|
Revenue
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | -0.04M | | 0.03M | 0.03M | -0.09M | |
|
Cost of Revenue
|
| | | | | 0.00M | 0.00M | | | | | | |
|
Gross Profit
|
| 0.01M | 0.01M | | | 0.01M | 0.01M | | | | | | |
|
Depreciation & Amortization - Total
|
| | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | | |
|
Selling, General & Administrative
|
325.00 | 558.00 | 0.01M | 0.02M | 0.01M | 0.00M | 0.02M | -0.04M | 90.00 | 0.01M | 0.02M | -0.03M | 0.00M |
|
Other Operating Expenses
|
0.04M | 0.02M | 0.02M | 0.10M | 0.06M | 0.06M | 0.05M | -0.05M | 0.02M | 0.05M | 0.03M | -0.09M | 0.03M |
|
Operating Expenses
|
0.04M | 0.02M | 0.02M | 0.12M | 0.08M | 0.07M | 0.08M | -0.07M | 0.04M | 0.08M | 0.07M | -0.12M | 0.03M |
|
Operating Income
|
-0.02M | -0.01M | -0.01M | -0.11M | -0.07M | -0.06M | -0.06M | 0.04M | -0.04M | -0.05M | -0.03M | 0.03M | -0.03M |
|
EBIT
|
-0.02M | -0.01M | -0.01M | -0.11M | -0.07M | -0.06M | -0.06M | 0.04M | -0.04M | -0.05M | -0.03M | 0.03M | -0.03M |
|
Non Operating Investment Income
|
| | | | | -0.95M | | | | | | | |
|
Interest & Investment Income
|
0.01M | | | | | | | | | | | | |
|
Other Non Operating Income
|
| -0.04M | -0.05M | -1.78M | -0.01M | -0.96M | -0.02M | 1.28M | -0.02M | -0.03M | -0.03M | | |
|
Non Operating Income
|
| -0.04M | -0.05M | -1.78M | -0.01M | -0.96M | -0.02M | 1.28M | -0.02M | -0.03M | -0.03M | | |
|
EBT
|
-0.02M | -0.05M | -0.06M | -1.89M | -0.08M | -1.02M | -0.08M | 1.02M | -0.04M | -0.08M | -0.06M | 0.11M | -0.03M |
|
Tax Provisions
|
| | | | | | | | | 0.00M | | | |
|
Profit After Tax
|
-0.02M | -0.05M | -0.06M | -1.89M | -0.07M | -1.02M | -0.08M | 1.02M | -0.07M | -0.08M | -0.06M | -0.28M | -0.03M |
|
Income from Non-Controlling Interests
|
| | -1.00 | -54.00 | -80.00 | 42.00 | -20.00 | -54.00 | -45.00 | -77.00 | -224.00 | 346.00 | |
|
Income from Continuing Operations
|
-0.02M | -0.05M | -0.06M | -1.89M | -0.08M | -1.02M | -0.08M | 1.02M | -0.04M | -0.08M | -0.06M | 0.11M | -0.03M |
|
Consolidated Net Income
|
-0.02M | -0.05M | -0.06M | -1.89M | -0.08M | -1.02M | -0.08M | 1.02M | -0.04M | -0.08M | -0.06M | 0.11M | |
|
Income towards Parent Company
|
-0.02M | -0.05M | -0.06M | -1.89M | -0.08M | -1.02M | -0.08M | 1.02M | -0.04M | -0.08M | -0.06M | 0.11M | |
|
Net Income towards Common Stockholders
|
-0.02M | -0.05M | -0.06M | -1.89M | -0.08M | -1.02M | -0.08M | 1.02M | -0.04M | -0.08M | -0.06M | 0.11M | |
|
EPS (Basic)
|
-0.04 | -0.09 | -0.10 | -3.19 | -0.13 | -0.42 | -0.01 | 0.15 | | | | | |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.13 | -0.42 | -0.01 | 0.15 | -0.01 | -0.01 | 0.00 | 0.01 | |
|
Shares Outstanding (Weighted Average)
|
0.60M | 0.60M | 0.59M | 0.59M | 0.59M | 2.45M | 11.99M | 6.74M | | | | | |
|
Shares Outstanding (Diluted Average)
|
| | | | 0.59M | 2.45M | 11.99M | 6.74M | 11.99M | 12.45M | 16.28M | 14.23M | 16.28M |
|
EBITDA
|
-0.02M | -0.01M | -0.01M | -0.11M | -0.06M | -0.05M | -0.06M | 0.05M | -0.02M | -0.03M | -0.01M | 0.03M | -0.03M |
|
Interest Expenses
|
| | | | 0.02M | 0.00M | 0.01M | 0.01M | 0.02M | -0.02M | 0.03M | | |
|
Tax Rate
|
| | | | | | | | | -1.46% | | | |