MSDL Growth Metrics (2022-2025) | MSDL

Growth Metrics Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) (Quarter) 10.74%11.17%19.04%15.76%18.30%15.02%7.28%3.66%0.21%
Assets Growth (3y) (Quarter) 9.50%
Assets (QoQ) (Quarter) 2.46%0.38%6.70%0.91%2.86%7.48%3.76%3.13%0.00%0.25%0.26%-0.31%
Cash & Equivalents Growth (1y) (Quarter) -14.17%-34.98%79.69%2.66%-9.05%7.16%-45.02%-27.60%28.45%
Cash & Equivalents Growth (3y) (Quarter) 0.09%
Cash & Equivalents (QoQ) (Quarter) 22.64%-46.94%66.67%-20.87%-7.09%46.64%-4.78%-29.89%9.47%-24.76%25.39%24.38%
Cash from Operations Growth (1y) (Quarter) 86.93%106.73%15.61%142.22%-227.88%-1,295.00%-17.82%-558.31%163.56%122.53%133.33%151.12%
Cash from Operations Growth (3y) (Quarter) 31.47%29.69%32.60%44.05%
Cash from Operations (QoQ) (Quarter) -5.95%11.24%53.83%69.89%154.55%-1,212.83%123.10%-333.84%-98.80%-9.72%10.15%132.43%-29.53%62.32%37.80%
Dividends Paid - Common Growth (1y) (Quarter) 7.72%25.97%41.82%40.36%55.80%31.72%49.97%71.35%42.93%30.09%-2.58%-18.78%
Dividends Paid - Common Growth (3y) (Quarter) 33.87%29.24%27.48%25.00%
Dividends Paid - Common (QoQ) (Quarter) -7.96%2.94%5.88%7.38%7.63%15.89%4.79%19.19%-9.00%31.94%19.73%-0.57%-17.18%-1.20%-0.18%
Dividends payables Growth (1y) (Quarter) 51.15%24.56%8.94%23.90%6.53%-0.77%-2.53%-18.75%-18.80%
Dividends payables Growth (3y) (Quarter) 9.35%
Dividends payables (QoQ) (Quarter) 7.94%15.01%5.30%15.64%-11.05%0.58%19.76%-0.58%-17.14%-1.20%-0.17%-0.64%
EBITDA Margin Growth (1y) (Quarter) -796.00-548.00168.00230.00147.00-86.00-162.00-635.00-941.00-1027.00-971.00-466.00
EBITDA Margin Growth (3y) (Quarter) -1589.00-1661.00-966.00-872.00
EBITDA Margin (QoQ) (Quarter) -139.00-677.0035.00-15.00109.0038.0097.00-98.00-124.00-38.00-376.00-403.00-211.0018.00129.00
EBIT Growth (1y) (Quarter) 66.79%62.52%49.57%47.62%24.57%18.47%17.12%-9.22%-14.94%-22.54%-25.49%-14.96%
EBIT Growth (3y) (Quarter) 20.90%14.25%9.28%4.45%
EBIT Margin Growth (1y) (Quarter) -796.00-548.00168.00230.00147.00-86.00-162.00-635.00-941.00-1027.00-971.00-466.00
EBIT Margin Growth (3y) (Quarter) -1589.00-1661.00-966.00-872.00
EBIT Margin (QoQ) (Quarter) -139.00-677.0035.00-15.00109.0038.0097.00-98.00-124.00-38.00-376.00-403.00-211.0018.00129.00
EBIT (QoQ) (Quarter) 10.92%14.98%14.17%14.55%8.08%5.81%12.68%-3.34%2.78%4.61%-12.66%-9.43%-6.40%0.63%-0.31%
EBT Growth (1y) (Quarter) 8.60%27.26%37.30%96.93%58.51%37.36%24.84%-33.56%-54.45%-66.51%-60.77%-42.49%
EBT Growth (3y) (Quarter) -7.78%-16.34%-12.39%-9.04%
EBT Margin Growth (1y) (Quarter) -1636.00-927.00-130.00777.00660.00325.0080.00-969.00-1559.00-1703.00-1350.00-695.00
EBT Margin Growth (3y) (Quarter) -2535.00-2305.00-1400.00-887.00
EBT Margin (QoQ) (Quarter) -560.00-799.00-436.00159.00149.00-1.00471.0041.00-186.00-246.00-578.00-548.00-330.00106.0077.00
EBT (QoQ) (Quarter) -3.32%-2.66%-6.95%24.02%13.29%5.03%33.45%-0.17%-1.83%-4.55%-28.98%-31.56%-27.82%11.79%4.14%
Enterprise Value Growth (1y) (Quarter) 14.17%34.98%-79.69%-2.66%-3.83%-7.16%16.15%16.48%-30.45%
