|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.50M | 7.00M | 16.39M | 11.60M | 8.85M | 6.40M | 33.36M | 30.81M | 28.69M | 25.84M | 22.43M | 15.99M | 27.93M | 21.70M | 16.02M | 11.19M | 17.60M | 14.30M | 10.30M | 12.63M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | | 0.11M | 0.01M | 0.02M | 0.00M | 0.00M | 0.01M | 0.03M | 0.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.50M | 7.00M | 16.39M | 11.60M | 8.85M | 6.40M | 33.36M | 30.81M | 28.69M | 25.84M | 22.47M | 15.99M | 28.05M | 21.71M | 16.03M | 11.19M | 17.60M | 14.31M | 10.33M | 12.64M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 0.81M | 0.20M | 1.71M | 1.23M | 0.86M | 0.17M | 0.67M | 0.49M | 0.31M | 0.04M | 0.78M | 0.58M | 0.16M | 0.03M | 0.77M | 0.14M | 0.37M | 0.05M | 0.43M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.47M | 7.84M | 16.58M | 13.26M | 10.08M | 7.55M | 33.53M | 31.48M | 29.17M | 26.14M | 22.51M | 16.76M | 28.52M | 21.93M | 16.07M | 11.96M | 18.32M | 14.65M | 10.88M | 13.07M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.12M | 0.11M | 0.10M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.04M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.43M | | | | 2.11M | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.13M | | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.23M | 0.21M | 0.20M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.28M | 0.27M | 0.25M | 0.23M | 0.21M | 0.19M | 0.17M | 0.14M | 0.12M | 0.25M | 0.20M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.72M | 8.08M | 16.80M | 13.46M | 10.08M | 7.56M | 33.53M | 31.49M | 29.18M | 26.43M | 22.78M | 17.02M | 28.75M | 22.15M | 16.26M | 12.13M | 18.46M | 14.77M | 11.12M | 13.27M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.95M | 0.83M | 0.78M | 0.66M | 1.07M | 0.71M | 1.12M | 0.97M | 1.98M | 0.82M | 2.08M | 2.63M | 1.02M | 3.88M | 3.05M | 2.88M | 2.60M | 1.06M | 0.92M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.95M | 0.83M | 0.78M | 0.66M | 1.07M | 0.71M | 1.12M | 0.97M | 1.98M | 0.82M | 2.08M | 2.63M | 1.02M | 3.88M | 3.05M | 2.88M | 2.60M | 1.06M | 0.92M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.92M | 0.38M | 0.17M | 0.01M | 0.54M | 0.10M | 0.42M | 2.04M | 0.01M | 0.59M | 3.95M | 0.40M | 0.60M | 0.71M | 0.67M | 0.55M | 0.66M | 0.83M | 0.61M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.03M | 0.01M | 0.04M | 0.04M | 0.09M | 0.05M | 0.02M | | | 0.79M | 0.07M | 0.01M | 3.50M | 0.06M | 2.38M | 0.01M | 3.32M | 0.15M | 1.90M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.03M | | | | | | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.08M | 0.08M | 0.08M | 0.08M | 0.07M | 0.07M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.18M | 1.90M | 2.16M | 1.50M | 1.25M | 1.62M | 11.78M | 10.98M | 3.98M | 4.72M | 5.96M | 6.83M | 9.71M | 9.11M | 8.27M | 7.71M | 8.82M | 8.43M | 5.65M | 6.35M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.80M | 9.44M | 0.97M | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.08M | 0.04M | | | | | | | 0.22M | 0.14M | 0.12M | 0.10M | 0.08M | 0.06M | 0.04M | 0.01M | | 0.14M | 0.10M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.80M | 9.44M | 0.97M | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 2.20M | | | | 0.99M | 1.54M | 3.01M | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.24M | 1.95M | 2.20M | 1.53M | 1.25M | 1.62M | 11.78M | 10.98M | 3.98M | 4.88M | 6.10M | 6.94M | 9.81M | 9.19M | 8.33M | 7.75M | 8.84M | 8.43M | 5.79M | 6.45M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 9.48M | 6.12M | 14.60M | 11.93M | 8.83M | 5.94M | 21.75M | 20.51M | 25.20M | 21.55M | 16.68M | 10.08M | 18.94M | 12.95M | 7.93M | 4.38M | 9.62M | 6.33M | 5.33M | 6.82M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 10.72M | 8.08M | 16.80M | 13.46M | 10.08M | 7.56M | 33.53M | 31.49M | 29.18M | 26.43M | 22.78M | 17.02M | 28.75M | 22.15M | 16.26M | 12.13M | 18.46M | 14.77M | 11.12M | 13.27M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -73.79M | 0.00M | 96.42M | 0.00M | -88.00M | -91.10M | 117.52M | 118.88M | -99.10M | 124.46M | 124.94M | -115.00M | 143.97M | 143.63M | -135.86M | 143.90M | 153.12M | -146.90M | -148.80M | 164.78M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11M | 0.01M | 0.19M | 0.22M | 0.17M | 0.02M | 0.15M | 0.27M | 0.32M | 0.03M | 0.23M |