MYCB Income Statement (2022-2026) | MYCB

Income Statement Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Revenue & cost
Revenue (Quarter) 0.01M0.01M0.01M0.01M0.01M0.01M0.02M-0.04M0.03M-0.09M
Cost of Revenue (Quarter) 0.00M0.00M
Gross Profit (Quarter) 0.01M0.01M0.01M0.01M
Operating items
Depreciation & Amortization - Total (Quarter) 0.01M0.01M0.01M0.01M0.01M0.02M0.02M
Selling, General & Administrative (Quarter) 325.00558.000.01M0.02M0.01M0.00M0.02M-0.04M90.00588.000.02M-0.03M0.00M0.00M
Other Operating Expenses (Quarter) 0.04M0.02M0.02M0.10M0.06M0.06M0.05M-0.05M0.02M0.02M0.03M-0.09M0.03M0.05M
Operating Expenses (Quarter) 0.04M0.02M0.02M0.12M0.08M0.07M0.08M-0.07M0.04M0.04M0.07M-0.12M0.03M0.05M
Operating Income (Quarter) -0.02M-0.01M-0.01M-0.11M-0.07M-0.06M-0.06M0.04M-0.04M-0.04M-0.03M0.03M-0.03M-0.05M
EBIT (Quarter) -0.02M-0.01M-0.01M-0.11M-0.07M-0.06M-0.06M0.04M-0.04M-0.04M-0.03M0.03M-0.03M-0.05M
Non-operating items
Non Operating Investment Income (Quarter) -0.95M
Interest & Investment Income (Quarter) 0.01M
Other Non Operating Income (Quarter) -0.04M-0.05M-1.78M-0.01M-0.96M-0.02M1.28M-0.02M-0.03M-0.03M
Non Operating Income (Quarter) -0.04M-0.05M-1.78M-0.01M-0.96M-0.02M1.28M-0.02M-0.03M0.01M
Net income details
EBT (Quarter) -0.02M-0.05M-0.06M-1.89M-0.08M-1.02M-0.08M1.02M-0.04M-0.04M-0.06M0.11M-0.03M-0.06M
Tax Provisions (Quarter) 0.00M
Profit After Tax (Quarter) -0.02M-0.05M-0.06M-1.89M-0.07M-1.02M-0.08M1.20M-0.07M-0.04M-0.06M-0.28M-0.03M-0.06M
Income from Non-Controlling Interests (Quarter) -1.00-54.00-80.0042.00-20.00-54.00-45.00-77.00-224.00346.00
Income from Continuing Operations (Quarter) -0.02M-0.05M-0.06M-1.89M-0.08M-1.02M-0.08M1.02M-0.04M-0.04M-0.06M0.11M-0.03M-0.06M
Consolidated Net Income (Quarter) -0.02M-0.05M-0.06M-1.89M-0.08M-1.02M-0.08M1.02M-0.04M-0.04M-0.06M0.11M
Income towards Parent Company (Quarter) -0.02M-0.05M-0.06M-1.89M-0.08M-1.02M-0.08M1.02M-0.04M-0.04M-0.06M0.11M
Net Income towards Common Stockholders (Quarter) -0.02M-0.05M-0.06M-1.89M-0.08M-1.02M-0.08M1.02M-0.04M-0.04M-0.06M0.11M
Additional items
EPS (Basic) (Quarter) -0.04-0.09-0.10-3.19-0.13-0.42-0.010.150.00-0.380.000.01
EPS (Weighted Average and Diluted) (Quarter) -0.13-0.42-0.010.24-0.010.000.00-0.02
Shares Outstanding (Weighted Average) (Quarter) 0.60M0.60M0.59M0.59M0.59M2.45M11.99M6.74M11.99M0.10M16.28M16.28M0.10M17.93M
Shares Outstanding (Diluted Average) (Quarter) 0.59M1.52M11.99M6.74M11.99M12.45M16.28M14.23M16.28M16.83M
EBITDA (Quarter) -0.02M-0.01M-0.01M-0.11M-0.06M-0.05M-0.06M0.05M-0.02M-0.02M-0.01M0.03M-0.03M-0.05M
Interest Expenses (Quarter) 0.02M0.00M0.01M0.01M0.02M-0.02M0.03M
Tax Rate (Quarter) -2.86%