Enterprise Value Growth (3y) (Quarter) -5.15%
Enterprise Value (QoQ) (Quarter) -22.64%46.94%-66.67%20.87%7.09%-46.64%4.78%19.97%4.11%-14.73%5.15%-25.01%
EPS (Basic) Growth (1y) (Quarter) 58.97%1,416.67%580.00%112.50%-4.84%-16.46%-41.18%-14.71%-42.37%-37.88%-46.67%-43.10%
EPS (Basic) Growth (3y) (Quarter) -4.47%106.72%28.73%1.03%
EPS (Basic) (QoQ) (Quarter) -115.38%350.00%113.33%93.75%27.42%29.11%-33.33%-13.24%11.86%-9.09%-3.33%-41.38%20.59%-21.95%3.12%
EPS (Weighted Average and Diluted) Growth (1y) (Quarter) 58.97%1,416.67%580.00%112.50%-4.84%-16.46%-41.18%-14.71%-42.37%-37.88%-46.67%-43.10%
EPS (Weighted Average and Diluted) Growth (3y) (Quarter) -4.47%106.72%28.73%1.03%
EPS (Weighted Average and Diluted) (QoQ) (Quarter) -115.38%350.00%113.33%93.75%27.42%29.11%-33.33%-13.24%11.86%-9.09%-3.33%-41.38%20.59%-21.95%3.12%
FCF Margin Growth (1y) (Quarter) 27,300.0028,394.007,850.009,917.00-3412.00-11269.00255.00-12484.008,776.0012,653.0014,575.0015,771.00
FCF Margin Growth (3y) (Quarter) 32,664.0029,778.0022,680.0013,204.00
FCF Margin (QoQ) (Quarter) 1,940.008,595.0011,128.005,637.003,034.00-11949.0013,196.00-7692.00-4824.00-425.00457.0013,568.00-946.001,497.001,653.00
FCF Payout Ratio Growth (1y) (Quarter) -723.97%1,971.42%-68.06%432.46%52.48%-111.02%-27.29%-137.39%324.87%677.40%392.27%258.89%
FCF Payout Ratio Growth (3y) (Quarter) 121.07%140.50%102.08%58.41%
FCF Payout Ratio (QoQ) (Quarter) 13.12%-15.97%-129.33%-256.64%297.31%-110.41%553.67%-150.97%54.23%-20.26%-33.25%406.58%17.53%-39.13%-27.56%
Free Cash Flow Growth (1y) (Quarter) 86.93%106.73%15.61%142.22%-227.88%-1,295.00%-17.82%-558.31%163.56%122.53%133.33%151.12%
Free Cash Flow Growth (3y) (Quarter) 31.47%29.69%32.60%44.05%
Free Cash Flow (QoQ) (Quarter) -5.95%11.24%53.83%69.89%154.55%-1,212.83%123.10%-333.84%-98.80%-9.72%10.15%132.43%-29.53%62.32%37.80%
Interest Coverage Ratio Growth (1y) (Quarter) -35.27%-19.75%-6.28%23.97%21.86%12.83%4.87%-20.42%-32.16%-34.61%-27.14%-15.29%
Interest Coverage Ratio Growth (3y) (Quarter) -18.82%-16.03%-10.54%-5.81%
Interest Coverage Ratio (QoQ) (Quarter) -16.70%-14.82%-13.14%5.03%3.28%-0.53%14.90%3.24%-4.38%-7.54%-12.81%-11.99%-7.82%3.01%1.36%
Net Cash Flow Growth (1y) (Quarter) 152.11%-211.36%268.23%-186.24%-126.88%164.60%-112.88%-47.14%40.16%-127.42%390.50%159.37%
Net Cash Flow Growth (3y) (Quarter) 56.24%-30.01%38.02%-9.01%
Net Cash Flow (QoQ) (Quarter) 218.97%-149.89%201.76%-13.71%-354.23%175.36%-152.16%73.11%711.05%-115.02%-495.95%89.06%-179.99%259.18%21.80%
Net Income Growth (1y) (Quarter) 8.60%27.26%37.30%86.20%56.03%34.85%22.44%-33.52%-56.01%-66.63%-61.58%-48.25%
Net Income Growth (3y) (Quarter) -9.33%-16.96%-13.56%-13.80%
Net Income (QoQ) (Quarter) -3.32%-2.66%-6.95%24.02%13.29%5.03%26.18%3.93%-2.09%-4.63%-31.49%-31.23%-25.72%9.80%-7.73%
Net Income towards Common Stockholders Growth (1y) (Quarter) 8.60%27.26%37.30%86.20%56.03%34.85%22.44%-33.52%-56.01%-66.63%-61.58%-48.25%
