Metallus Income Statement (2013-2025) | MTUS

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 354.10M350.50M330.00M389.50M442.20M434.20M408.30M388.70M278.20M232.70M206.60M217.90M223.10M213.80M214.70M309.40M339.30M339.10M341.40M380.80M413.50M409.90M406.40M371.00M336.70M274.20M226.90M259.70M154.00M205.90M211.20M273.60M327.30M343.70M338.30M352.00M415.70M316.80M245.40M323.50M356.60M354.20M328.10M321.60M294.70M227.20M240.50M280.50M304.60M305.90M
Cost of Revenue 291.50M300.50M274.10M316.00M369.50M363.00M424.60M347.10M284.30M253.20M206.90M212.50M210.80M206.30M212.00M292.40M315.50M320.60M320.40M359.70M381.40M385.30M357.60M342.60M321.90M276.80M244.90M251.90M158.00M208.30M197.00M242.90M260.10M277.00M282.90M292.00M334.30M311.20M265.70M283.10M302.90M303.20M286.70M271.00M270.60M215.10M229.60M258.60M272.40M270.90M
Gross Profit 62.60M50.00M55.90M73.50M72.70M71.20M56.40M47.10M2.10M-12.30M9.30M5.40M12.30M7.50M2.70M17.00M23.80M18.50M8.50M22.40M38.50M28.40M37.30M28.40M14.80M-2.60M-18.00M7.80M-4.00M-2.40M14.20M30.70M67.20M66.70M55.40M60.00M81.40M5.60M-20.30M40.40M53.70M51.00M41.40M50.60M24.10M12.10M10.90M21.90M32.20M35.00M
Operating items
Selling, General & Administrative 23.70M23.10M22.60M24.30M26.10M31.10M47.40M29.10M29.70M26.60M22.20M22.10M22.90M21.80M23.40M22.90M22.30M22.50M22.80M24.70M24.90M24.00M24.60M23.30M20.20M21.40M26.90M23.40M16.80M17.90M18.60M19.50M21.00M19.90M16.80M18.50M21.70M16.20M17.40M21.00M20.40M20.50M22.70M24.10M20.70M22.50M20.40M24.30M22.90M24.50M
Restructuring Costs 0.30M3.60M5.00M0.60M0.30M0.70M1.50M0.50M1.00M0.40M4.70M0.40M0.40M2.70M
Other Operating Expenses -0.90M-1.80M-0.10M-7.10M2.30M0.90M-0.20M-0.40M-0.40M-0.10M1.80M-0.10M-0.50M-1.90M0.60M-0.10M2.60M0.30M-0.30M-0.10M-0.20M-0.10M-0.20M1.50M-0.20M
Operating Expenses 23.70M23.10M22.60M24.30M26.10M31.10M47.40M29.10M29.70M26.60M22.20M22.10M23.20M21.80M23.40M22.90M22.30M22.50M22.80M24.70M24.90M24.00M24.60M23.30M23.80M21.40M31.90M24.00M17.10M18.60M20.10M20.00M22.00M20.30M21.50M18.90M22.10M16.20M17.40M21.00M20.40M20.50M22.70M24.10M20.70M22.50M20.40M24.30M22.90M27.20M
Operating Income 38.90M26.90M32.70M49.20M46.60M40.10M-64.90M12.10M-37.40M-47.90M-26.20M-16.70M-10.90M-14.30M-20.70M-5.90M1.50M-4.00M-15.00M-3.60M6.30M0.60M-9.60M5.80M-9.00M-24.00M-49.90M-16.20M-21.10M-21.00M-5.90M10.70M45.20M46.40M33.90M41.10M59.30M-10.60M-37.70M19.40M33.30M30.50M18.70M26.50M3.40M-10.40M-9.50M-2.40M9.30M7.80M
