|
Cash & Equivalents
|
32.61M | 28.12M | 62.51M | 30.08M | 26.55M | 14.01M | 25.14M | 29.13M | 28.73M | 28.76M | 28.80M | 17.34M | 18.28M | 17.80M | 20.27M | 20.30M | 23.63M | 23.95M | 22.05M | 22.22M | 17.96M | 21.21M | 36.57M | 28.00M | 88.87M | 78.85M | 295.82M | 263.89M | 339.62M | 332.77M | 390.08M | 307.44M | 353.97M | 161.76M | 79.95M | 40.28M | 575.26M | 455.83M | 587.10M | 398.23M | 640.43M | 455.52M | 610.91M | 317.91M | 251.45M | 399.38M | 300.04M |
|
Cash Due from Bank
|
17.29M | 18.09M | 15.24M | 13.40M | 15.35M | 11.94M | 16.52M | 14.30M | 15.31M | 10.56M | 15.54M | 14.85M | 16.34M | 17.03M | 17.20M | 16.34M | 17.09M | 20.32M | 18.64M | 14.75M | 15.19M | 18.07M | 22.85M | 18.43M | 25.67M | 28.64M | 21.26M | 19.11M | 19.60M | 25.41M | 9.78M | 8.88M | 4.96M | 5.97M | 6.85M | 5.29M | 7.48M | 8.28M | 8.11M | 6.56M | 4.87M | 3.94M | 4.62M | 7.88M | 6.70M | 8.11M | 10.48M |
|
Short-term Investments
|
9.43M | 91.08M | 72.39M | 11.91M | 67.46M | 11.66M | 13.15M | 13.15M | 13.15M | 13.15M | 7.17M | 14.53M | 14.53M | 14.53M | 14.78M | 14.78M | 14.78M | 14.78M | 14.78M | 14.78M | 14.78M | 18.36M | 18.41M | 18.51M | 19.03M | 19.46M | 24.16M | 27.59M | 28.20M | 32.22M | 29.81M | 32.40M | 34.45M | 34.25M | 34.10M | 38.74M | 38.58M | 41.08M | 40.84M | 41.09M | 41.04M | 41.26M | 41.76M | 42.58M | 44.32M | 43.92M | 44.20M |
|
Cash & Current Investments
|
42.04M | 119.20M | 134.90M | 41.98M | 94.01M | 25.67M | 38.28M | 42.28M | 41.88M | 41.91M | 35.98M | 31.87M | 32.80M | 32.33M | 35.05M | 35.08M | 38.41M | 38.73M | 36.82M | 37.00M | 32.74M | 39.57M | 54.98M | 46.52M | 107.90M | 98.32M | 319.99M | 291.48M | 367.82M | 364.99M | 419.89M | 339.84M | 388.42M | 196.01M | 114.05M | 79.02M | 613.84M | 496.92M | 627.93M | 439.31M | 681.46M | 496.78M | 652.67M | 360.50M | 295.77M | 443.30M | 344.24M |
|
Interest Deposits
|
15.32M | 10.03M | 47.27M | 236.55M | 11.19M | 2.07M | 8.61M | 14.83M | 13.41M | 18.20M | 13.27M | 2.49M | 1.94M | 0.78M | 3.07M | 3.96M | 6.54M | 3.63M | 3.40M | 7.47M | 2.77M | 3.14M | 13.71M | 9.57M | 63.20M | 50.22M | 274.56M | 244.78M | 320.01M | 307.36M | 380.30M | 298.56M | 349.01M | 155.79M | 73.09M | 34.99M | 567.79M | 447.56M | 578.99M | 391.67M | 635.56M | 451.57M | 606.30M | 310.04M | 244.75M | 391.27M | 289.56M |
|
Securities Bought
|
125.40M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Mortgage Backed Securities
|
3.78M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Securities - Tradable
|
104.59M | 90.15M | 71.39M | 68.21M | 67.20M | 65.86M | 68.16M | 70.26M | 134.82M | 138.84M | 152.17M | 162.37M | 172.75M | 175.11M | 187.35M | 231.51M | 226.50M | 222.09M | 216.71M | 221.61M | 224.74M | 215.59M | 226.06M | 235.82M | 223.10M | 220.70M | 297.96M | 410.62M | 423.12M | 450.77M | 439.02M | 421.47M | 395.30M | 376.74M | 366.74M | 379.81M | 339.58M | 329.14M | 311.54M | 345.27M | 349.68M | 361.25M | 374.83M | 410.96M | 419.62M | 396.56M | 324.71M |
|
Securities - Held-to-maturity
|
