|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 55.77B | 20.81B | 21.84B | 22.14B | 18.98B | 16.89B | 18.50B | 18.61B | 16.62B | 14.55B | 16.28B | 16.25B | 15.20B | 14.71B | 14.80B | 15.93B | 15.66B | 14.97B | 15.46B | 16.76B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.81B | -0.71B | -0.65B | -0.67B | -0.63B | -0.64B | -0.63B | -0.68B | -0.66B | -0.70B | -0.64B | -0.64B | -0.65B | -0.71B | -0.66B | -0.70B | -0.74B | -0.86B | -0.75B | -0.78B |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.81B | -0.71B | -0.65B | -0.67B | -0.63B | -0.64B | -0.63B | -0.68B | -0.66B | -0.70B | -0.64B | -0.64B | -0.65B | -0.71B | -0.66B | -0.70B | -0.74B | -0.86B | -0.75B | -0.78B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.56B | 4.43B | 4.49B | 1.65B | -0.31B | 1.19B | 1.93B | 1.20B | -1.98B | 1.07B | 1.05B | | | | | | | | |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.24B | 4.56B | 4.43B | 4.49B | 1.65B | -0.31B | 1.19B | 1.93B | 1.20B | -1.98B | 1.07B | 1.05B | 0.61B | 0.85B | 0.99B | 2.11B | 0.51B | 0.57B | 0.72B | 0.86B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.77B | -0.11B | -0.14B | -0.18B | -0.25B | 0.45B | -0.12B | -0.13B | -0.22B | -0.24B | -0.26B | -0.26B | -0.11B | -0.35B | 0.12B | 0.01B | -0.09B | -0.45B | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.24B | 4.78B | 4.80B | 4.84B | 1.43B | 0.19B | 1.33B | 2.14B | 1.23B | -3.44B | 1.17B | 0.79B | 0.61B | 0.34B | 0.99B | 2.11B | 0.51B | -0.01B | 0.72B | 0.86B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.83B | -0.63B | -0.56B | -0.83B | -0.37B | 0.04B | -0.19B | -0.23B | -0.27B | 0.45B | -0.20B | -0.28B | -0.32B | -0.75B | -0.17B | -0.28B | -0.11B | 0.20B | -0.14B | -0.17B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.42B | 4.15B | 4.25B | 4.01B | 1.05B | 0.23B | 1.14B | 1.91B | 0.96B | -2.99B | 0.97B | 0.51B | 0.30B | -0.41B | 0.82B | 1.83B | 0.40B | 0.19B | 0.58B | 0.69B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51B | 0.61B | 0.12B | -0.21B | 0.27B | 0.24B | 0.04B | -0.09B | 0.12B | 0.10B | 0.04B | -0.04B | 0.06B | 0.04B | 0.02B | 0.05B | 0.02B | 0.02B | 0.01B | 0.01B |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.05B | 0.14B | 0.07B | 0.02B | 0.13B | 0.09B | 0.09B | 0.01B | 0.58B | 0.12B | -0.10B | -0.15B | -0.39B | 0.01B | -0.15B | 0.06B | 0.32B | 0.00B | 0.01B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.07B | 5.41B | 5.36B | 5.66B | 1.80B | 0.16B | 1.52B | 2.37B | 1.50B | -3.89B | 1.37B | 1.06B | 0.93B | 1.09B | 1.16B | 2.40B | 0.61B | -0.21B | 0.85B | 1.04B |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.07B | 5.41B | 5.36B | 5.66B | 1.80B | 0.16B | 1.52B | 2.37B | 1.50B | -3.89B | 1.37B | 1.06B | 0.93B | 1.09B | 1.16B | 2.40B | 0.61B | -0.21B | 0.85B | 1.04B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.91B | 4.04B | 4.12B | 3.92B | 0.99B | 0.26B | 1.10B | 1.86B | 0.93B | -2.97B | 0.94B | 0.50B | 0.29B | -0.39B | 0.81B | 1.79B | 0.38B | 0.18B | 0.57B | 0.68B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.91B | 4.04B | 4.12B | 3.92B | 0.99B | 0.26B | 1.10B | 1.86B | 0.93B | -2.97B | 0.94B | 0.50B | 0.29B | -0.39B | 0.81B | 1.79B | 0.38B | 0.18B | 0.57B | 0.68B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.51 | 3.66 | 4.28 | 4.16 | 1.07 | 0.29 | 1.28 | 2.19 | 1.10 | -3.52 | 1.16 | 0.63 | 0.36 | -0.49 | 1.05 | 2.34 | 0.49 | 0.23 | 0.76 | 0.90 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.49 | 3.65 | 4.27 | 4.15 | 1.07 | 0.29 | 1.27 | 2.18 | 1.09 | -3.51 | 1.16 | 0.63 | 0.36 | -0.49 | 1.04 | 2.33 | 0.49 | 0.23 | 0.75 | 0.89 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | 1.10B | 0.96B | 0.94B | 0.93B | 0.91B | 0.86B | 0.85B | 0.85B | 0.84B | 0.81B | 0.80B | 0.79B | 0.79B | 0.77B | 0.77B | 0.76B | 0.76B | 0.76B | 0.76B |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.44B | 3.31B | 2.89B | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.15B | 1.11B | 0.97B | 0.95B | 0.93B | 0.91B | 0.86B | 0.85B | 0.85B | 0.84B | 0.81B | 0.80B | 0.80B | 0.79B | 0.77B | 0.77B | 0.77B | 0.77B | 0.76B | 0.76B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.43B | 0.00B | 5,080.00B | 5,163.00B | 0.00B | 0.00B | 0.56B | 1.25B | 0.00B | 0.00B | 1,956.00B | 1,862.00B | 1,581.00B | 0.00B | 1,580.00B | 1,860.00B | 0.00B | 0.00B | -0.03B | 0.08B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | | | | 0.40B | | | | 0.71B | | | | 0.51B | | | | 0.58B | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -13.80% | -13.22% | -11.56% | -17.08% | -26.02% | 18.23% | -14.22% | -10.80% | -22.06% | -13.20% | -16.82% | -34.94% | -51.30% | -218.08% | -17.05% | -13.48% | -20.99% | -2,512.50% | -18.97% | -20.30% |