13%0.13%0.13%-8.57%-18.46%92.52%-18.32%1.65%12.45%-5.77%-4.08%-5.53%-11.03%-24.05%-3.32%590.89%-0.14%-3.14%-3.23%2.25%-3.28%-2.58%