56.82M | 55.98M | 56.33M | 55.87M | 55.41M | 53.44M | 53.92M | 52.86M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross
|
675.56M | 734.25M | 762.93M | 798.30M | 831.28M | 911.09M | 994.83M | 1,032.17M | 1,075.61M | 1,087.51M | 1,076.07M | 1,052.87M | 1,076.78M | 1,102.38M | 1,094.47M | 1,105.94M | 1,157.17M | 1,215.07M | 1,296.46M | 1,304.37M | 1,341.22M | 1,326.68M | 1,382.38M | 1,374.54M | 1,396.58M | 1,494.67M | 1,428.59M | 1,453.74M | 1,694.38M | 1,697.33M | 1,764.19M | 1,869.84M | 1,897.85M | 2,215.11M | 2,471.39M | 2,372.64M | 2,361.15M | 2,312.39M | 2,270.43M | 2,317.59M | 2,267.31M | 2,206.79M | 2,171.27M | 2,100.13M | 2,063.30M | 2,153.31M | 2,259.39M |
|
Loans - Loss Allowance
|
5.45M | 6.24M | 6.36M | 6.22M | 6.48M | 7.05M | 7.39M | 8.01M | 8.45M | 9.09M | 9.15M | 9.10M | 9.37M | 9.75M | 9.40M | 9.88M | 10.07M | 10.65M | 11.44M | 10.94M | 11.24M | 11.17M | 11.87M | 11.78M | 11.16M | 17.74M | 25.91M | 25.84M | 26.21M | 24.88M | 25.19M | 18.27M | 18.81M | 22.73M | 26.52M | 23.84M | 35.51M | 30.29M | 24.28M | 22.12M | 22.80M | 22.08M | 21.50M | 19.66M | 19.16M | 20.79M | 23.32M |
|
Loans - Net
|
670.11M | 728.01M | 756.56M | 792.07M | 824.80M | 904.04M | 987.45M | 1,024.16M | 1,067.16M | 1,078.41M | 1,066.92M | 1,043.76M | 1,067.41M | 1,092.63M | 1,085.07M | 1,096.06M | 1,147.11M | 1,204.42M | 1,285.02M | 1,293.43M | 1,329.98M | 1,315.51M | 1,370.50M | 1,362.77M | 1,385.42M | 1,476.93M | 1,402.68M | 1,427.90M | 1,668.17M | 1,672.44M | 1,739.00M | 1,851.57M | 1,879.05M | 2,192.38M | 2,444.88M | 2,348.81M | 2,325.64M | 2,282.09M | 2,246.16M | 2,295.47M | 2,244.51M | 2,184.71M | 2,149.77M | 2,080.47M | 2,044.13M | 2,132.52M | 2,236.06M |
|
Loans
|
50.20M | 69.21M | 50.62M | 69.53M | 125.80M | 116.31M | 73.05M | 102.62M | 98.88M | 131.67M | 123.11M | 90.17M | 71.92M | 107.83M | 69.06M | 66.79M | 51.28M | 98.80M | 63.71M | 75.81M | 65.95M | 119.91M | 159.96M | 109.79M | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net)
|
18.93M | 21.29M | 24.01M | 25.47M | 25.41M | 25.64M | 26.29M | 26.27M | 26.38M | 25.85M | 25.44M | 25.08M | 26.08M | 27.46M | 27.19M | 26.69M | 26.48M | 26.42M | 26.71M | 26.55M | 25.92M | 25.69M | 25.45M | 21.97M | 22.33M | 24.59M | 26.18M | 26.20M | 27.29M | 21.03M | 25.04M | 25.05M | 25.36M | 25.27M | 24.67M | 23.63M | 22.87M | 22.41M | 21.47M | 20.93M | 19.97M | 19.54M | 18.84M | 12.47M | 11.49M | 10.88M | 10.35M |
|
Long-Term Investments
|
| | | 138.40M | | | | 145.11M | | | | | | | | | | | | | | | | | | | 39.34M | 46.49M | 39.88M | 34.77M | 38.94M | 40.01M | 43.06M | 39.79M | 37.87M | 76.22M | 75.15M | 76.41M | 76.97M | 75.75M | 76.19M | 75.83M | 77.17M | 78.25M | 79.00M | 81.42M | 83.92M |
|
Goodwill
|
17.78M | 17.78M | 17.78M | 17.78M | 17.78M | 17.78M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 19.63M | 19.63M | 19.63M | 19.23M | 2.35M | 2.35M | 2.35M | 4.12M | 3.99M | 3.99M | 3.99M | 3.99M | 3.99M | 2.84M | 2.84M | 2.84M | 2.84M | 2.84M | | | | | | | |
|
Goodwill & Intangibles
|
