|
Cash & Equivalents (Quarter)
|
| | | | | | | | | 0.00M | 0.00M | 114.00 | 114.00 | 114.00 | 114.00 | 114.00 | 114.00 | 114.00 | 0.31M | 0.04M | 0.05M | 0.02M | 0.07M | 0.03M | 0.08M | 0.02M | 0.01M | 0.24M | 0.41M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | 0.00M | 0.00M | 114.00 | 114.00 | 114.00 | 114.00 | 114.00 | 114.00 | 114.00 | 0.31M | 0.04M | 0.05M | 0.02M | 0.07M | 0.03M | 0.08M | 0.02M | 0.01M | 0.24M | 0.41M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | | | | 0.08M | 0.06M | 0.03M | 0.01M | 0.10M | 0.07M | 0.17M | 0.08M |
|
Current Assets (Quarter)
|
| | | | | | | | | 0.02M | 0.02M | | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.31M | 0.04M | 0.05M | 0.10M | 0.13M | 0.06M | 0.09M | 0.12M | 0.08M | 0.41M | 0.49M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.11M | 0.10M | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.11M | 0.10M | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.11M | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | 0.11M | 0.10M | | | | | | | | | | | |
|
Assets (Quarter)
|
| | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.13M | 0.12M | 0.31M | 0.04M | 0.05M | 0.10M | 0.13M | 0.06M | 0.09M | 0.12M | 0.08M | 0.41M | 0.49M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | 0.00M | 676.00 | 0.00M | 0.03M | 476.00 | 0.00M | 0.18M | 0.91M | 0.06M | 0.36M | 1.54M | 1.65M | 0.60M | 1.59M | 1.89M | 1.54M | 0.88M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.25M | 0.26M | 0.10M | 0.10M | 0.27M | 0.30M | 0.30M | 0.10M | 0.27M |
|
Payables (Quarter)
|
| | | | | | | | | | | | 0.00M | 676.00 | 0.00M | 0.03M | 476.00 | 0.00M | 0.18M | 0.91M | 0.31M | 0.62M | 1.64M | 1.75M | 0.87M | 1.89M | 2.19M | 1.64M | 1.15M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | 0.03M | | | | 0.01M | 0.02M | 0.03M | 0.05M | | 0.07M | | | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.60M | 0.06M | 0.04M | 0.01M | 0.04M | 0.09M | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.07M | | | 0.20M | 0.60M | 0.62M | 0.64M | 0.21M | 0.04M | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | 0.03M | 0.03M | 0.03M | 0.04M | 0.05M | 0.06M | 0.09M | 0.12M | 0.14M | 0.18M | 1.11M | 1.09M | 1.30M | 2.47M | 2.14M | 2.62M | 3.44M | 3.84M | 3.43M | 7.54M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.03M | | | | 0.01M | | | | 0.04M | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.27M | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | 0.03M | | | | | | | | | | | | | | | | | | | 7.15M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | -0.01M | 0.03M | 0.03M | 0.04M | 0.05M | 0.06M | 0.09M | 0.12M | 0.14M | 0.18M | 1.11M | 1.09M | 1.30M | 2.47M | 2.14M | 2.62M | 3.44M | 3.84M | 3.43M | 7.54M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.11M | | | 0.20M | 0.61M | 0.62M | 0.64M | 0.21M | 0.07M | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | -0.01M | -0.01M | -0.01M | -0.02M | -0.03M | -0.04M | -0.07M | 0.00M | -0.02M | 0.13M | -1.06M | -1.04M | -1.19M | -2.35M | -2.08M | -2.53M | -3.32M | -3.76M | -3.02M | -7.05M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | -0.01M | -0.01M | -0.01M | -0.02M | -0.03M | -0.04M | -0.07M | 0.00M | -0.02M | 0.13M | -1.06M | -1.04M | -1.19M | -2.35M | -2.08M | -2.53M | -3.32M | -3.76M | -3.02M | -7.05M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.13M | 0.12M | 0.31M | 0.04M | 0.05M | 0.10M | 0.13M | 0.06M | 0.09M | 0.12M | 0.08M | 0.41M | 0.49M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -50.00M | 50.00M | 50.00M | 50.00M | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | -0.04M | -0.04M | -0.05M | 0.06M | 0.07M | 0.08M | 0.10M | -0.12M | 0.15M | -0.69M | -2.14M | -2.11M | -2.81M | -4.19M | -4.93M | -6.00M | -7.35M | -8.47M | -10.23M | -12.49M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |