|
Revenue
|
| 0.67M | 0.70M | 0.79M |
|
Cost of Revenue
|
| 0.47M | 0.41M | 0.62M |
|
Gross Profit
|
| 0.20M | 0.29M | 0.16M |
|
Depreciation & Amortization - Total
|
| 0.47M | 0.41M | 0.62M |
|
Share-based Compensation (IS)
|
| -0.99M | -1.47M | -1.57M |
|
Selling, General & Administrative
|
| -1.00M | -0.90M | -0.77M |
|
Operating Expenses
|
| -0.52M | -0.49M | -0.15M |
|
Operating Income
|
| -1.79M | -2.08M | -2.17M |
|
EBIT
|
| -1.79M | -2.08M | -2.17M |
|
Other Non Operating Income
|
| -0.13M | -0.07M | -0.04M |
|
EBT
|
| -2.33M | -2.67M | -2.26M |
|
Tax Provisions
|
| -0.02M | -0.04M | -0.04M |
|
Profit After Tax
|
| -2.31M | 2.73M | -2.22M |
|
Income from Continuing Operations
|
| -2.31M | -2.64M | -2.22M |
|
Consolidated Net Income
|
| -2.31M | -2.64M | -2.22M |
|
Income towards Parent Company
|
| -2.31M | -2.64M | -2.22M |
|
Net Income towards Common Stockholders
|
| -2.31M | -2.64M | -2.22M |
|
EPS (Basic)
|
| -0.04M | -0.02M | -0.01M |
|
Shares Outstanding (Weighted Average)
|
130.00 | 60.00 | 120.00 | 170.00 |
|
EBITDA
|
| -1.31M | -1.67M | -1.55M |
|
Interest Expenses
|
| -0.17M | -0.16M | -0.17M |
|
Tax Rate
|
| 0.77% | 1.38% | 1.82% |