EBIT 38.90M26.90M32.70M49.20M46.60M40.10M-64.90M12.10M-37.40M-47.90M-26.20M-16.70M-10.90M-14.30M-20.70M-5.90M1.50M-4.00M-15.00M-3.60M6.30M0.60M-9.60M5.80M-9.00M-24.00M-49.90M-16.20M-21.10M-21.00M-5.90M10.70M45.20M46.40M33.90M41.10M59.30M-10.60M-37.70M19.40M33.30M30.50M18.70M26.50M3.40M-10.40M-9.50M-2.40M9.30M7.80M
Non-operating items
Interest & Investment Income 0.10M0.10M0.30M1.10M1.90M2.30M2.40M2.90M3.10M3.10M2.50M1.70M1.70M
Other Non Operating Income -0.20M-0.10M-2.60M1.60M-1.50M-0.20M-1.30M-0.90M-0.50M-1.00M33.50M2.60M2.60M-17.30M-55.90M4.50M4.30M1.90M-14.80M6.40M6.20M6.10M-37.30M2.70M0.20M5.20M-31.40M-2.70M8.10M10.60M-1.80M9.40M12.30M6.60M31.20M-17.00M43.80M-0.20M31.80M-11.40M2.30M2.00M-24.50M0.80M0.50M1.00M-11.70M2.30M-3.60M1.90M
Non Operating Income -0.20M-0.10M-2.60M1.60M-1.50M-0.20M-1.30M-0.90M-0.50M-1.00M33.50M2.60M2.60M-17.30M-55.90M4.50M4.30M1.90M-14.80M6.40M6.20M6.10M-37.30M2.70M0.20M5.20M-31.40M-2.70M8.10M10.60M-1.80M9.40M12.30M6.60M31.20M15.20M43.80M-0.20M31.80M8.80M2.30M2.00M-16.80M0.80M0.50M1.00M-7.30M2.30M1.60M1.90M
Net income details
EBT 38.70M26.60M30.10M50.80M44.40M39.70M-66.20M11.10M-38.90M-49.80M5.90M-16.10M-10.40M-35.50M-80.00M-5.00M2.10M-5.80M-21.10M-1.80M8.60M2.30M-17.30M3.60M-14.80M-22.50M-97.10M-19.80M-15.10M-13.60M-15.60M10.00M55.40M50.60M60.70M38.00M76.00M-12.60M7.10M18.20M39.90M34.60M10.50M30.00M6.10M-7.10M-24.40M2.90M8.60M10.90M
Tax Provisions 13.40M9.50M4.00M17.20M15.80M14.00M-24.30M4.20M-14.60M-19.00M2.70M-6.40M-3.80M-13.30M-13.00M0.30M0.80M0.10M0.30M0.10M0.20M0.90M0.60M0.10M-2.90M-5.50M-7.80M0.10M0.20M0.30M0.60M0.20M1.40M0.50M3.60M0.90M1.50M0.70M28.90M3.80M11.00M9.80M12.10M6.00M1.50M-1.20M-3.00M1.60M4.90M2.80M
Profit After Tax 25.30M17.10M26.10M33.70M28.60M25.70M16.40M11.40M-18.10M-24.50M-13.80M-9.70M-6.60M-22.20M-67.00M-5.30M1.30M-5.90M-33.90M-0.60M14.80M5.20M-29.40M3.50M-11.90M-17.00M-84.60M-19.90M-15.30M-13.90M-12.80M9.80M54.00M50.10M57.10M37.10M74.50M-13.30M-33.20M14.40M28.90M24.80M1.30M24.00M4.60M-5.90M-21.40M1.30M3.70M8.10M
Income from Continuing Operations 25.30M17.10M26.10M33.60M28.60M25.70M-41.90M6.90M-24.30M-30.80M3.20M-9.70M-6.60M-22.20M-67.00M-5.30M1.30M-5.90M-21.40M-1.90M8.40M1.40M-17.90M3.50M-11.90M-17.00M-89.30M-19.90M-15.30M-13.90M-16.20M9.80M54.00M50.10M57.10M37.10M74.50M-13.30M-21.80M14.40M28.90M24.80M-1.60M24.00M4.60M-5.90M-21.40M1.30M3.70M8.10M
