MMTec, Inc. Balance Sheet

Balance Sheet Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 May2023 Dec2023 Dec2024
Assets
Current Assets
Cash & Equivalents 0.09M3.64M1.43M11.21M3.81M0.92M1.76M2.87M
Short-term Investments 0.05M0.05M0.50M0.10M0.01M0.01M0.01M
Cash & Current Investments 0.14M3.69M1.93M11.31M3.82M0.92M1.77M2.88M
Receivables 0.05M0.07M0.23M0.30M2.00M4.65M3.65M
Loans - Net 0.60M62.23M
Inventory 0.64M0.86M0.40M
Prepaid Assets 0.10M0.39M0.19M0.37M0.17M0.04M0.42M0.14M
Current Deferred Tax Assets 0.11M0.11M
Current Assets 0.33M4.35M2.25M13.85M9.04M4.29M3.02M3.02M
Non-Current Assets
Property, Plant & Equipment (Net) 0.03M0.13M0.10M0.27M0.18M0.06M0.13M0.09M
Long-Term Investments 0.14M0.58M-0.39M0.09M
Goodwill 109.37M
Intangibles 5.50M
Goodwill & Intangibles 114.87M
Long-Term Deferred Tax 0.39M0.53M0.65M0.91M1.24M0.07M
Other Non-Current Assets 0.61M0.11M0.03M1.00M0.14M0.14M
Non-Current Assets 0.03M1.86M1.46M0.74M2.38M0.89M153.96M62.89M
Assets 0.19M6.21M3.71M14.59M11.42M156.99M65.91M
Liabilities
Current Liabilities
Accounts Payables 0.28M0.22M0.12M0.37M0.37M-0.11M4.53M6.60M
Payables 0.28M0.22M0.12M0.37M0.37M-0.11M4.53M6.60M
Accumulated Expenses 0.28M0.22M0.13M0.28M0.37M0.04M0.31M0.34M
Other Accumulated Expenses 568.000.00M758.000.08M0.10M0.10M0.02M
Short term Debt 0.24M0.01M0.00M-0.01M0.02M0.04M0.24M
Current Leases 0.34M0.43M0.36M0.41M0.03M0.37M0.38M
Current Taxes 0.15M0.04M0.02M
Current Deferred Revenue 0.08M0.06M0.12M0.01M93.00
Total Current Liabilities 0.81M0.81M0.66M1.13M1.17M2.34M5.45M7.32M
Non-Current Liabilities
Non-Current Debt 0.04M9.96M0.24M
Convertible Debt 32.28M31.94M
Liabilities from Discontinued Operations 0.02M
Operating Leases 0.65M0.32M0.11M0.65M0.01M0.27M0.04M
Other Non-Current Liabilities 0.21M0.08M0.08M
Total Non-Current Liabilities 0.65M0.36M0.11M0.86M0.01M32.63M31.98M
Total Liabilities 0.81M1.45M1.01M1.24M2.03M2.35M38.08M39.30M
Shareholder's Equity
Total Debt 0.24M0.01M0.04M-0.01M9.98M0.04M0.48M
Common Equity -0.44M4.75M2.70M13.35M9.38M2.83M118.91M26.60M
Shareholder's Equity -0.44M4.75M2.70M13.35M9.38M8.65M118.91M26.60M
Liabilities and Shareholders Equity 0.19M6.21M3.71M14.59M11.42M156.99M65.91M
Treasury Shares 36.00M36.00M
Retained Earnings -4.13M-6.38M-9.56M-16.61M-22.25M-5.11M23.25M-67.92M
Preferred Shares 1.43M
Shares Outstanding 54.00M5.61M2.08M24.89M25.19M