MSP Recovery Income Statement (2020-2025) | MSPRZ

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 3.36M2.49M5.35M8.19M5.33M8.51M1.40M4.00M2.54M0.44M0.73M6.00M0.34M3.67M8.24M0.84M0.54M0.20M
Cost of Revenue 0.01M0.00M0.01M0.70M1.20M0.15M1.02M0.38M0.57M0.17M1.67M0.11M1.67M6.15M0.81M0.02M0.25M
Gross Profit 2.47M5.35M8.18M4.63M7.31M1.25M2.97M2.17M-0.13M0.56M4.33M0.23M2.00M2.09M0.03M0.52M-0.05M
Operating items
Amortization - Intangibles 121.00M118.60M
Selling, General & Administrative 2.72M2.87M4.43M4.45M5.98M6.62M6.91M6.86M7.71M6.13M5.82M5.57M6.25M5.33M5.09M5.32M4.39M3.96M
Other Operating Expenses 0.21M2.15M2.72M3.11M7.21M66.66M127.07M130.00M137.78M135.35M131.00M136.93M130.64M129.01M128.21M882.45M122.52M120.90M119.99M
Operating Expenses 0.21M4.87M5.59M7.53M11.66M72.64M133.69M136.91M144.63M143.06M137.13M142.75M136.21M135.26M133.54M887.53M127.84M125.29M123.95M
Operating Income -0.21M-1.51M-3.10M-2.18M-3.47M-67.31M-125.18M-135.50M-140.64M-140.52M-136.69M-142.02M-130.21M-134.92M-129.87M-879.29M-127.00M-124.75M-123.75M
EBIT -0.21M-1.51M-3.10M-2.18M-3.47M-67.31M-125.18M-135.50M-140.64M-140.52M-136.69M-142.02M-130.21M-134.92M-129.87M-879.29M-127.00M-124.75M-123.75M
Non-operating items
Interest & Investment Income 0.00M0.00M
Other Non Operating Income 0.90M-0.17M-0.01M-0.00M0.04M63.14M-0.11M6.63M1.66M0.41M0.59M0.25M0.09M0.80M-0.60M-0.17M0.20M-15.19M
Non Operating Income 4.85M0.90M-0.17M-0.01M-0.00M0.04M63.14M-0.11M6.63M1.66M0.41M0.59M0.25M0.09M0.80M-0.60M-0.17M0.20M-15.19M
Net income details
EBT 4.64M-7.28M-10.26M-9.67M-13.89M-105.98M-105.56M-176.48M-174.15M-210.83M-224.22M-225.95M-176.60M-211.85M-190.38M-978.01M-236.03M-241.78M-245.46M
Tax Provisions -0.33M-0.33M
Profit After Tax 4.64M-7.28M-10.28M-9.67M-13.89M-105.98M-105.56M-176.48M-174.15M-210.83M-224.22M-225.95M-176.60M-211.85M-190.38M-978.01M-236.03M-241.78M-245.46M
Income from Non-Controlling Interests 0.02M-104.10M-103.48M-173.01M-169.23M-202.61M-204.46M-202.50M-157.72M-186.71M-160.54M-691.38M-114.43M-98.60M-77.66M
Income from Continuing Operations 4.64M-7.28M-10.26M-9.67M-13.89M-105.66M-105.56M-176.15M-174.15M-210.83M-224.22M-225.95M-176.60M-211.85M-190.38M-978.01M-236.03M-241.78M-245.46M
Consolidated Net Income 4.64M-7.28M-10.26M-9.67M-13.89M-105.66M-105.56M-176.15M-174.15M-210.83M-224.22M-225.95M-176.60M-211.85M-190.38M-978.01M-236.03M-241.78M-245.46M
Income towards Parent Company 4.64M-7.28M-10.26M-9.67M-13.89M-105.66M-105.56M-176.15M-174.15M-210.83M-224.22M-225.95M-176.60M-211.85M-190.38M-978.01M-236.03M-241.78M-245.46M
Net Income towards Common Stockholders 4.64M-7.28M-10.26M-9.67M-13.89M-105.66M-105.56M-176.15M-174.15M-210.83M-224.22M-225.95M-176.60M-211.85M-190.38M-978.01M-236.03M-241.78M-245.46M
Additional items
EPS (Basic) 0.20-0.31-0.43-0.41-0.87-0.14-0.75-71.23-1.39-1.66-1.56-633.65-31.44-37.13-219.79-976.52-33.70-29.15-132.71
EPS (Weighted Average and Diluted) 0.20-0.31-0.43-0.41-0.87-0.14-0.75-71.23-1.39-1.66-1.56-633.65-31.44-37.13-219.79-976.52-33.70-29.15-132.71
Shares Outstanding (Weighted Average) 4.73M18.95M8.67M23.65M23.65M23.65M23.65M15.99M13.61M2.76M2.47M3.54M4.94M12.70M0.36M0.60M0.68M0.14M1.00M3.61M4.91M1.26M
Shares Outstanding (Diluted Average) 18.95M8.67M23.65M23.65M23.65M23.65M15.99M13.61M2.76M2.47M3.54M4.94M12.70M0.36M0.60M0.68M0.14M1.00M3.61M4.91M1.26M
EBITDA -0.21M-1.51M-3.10M-2.18M-3.47M-67.31M-125.18M-135.50M-140.64M-140.52M-136.69M-142.02M-130.21M-134.92M-129.87M-879.29M-127.00M-124.75M-123.75M
Interest Expenses 6.67M6.99M7.47M10.41M24.35M46.18M40.06M42.39M73.62M88.28M84.88M97.95M101.99M106.65M113.44M118.78M124.75M130.47M
Tax Rate 0.31%0.18%