Mvb Financial Corp Cash Flow Statement

Cash Flow Statement Dec2010 Dec2011 Dec2012 Dec2013 Dec2014 Dec2015 Dec2016 Dec2017 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Operating Activities
Net Income 2.24M2.70M4.02M4.02M-0.92M0.35M6.35M7.58M12.00M0.57M37.41M1.10M3.49M11.83M20.25M
Depreciation and Depletion 0.45M0.47M0.53M1.00M1.20M2.00M2.00M2.60M2.80M3.00M3.00M3.30M4.40M4.60M3.80M
Share-based Compensation 0.05M0.12M0.14M0.20M0.32M0.41M0.57M0.81M1.27M1.76M2.35M2.63M2.80M2.66M2.91M
Deferred Taxes -0.14M0.15M-0.14M0.49M-1.08M-0.40M0.71M1.35M0.14M-3.95M-3.39M6.13M-3.63M0.10M2.20M
Gains from Investment Securities -0.06M0.07M-0.03M0.03M-0.07M-0.02M6.92M6.03M0.59M13.77M11.97M11.96M38.40M13.08M1.95M
Non-cash Items 3.77M-0.06M
Change in Loans 46.58M58.24M146.07M1,039.69M881.32M1,338.34M1,700.00M1,428.06M1,240.00M1,611.89M1,477.06M22.02M79.60M30.73M4.16M
Cash from Operations 5.00M-0.74M-10.94M1.15M24.42M-22.90M25.26M33.12M6.69M-8.06M112.23M34.81M7.35M58.23M-0.28M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.51M0.89M1.24M1.04M0.82M0.77M1.00M1.17M1.29M1.26M1.89M4.05M2.60M2.07M1.94M
Amortization of Deferred Charges -0.06M0.17M0.41M0.20M0.06M0.03M-0.32M-0.45M1.69M2.97M2.53M1.35M1.70M
Depreciation & Amortization (CF) 0.45M0.47M0.53M0.94M1.25M2.91M3.41M2.69M2.94M3.26M3.29M4.20M5.32M5.00M3.93M
Change in Working Capital
Change in Accured Expenses 0.57M0.78M1.38M0.06M0.44M-0.26M18.70M2.69M-12.43M1.66M0.27M
Investing Activities
Change in Net Loans 62.06M80.93M74.39M
Capital Expenditures 0.27M0.67M3.86M6.50M9.80M2.15M1.67M4.50M2.69M2.04M6.62M4.87M3.04M1.92M1.62M
Sales of Property, Plant and Equipment 0.87M0.37M0.21M0.28M0.08M1.13M0.16M0.31M0.71M0.73M8.31M3.82M1.48M0.54M17.31M
Acquisitions 15.65M2.65M-57.31M0.77M
Divestments 0.72M48.29M7.05M
Change in Acquisitions & Divestments 45.08M212.30M48.62M15.24M61.30M24.41M55.20M53.20M25.75M45.85M64.49M146.01M60.63M76.63M24.33M
Cash from Investing Activities -62.18M-109.31M-99.24M-244.04M-151.44M-173.44M-55.98M-136.10M-209.98M-120.06M-294.11M-571.95M-571.13M88.25M144.46M
Financing Activities
Other financing activities 35.90M90.11M95.97M209.29M127.42M120.39M94.70M52.56M149.57M144.16M574.69M558.34M192.88M330.99M-207.86M
Debt Issuance and Repayment
Long-Term Debt Issuances 205.72M80.10M23.07M15.95M29.40M26.68M50.00M73.20M40.00M30.00M10.00M
Long-Term Debt Repayments 196.30M98.95M0.23M2.92M1.16M2.18M0.09M15.10M0.04M0.72M0.55M
Short-Term Debt issuances 11.98M30.21M-7.60M11.34M-48.91M-5.24M-2.28M-2.76M-7.48M-4.75M0.09M1.12M102.33M-102.33M-2.06M
Change in Capital Stock
Shares Issued 1.73M6.50M13.73M23.11M5.59M-0.45M20.52M4.93M2.13M2.16M4.46M4.93M2.07M0.64M1.49M
Shares Repurchased 0.48M0.08M15.75M
Preferred Shares Issued 8.46M7.83M
Preferred Shares Repurchased 8.50M0.50M7.33M
Dividend Payments
Dividends Paid - Common 0.16M0.22M0.31M0.54M0.64M0.64M1.13M1.03M1.22M2.29M4.28M6.04M8.36M8.64M8.77M
Misc.
Cash from Financing Activities 58.57M116.10M125.47M257.39M117.25M195.40M18.93M105.94M205.20M133.90M417.77M580.68M296.62M211.47M-224.49M
Change in Cash 1.39M6.05M15.30M14.50M-9.77M-0.94M-11.79M2.96M1.92M5.78M235.89M43.54M-267.16M357.95M-80.32M
Beginning Cash Balance -1.39M-6.05M-15.30M-14.50M39.84M30.08M29.13M17.34M20.30M22.22M28.00M263.89M307.44M40.28M398.23M
Free Cash Flow 4.74M-1.41M-14.79M-5.35M14.62M-25.05M23.60M28.62M4.00M-10.10M105.62M29.95M4.31M56.32M-1.91M
Net Cash Flow 1.39M6.05M15.30M14.50M-9.77M-0.94M-11.79M2.96M1.92M5.78M235.89M43.54M-267.16M357.95M-80.32M