17.78M | 17.78M | 17.78M | 17.78M | 17.78M | 17.78M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 18.48M | 19.63M | 19.63M | 19.63M | 19.23M | 2.35M | 2.35M | 2.35M | 4.12M | 3.99M | 3.99M | 3.99M | 3.99M | 3.99M | 2.84M | 2.84M | 2.84M | 2.84M | 2.84M | | | | | | | |
|
Other Non-Current Assets
|
71.17M | | | 2.21M | | | | 3.01M | | | | 4.32M | | | | 5.74M | | | | | | | | 46.55M | 39.14M | | | 6.08M | | 59.49M | | 13.71M | | | | 4.32M | | | | | | | | 2.28M | | | |
|
Assets
|
997.42M | 1,062.62M | 1,086.81M | 1,110.46M | 1,194.97M | 1,253.07M | 1,306.53M | 1,384.48M | 1,432.64M | 1,484.96M | 1,468.60M | 1,418.80M | 1,433.95M | 1,507.05M | 1,471.59M | 1,534.30M | 1,581.52M | 1,685.42M | 1,723.10M | 1,750.97M | 1,789.91M | 1,833.02M | 1,961.95M | 1,944.11M | 2,099.68M | 2,215.16M | 2,214.46M | 2,331.48M | 2,646.09M | 2,734.54M | 2,788.82M | 2,792.45M | 2,893.46M | 2,984.43M | 3,139.92M | 3,068.85M | 3,551.88M | 3,351.85M | 3,437.58M | 3,313.88M | 3,547.39M | 3,288.00M | 3,418.76M | 3,128.70M | 3,019.69M | 3,224.01M | 3,232.95M |
|
Accumulated Expenses
|
7.37M | 9.48M | 6.95M | 10.31M | 12.19M | 10.79M | 11.59M | 13.29M | 14.65M | 21.12M | 19.60M | 16.56M | 12.93M | 15.51M | 14.44M | 16.43M | 15.62M | 15.89M | 16.76M | 17.71M | 33.42M | 41.75M | 44.08M | 41.69M | 58.20M | 72.14M | 41.42M | 55.93M | 36.61M | 35.27M | 39.08M | 55.13M | 35.33M | 32.24M | 42.14M | 36.11M | 41.33M | 31.56M | 40.87M | 37.92M | 26.27M | 32.46M | 35.43M | 52.03M | 47.94M | 40.33M | 52.17M |
|
Non-Current Debt
|
71.50M | 36.52M | 33.89M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 20.80M | 18.52M | 17.52M | 17.52M | 16.52M | 9.46M | 10.17M | 9.35M | 9.81M | 10.04M | 43.41M | 43.44M | 43.48M | 72.97M | 73.03M | 73.09M | 73.16M | 73.22M | 73.29M | 73.35M | 73.41M | 73.48M | 73.54M | 73.60M | 73.66M | 73.72M | 73.79M | 73.85M | 73.91M | 73.98M |
|
Minority Interest
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.79M | 1.14M | 0.97M | 0.78M | 0.61M | 0.45M | 0.31M | 0.18M | -0.05M | -0.05M | -0.04M | -0.02M | 0.04M | 0.11M | 0.11M | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 165.75M | | | | | | 5.44M | | | | | | | | 0.72M | | | |
|
Other Non-Current Liabilities
|
6.78M | | | 0.53M | 0.15M | | 0.58M | 0.41M | 1.16M | 2.08M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities
|
891.33M | | | 1,000.49M | 1,083.24M | | 1,191.82M | 1,269.36M | 1,314.42M | 1,358.87M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
898.11M | 952.25M | 976.16M | 1,001.02M | 1,083.39M | 1,139.79M | 1,192.40M | 1,269.76M | 1,315.58M | 1,360.94M | 1,343.22M | 1,273.18M | 1,295.23M | 1,360.22M | 1,322.61M | 1,384.11M | 1,431.10M | 1,519.62M | 1,552.23M | 1,574.20M | 1,609.04M | 1,632.34M | 1,755.71M | 1,732.18M | 1,888.53M | 1,986.66M | 1,980.34M | 2,091.99M | 2,409.41M | 2,485.14M | 2,522.12M | 2,517.15M | 2,629.60M | 2,731.52M | 2,895.56M | 2,807.46M | 3,280.56M | 3,077.55M | 3,166.21M | 3,024.54M | 3,255.56M | 2,991.34M | 3,115.56M | 2,822.91M | 2,709.63M | 2,921.69M | 2,905.20M |
|
Total Debt
|