Net Income towards Common Stockholders Growth (3y) (Quarter) -9.33%-16.96%-13.56%-13.80%
Net Income towards Common Stockholders (QoQ) (Quarter) -3.32%-2.66%-6.95%24.02%13.29%5.03%26.18%3.93%-2.09%-4.63%-31.49%-31.23%-25.72%9.80%-7.73%
Net Margin Growth (1y) (Quarter) -1636.00-927.00-130.00626.00616.00277.0034.00-915.00-1576.00-1675.00-1345.00-762.00
Net Margin Growth (3y) (Quarter) -2597.00-2325.00-1440.00-1051.00
Net Margin (QoQ) (Quarter) -560.00-799.00-436.00159.00149.00-1.00320.00148.00-190.00-244.00-630.00-513.00-288.0086.00-47.00
Operating Income Growth (1y) (Quarter) 66.79%62.52%49.57%47.62%24.57%18.47%17.12%-9.22%-14.94%-22.54%-25.49%-14.96%
Operating Income Growth (3y) (Quarter) 20.90%14.25%9.28%4.45%
Operating Income (QoQ) (Quarter) 10.92%14.98%14.17%14.55%8.08%5.81%12.68%-3.34%2.78%4.61%-12.66%-9.43%-6.40%0.63%-0.31%
Operating Margin Growth (1y) (Quarter) -796.00-548.00168.00230.00147.00-86.00-162.00-635.00-941.00-1027.00-971.00-466.00
Operating Margin Growth (3y) (Quarter) -1589.00-1661.00-966.00-872.00
Operating Margin (QoQ) (Quarter) -139.00-677.0035.00-15.00109.0038.0097.00-98.00-124.00-38.00-376.00-403.00-211.0018.00129.00
Profit After Tax Growth (1y) (Quarter) 98.79%1,564.76%677.46%339.54%23.58%17.42%-20.00%-47.91%-45.71%-22.21%-25.54%-7.93%
Profit After Tax Growth (3y) (Quarter) 10.07%148.68%66.69%28.22%
Profit After Tax (QoQ) (Quarter) -114.67%389.37%113.06%119.82%8.08%53.59%20.45%-38.19%2.69%4.65%-21.57%-35.59%47.14%0.17%-3.02%
Return on Assets Growth (1y) (Quarter) 1.001.001.000.00-1.00-1.00-2.00-2.00
Return on Assets (QoQ) (Quarter) 0.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) (Quarter) 1.001.001.001.000.00-1.00-2.00-3.00-3.00
Return on Equity Growth (3y) (Quarter) -2.00
Return on Equity (QoQ) (Quarter) 0.000.000.000.000.000.000.000.00-1.00-1.00-1.000.00
Return on Invested Capital Growth (1y) (Quarter) 0.00-1.00-1.00-1.00-1.00
Return on Invested Capital (QoQ) (Quarter) 0.000.000.000.000.000.000.000.00
Return on Sales Growth (1y) (Quarter) -16.00-9.00-1.006.006.003.000.00-9.00-16.00-17.00-13.00-8.00
Return on Sales Growth (3y) (Quarter) -26.00-23.00-14.00-11.00
Return on Sales (QoQ) (Quarter) -6.00-8.00-4.002.001.000.003.001.00-2.00-2.00-6.00-5.00-3.001.000.00
Revenue Growth (1y) (Quarter) 91.31%78.64%45.05%41.62%21.27%20.35%20.64%2.26%2.38%-4.49%-9.14%-6.25%
Revenue Growth (3y) (Quarter) 33.42%27.10%16.72%10.73%
Revenue (QoQ) (Quarter) 13.46%29.42%13.43%14.86%5.94%5.09%10.75%-1.64%5.13%5.34%-6.12%-1.53%-1.92%0.22%-3.13%
Shareholder's Equity Growth (1y) (Quarter) 18.78%16.05%13.34%23.18%29.86%29.30%25.13%7.03%-1.05%-3.85%-4.43%-5.11%
Shareholder's Equity Growth (3y) (Quarter) 15.14%13.00%10.67%7.75%
Shareholder's Equity (QoQ) (Quarter) 4.20%5.34%6.90%1.24%1.80%2.88%16.18%6.73%1.36%-0.44%-0.62%-1.32%-1.51%-1.04%-1.33%
Tax Rate Growth (1y) (Quarter) -5.00338.0036.00201.00948.00
Tax Rate (QoQ) (Quarter) -388.0026.009.00348.00-45.00-276.00174.001,095.00