Multi Ways Holdings Balance Sheet (2021-2025) | MWG

Balance Sheet Dec2021 Dec2022 Jun2023 Dec2023 Jun2024 Dec2024 Jun2025 Dec2025
Assets
Current Assets
Cash & Equivalents (Quarter) 0.33M1.00M5.19M7.07M3.66M3.26M1.14M1.89M
Cash & Current Investments (Quarter) 0.33M1.00M5.19M7.07M3.66M3.26M1.14M1.89M
Receivables - Net (Quarter) 5.69M0.01M7.53M5.74M7.64M7.05M7.34M7.01M
Receivables - Other (Quarter) 1.53M0.05M-1.36M0.09M-3.31M2.20M5.03M0.01M
Receivables (Quarter) 7.22M0.06M6.17M5.83M4.33M9.25M12.37M7.02M
Finished Goods (Quarter) 34.38M32.93M37.38M46.04M43.82M
Inventory (Quarter) 32.87M31.44M33.93M36.69M42.27M45.10M44.65M42.40M
Prepaid Assets (Quarter) 5.01M3.23M4.59M0.62M5.27M0.10M3.44M3.31M
Current Assets (Quarter) 45.12M44.07M51.65M52.38M60.32M65.00M58.99M57.01M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter) 7.72M7.22M7.89M1.82M1.84M1.59M1.61M1.42M
Long-Term Investments (Quarter) 1.00M2.20M7.07M2.20M2.20M2.20M
Long-Term Deferred Tax (Quarter) 0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M
Other Non-Current Assets (Quarter) 0.33M0.08M0.25M
Non-Current Assets (Quarter) 9.50M8.71M12.05M5.62M5.22M4.58M4.24M4.93M
Assets (Quarter) 54.62M52.79M63.70M58.00M65.54M69.58M63.23M61.93M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 4.41M4.78M6.69M4.76M3.79M6.94M6.34M5.71M
Notes Payables (Quarter) 10.43M5.88M5.93M3.24M6.49M5.57M2.50M
Payables (Quarter) 14.84M10.66M12.62M8.00M10.27M12.51M8.84M5.71M
Other Accumulated Expenses (Quarter) 17.17M15.10M15.07M0.60M
Short term Debt (Quarter) 15.95M8.86M15.77M4.59M14.86M12.64M16.59M8.57M
Current Leases (Quarter) 1.47M0.46M
Current Taxes (Quarter) 0.52M1.01M0.63M0.31M0.30M0.05M
Current Deferred Revenue (Quarter) 10.40M5.90M3.20M5.60M2.20M
Total Current Liabilities (Quarter) 40.67M41.19M41.75M31.48M40.14M44.80M38.31M36.30M
Non-Current Liabilities
Capital Leases (Quarter) 2.31M0.99M
Minority Interest (Quarter) 0.05M-0.05M
Operating Leases (Quarter) 3.67M3.48M2.86M4.26M4.27M4.69M3.37M
Total Non-Current Liabilities (Quarter) 8.58M5.29M5.18M4.70M3.70M4.69M3.37M2.98M
Total Liabilities (Quarter) 49.26M46.47M46.93M36.17M43.84M49.49M41.69M39.28M
Shareholder's Equity
Total Debt (Quarter) 15.95M8.86M15.77M4.59M14.86M12.64M16.59M8.57M
Common Equity (Quarter) 5.36M6.31M16.77M21.83M21.70M20.09M21.54M22.66M
Liabilities and Shareholders Equity (Quarter) 54.62M52.79M63.70M58.00M65.54M69.58M63.23M61.93M
Retained Earnings (Quarter) 0.26M-0.42M-3.51M18.95M3.10M0.17M1.07M0.10M
Preferred Shares (Quarter) 0.01M0.01M0.01M0.01M0.01M0.01M