71.50M | 36.52M | 33.89M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 33.52M | 20.80M | 18.52M | 17.52M | 17.52M | 16.52M | 9.46M | 10.17M | 9.35M | 9.81M | 10.04M | 43.41M | 43.44M | 43.48M | 72.97M | 73.03M | 73.09M | 73.16M | 73.22M | 73.29M | 73.35M | 73.41M | 73.48M | 73.54M | 73.60M | 73.66M | 73.72M | 73.79M | 73.85M | 73.91M | 73.98M |
|
Common Equity
|
99.31M | 110.37M | 110.66M | 109.44M | 111.59M | 113.27M | 114.13M | 114.71M | 117.06M | 124.02M | 125.38M | 145.62M | 138.72M | 146.83M | 148.98M | 150.19M | 150.42M | 165.79M | 170.88M | 176.77M | 180.87M | 200.68M | 206.24M | 211.94M | 211.15M | 228.50M | 234.12M | 239.48M | 236.68M | 249.40M | 266.70M | 275.30M | 263.86M | 252.91M | 244.36M | 261.39M | 271.32M | 274.35M | 271.42M | 289.38M | 291.85M | 296.66M | 303.20M | 305.79M | 310.05M | 302.31M | 327.75M |
|
Shareholder's Equity
|
99.31M | 110.37M | 110.66M | 109.44M | 111.59M | 113.27M | 114.13M | 114.71M | 117.06M | 124.02M | 125.38M | 145.62M | 138.72M | 146.83M | 148.98M | 150.19M | 150.42M | 165.79M | 170.88M | 176.77M | 180.87M | 200.68M | 206.24M | 211.94M | 211.15M | 228.50M | 234.12M | 239.48M | 236.68M | 249.40M | 266.70M | 275.30M | 263.86M | 252.91M | 244.36M | 261.39M | 271.32M | 274.35M | 271.42M | 289.38M | 291.85M | 296.66M | 303.20M | 305.79M | 310.05M | 302.31M | 327.75M |
|
Liabilities and Shareholders Equity
|
997.42M | 1,062.62M | 1,086.81M | 1,110.46M | 1,194.97M | 1,253.07M | 1,306.53M | 1,384.48M | 1,432.64M | 1,484.96M | 1,468.60M | 1,418.80M | 1,433.95M | 1,507.05M | 1,471.59M | 1,534.30M | 1,581.52M | 1,685.42M | 1,723.10M | 1,750.97M | 1,789.91M | 1,833.02M | 1,961.95M | 1,944.11M | 2,099.68M | 2,215.16M | 2,214.46M | 2,331.48M | 2,646.09M | 2,734.54M | 2,788.82M | 2,792.45M | 2,893.46M | 2,984.43M | 3,139.92M | 3,068.85M | 3,551.88M | 3,351.85M | 3,437.58M | 3,313.88M | 3,547.39M | 3,288.00M | 3,418.76M | 3,128.70M | 3,019.69M | 3,224.01M | 3,232.95M |
|
Treasury Shares
|
0.10M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | -0.05M | -0.02M | -0.03M | -0.08M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 0.85M | 1.16M | 1.32M |
|
Retained Earnings
|
-2.64M | -2.24M | -2.39M | -2.64M | -2.55M | -2.33M | 18.96M | 20.05M | 21.50M | 27.53M | 29.36M | 31.19M | 32.39M | 34.26M | 36.20M | 37.24M | 40.19M | 42.64M | 45.74M | 48.27M | 50.94M | 65.73M | 69.35M | 72.50M | 72.35M | 89.20M | 94.50M | 105.17M | 112.07M | 119.91M | 130.07M | 138.22M | 139.02M | 139.90M | 140.55M | 144.91M | 147.47M | 153.41M | 155.12M | 160.86M | 163.20M | 165.10M | 164.98M | 172.18M | 173.56M | 173.35M | 188.35M |
|
Preferred Shares
|
8.50M | 16.33M | 16.33M | 16.33M | 16.33M | 16.33M | 16.33M | 16.33M | 16.33M | 16.33M | 16.33M | 16.33M | 7.83M | 7.83M | 7.83M | 7.83M | 7.83M | 7.83M | 7.83M | 7.83M | 7.83M | 7.83M | 7.33M | 7.33M | 7.33M | 7.33M | 7.33M | 7.33M | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding
|
| | | | | | | | | | | | | | | 10.50M | | | | 11.66M | | | | 12.00M | 12.00M | 12.07M | 12.07M | 12.37M | 12.44M | 12.62M | 12.82M | 12.93M | 12.99M | | | | | | | | | | | | | | |