|
Revenue (Quarter)
|
| | | | | | | | | | | | 0.67M | 0.70M | 0.79M | 0.81M | | | | | | | | | | | | | | | | |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 0.47M | 0.41M | 0.62M | 0.84M | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | 0.20M | 0.29M | 0.16M | -0.03M | 0.14M | 0.12M | 0.12M | 0.23M | 0.58M | 0.45M | 0.57M | 0.61M | 0.49M | 0.35M | 1.04M | 1.48M | 1.22M | 2.14M | 3.34M | 2.79M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | 0.47M | 0.41M | 0.62M | | 0.53M | 0.34M | 0.54M | | 0.40M | | 0.79M | | | | 578.00 | 647.00 | | | | |
|
Share-based Compensation (IS) (Quarter)
|
| | | | | | | | | | | | 0.99M | -1.47M | -1.57M | 1.29M | 1.20M | -0.51M | -0.56M | 0.61M | -0.90M | -0.57M | -0.50M | 4.22M | -0.55M | -0.64M | -0.72M | 4.54M | -0.55M | -0.84M | -0.77M | 0.77M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | -1.00M | -0.90M | -0.77M | 6.90M | -0.87M | -0.92M | -0.77M | 6.45M | -0.88M | -1.23M | -0.99M | 8.02M | -1.23M | -0.99M | -1.15M | 8.58M | -0.90M | -1.07M | -1.12M | 3.56M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | -0.01M | | -964.00 | | 0.02M | | 0.03M | | -0.02M | | -0.20M | 0.23M | -0.09M | | 0.43M | -0.17M | 0.04M | | -0.04M | -0.44M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | -0.52M | -0.49M | -0.15M | 6.90M | -0.34M | -0.59M | -0.24M | | -0.48M | | -0.20M | 8.02M | -1.23M | -0.99M | -1.15M | 8.58M | -0.90M | -1.07M | -1.12M | 3.56M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | -1.79M | -2.08M | -2.17M | -6.94M | -1.93M | -1.31M | -2.83M | -3.75M | -1.19M | -2.65M | -1.97M | -1.52M | -1.29M | -1.27M | -0.82M | -1.09M | -0.22M | 0.23M | 1.46M | -1.53M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | -1.79M | -2.08M | -2.17M | -6.94M | -1.93M | -1.31M | -2.83M | -3.75M | -1.19M | -2.65M | -1.97M | -1.52M | -1.29M | -1.27M | -0.82M | -1.09M | -0.22M | 0.23M | 1.46M | -1.53M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | -0.13M | -0.07M | -0.04M | -0.90M | -0.19M | 0.02M | 0.20M | 0.53M | -0.07M | -0.15M | -0.09M | 0.99M | 0.10M | 0.08M | -0.09M | 0.40M | -0.00M | -0.41M | -0.08M | -0.97M |
|
EBT (Quarter)
|
| | | | | | | | | | | | -2.33M | -2.67M | -2.26M | -3.23M | -2.14M | -1.40M | -2.51M | -4.83M | -1.16M | 0.56M | -2.10M | -1.78M | -1.72M | -1.48M | -1.03M | -1.19M | -0.71M | -1.60M | 1.00M | -4.88M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | -0.02M | -0.04M | -0.04M | | -0.06M | -0.04M | 0.10M | | -0.13M | -0.98M | 0.06M | | -0.04M | -0.03M | -0.17M | 0.24M | -0.05M | -0.16M | -0.30M | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | -2.31M | 2.73M | -2.22M | 1.69M | 2.23M | -1.37M | -2.62M | 2.94M | 1.36M | 0.49M | 2.13M | -9.81M | 1.73M | 1.49M | 1.17M | -9.87M | 0.73M | 1.74M | 0.63M | -6.08M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | -0.07M | 0.04M | 0.03M | 0.29M | 0.03M | 0.04M | 0.04M | -0.70M | 0.01M | 0.02M | 0.03M | 0.01M | 0.01M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.05M | 0.08M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | -2.31M | -2.64M | -2.22M | -3.23M | -2.08M | -1.37M | -2.62M | -4.83M | -1.03M | 1.54M | -2.16M | -1.78M | -1.68M | -1.44M | -0.86M | -1.43M | -0.65M | -1.44M | 1.30M | -4.88M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | -2.31M | -2.64M | -2.22M | -3.23M | -2.08M | -1.37M | -2.62M | | -1.03M | | -2.16M | -1.78M | -1.68M | -1.44M | -0.86M | -1.43M | -0.65M | -1.44M | 1.30M | -4.88M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | -2.31M | -2.64M | -2.22M | -3.23M | -2.08M | -1.37M | -2.62M | | -1.03M | | -2.16M | -1.78M | -1.68M | -1.44M | -0.86M | -1.43M | -0.65M | -1.44M | 1.30M | -4.88M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | -2.31M | -2.64M | -2.22M | -3.23M | -2.08M | -1.37M | -2.62M | | -1.03M | | -2.16M | -1.78M | -1.68M | -1.44M | -0.86M | -1.43M | -0.65M | -1.44M | 1.30M | -4.88M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | -0.04M | -0.02M | -0.02 | -0.09 | -0.02 | -0.01 | -0.02M | | -0.01 | | -0.01 | -0.01 | -0.08M | 0.00 | 0.00 | -0.02 | -0.07M | -0.05M | 0.00 | -0.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | -0.10 | | | | | | | | | | | -0.01 | -0.02 | | | 0.01 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | 60.00 | 120.00 | 132.02M | 34.94M | 136.40M | 137.56M | 140.00 | 36.44M | 171.76M | 40.00 | 179.00M | 303.32M | 20.00 | 305.42M | 306.14M | 92.08M | 10.00 | 30.00 | 309.19M | 310.46M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | 33.77M | | | | 33.00M | | | | | | | 91.64M | 91.50M | | | 94.68M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | -1.31M | -1.67M | -1.55M | 6.81M | -1.40M | -0.97M | -2.30M | 5.66M | -0.79M | -2.14M | -1.19M | -1.52M | 78.00 | -1.27M | -0.82M | 248.00 | 866.00 | 0.23M | 1.46M | -1.53M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | 0.06M | -0.16M | -0.17M | | 0.04M | -0.33M | -0.32M | | -0.32M | -0.34M | -0.13M | 1.03M | -0.50M | -0.47M | -0.49M | 3.45M | -0.45M | -0.45M | -0.36M | 0.35M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | 0.77% | 1.38% | 1.82% | | 2.89% | 2.64% | -4.14% | | 11.24% | -176.48% | -2.76% | | 2.21% | 2.23% | 16.20% | -19.94% | 7.37% | 10.04% | -29.91% | |