Consolidated Net Income 25.30M17.10M26.10M33.60M28.60M25.70M-41.90M6.90M-24.30M-30.80M3.20M-9.70M-6.60M-22.20M-67.00M-5.30M1.30M-5.90M-21.40M-1.90M8.40M1.40M-17.90M3.50M-11.90M-17.00M-89.30M-19.90M-15.30M-13.90M-16.20M9.80M54.00M50.10M57.10M37.10M74.50M-13.30M-21.80M14.40M28.90M24.80M-1.60M24.00M4.60M-5.90M-21.40M1.30M3.70M8.10M
Income towards Parent Company 25.30M17.10M26.10M33.60M28.60M25.70M-41.90M6.90M-24.30M-30.80M3.20M-9.70M-6.60M-22.20M-67.00M-5.30M1.30M-5.90M-21.40M-1.90M8.40M1.40M-17.90M3.50M-11.90M-17.00M-89.30M-19.90M-15.30M-13.90M-16.20M9.80M54.00M50.10M57.10M37.10M74.50M-13.30M-21.80M14.40M28.90M24.80M-1.60M24.00M4.60M-5.90M-21.40M1.30M3.70M8.10M
Net Income towards Common Stockholders 25.30M17.10M26.10M33.60M28.60M25.70M-41.90M6.90M-24.30M-30.80M3.20M-9.70M-6.60M-22.20M-67.00M-5.30M1.30M-5.90M-21.40M-1.90M8.40M1.40M-17.90M3.50M-11.90M-17.00M-89.30M-19.90M-15.30M-13.90M-16.20M9.80M54.00M50.10M57.10M37.10M74.50M-13.30M-21.80M14.40M28.90M24.80M-1.60M24.00M4.60M-5.90M-21.40M1.30M3.70M8.10M
Additional items
EPS (Basic) 0.550.370.570.740.630.560.360.25-0.40-0.55-0.31-0.22-0.15-0.50-1.52-0.120.03-0.13-0.76-0.010.330.12-0.660.08-0.27-0.38-1.89-0.44-0.34-0.31-0.280.221.181.081.240.801.60-0.29-0.700.330.660.560.030.550.10-0.13-0.490.030.090.19
EPS (Weighted Average and Diluted) 0.550.370.570.730.620.560.360.25-0.40-0.55-0.31-0.22-0.15-0.50-1.52-0.120.03-0.13-0.76-0.010.330.12-0.660.08-0.27-0.38-1.89-0.44-0.34-0.31-0.280.200.980.941.060.701.42-0.29-0.610.300.620.510.040.520.10-0.13-0.460.030.090.19
EBITDA 38.90M26.90M32.70M49.20M46.60M40.10M-64.90M12.10M-37.40M-47.90M-26.20M-16.70M-10.90M-14.30M-20.70M-5.90M1.50M-4.00M-15.00M-3.60M6.30M0.60M-9.60M5.80M-9.00M-24.00M-49.90M-16.20M-21.10M-21.00M-5.90M10.70M45.20M46.40M33.90M41.10M59.30M-10.60M-37.70M19.40M33.30M30.50M18.70M26.50M3.40M-10.40M-9.50M-2.40M9.30M7.80M
Interest Expenses 0.20M0.70M0.20M0.10M1.00M0.90M1.40M2.00M2.10M3.90M3.40M3.60M3.70M3.70M3.80M4.60M3.90M4.40M4.20M4.20M4.20M3.60M3.70M3.20M3.00M3.00M3.40M1.90M1.70M1.20M1.50M1.20M0.90M0.60M0.60M0.80M0.70M0.70M0.50M0.40M0.30M
Tax Rate 34.63%35.71%13.29%33.86%35.59%35.26%36.71%37.84%37.53%38.15%45.76%39.75%36.54%37.46%16.25%-6.00%38.10%-1.72%-1.42%-5.56%2.33%39.13%-3.47%2.78%19.59%24.44%8.03%-0.51%-1.32%-2.21%-3.85%2.00%2.53%0.99%5.93%2.37%1.97%-5.56%407.04%20.88%27.57%28.32%115.24%20.00%24.59%16.90%12.30%55.17%56.98%25.69%