|
Cash & Equivalents
|
12.21M | 8.69M | 0.74M | 7.87M | 0.06M | 10.25M | 1.11M | 8.86M | 15.00M | 6.73M | 1.23M | 6.21M | 7.22M | 7.72M | 0.52M | 4.37M | 11.85M | 8.72M | 0.80M | 3.46M | 5.78M | 2.59M | 8.22M | 6.31M | 5.33M | 13.70M | 12.01M | 10.80M | 0.19M | 0.31M | 3.03M | 0.20M | 0.61M | 0.88M | 0.45M | 0.45M | 0.38M | 10.18M | 14.28M | 0.46M | 6.11M | 12.50M | 11.90M | 28.31M | 45.86M | 47.73M | 37.87M | 2.45M | 14.50M | 13.97M | 13.10M | 17.75M | 22.91M | 23.98M | 21.63M | 21.63M | 95.91M | 100.20M | 24.22M | 21.25M | 23.19M |
|
Short-term Investments
|
| 0.67M | | 0.34M | 0.18M | | 0.08M | 0.08M | 0.24M | 0.44M | 0.46M | 0.46M | 0.30M | 0.21M | 0.08M | 0.08M | 0.08M | 0.51M | 0.53M | 0.63M | 0.63M | 5.74M | 0.24M | 0.13M | 0.13M | 0.46M | 0.37M | 2.37M | 26.29M | 23.80M | 8.32M | 17.90M | 32.57M | 32.12M | 16.69M | 16.48M | 25.56M | 13.33M | | 10.14M | 9.29M | 9.91M | 9.83M | | | | | 23.34M | | | | | | | | | | | | | |
|
Cash & Current Investments
|
12.21M | 9.36M | 0.74M | 8.21M | 0.24M | 10.25M | 1.20M | 8.95M | 15.24M | 7.17M | 1.69M | 6.67M | 7.52M | 7.93M | 0.60M | 4.45M | 11.93M | 9.23M | 1.33M | 4.09M | 6.42M | 8.33M | 8.46M | 6.44M | 5.47M | 14.15M | 12.38M | 13.16M | 26.49M | 24.11M | 11.35M | 18.10M | 33.18M | 33.00M | 17.14M | 16.94M | 25.94M | 23.51M | 14.28M | 10.60M | 15.40M | 22.41M | 21.73M | 28.31M | 45.86M | 47.73M | 37.87M | 25.79M | 14.50M | 13.97M | 13.10M | 17.75M | 22.91M | 23.98M | 21.63M | 21.63M | 95.91M | 100.20M | 24.22M | 21.25M | 23.19M |
|
Receivables - Net
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 4.29M | 8.78M | 6.11M | 2.34M | 3.38M | 3.82M | 2.41M | 0.07M | 0.03M | 1.05M | 1.18M | 0.25M | 5.61M | 12.63M | 8.49M | 4.63M | 2.31M | 0.01M | 0.03M | 0.02M | 1.39M | 1.81M | 1.89M | 1.96M | 1.83M | 2.58M | 3.88M | 1.16M | 1.92M | 1.44M | 1.52M |
|
Receivables - Other
|
| 0.23M | | 6.03M | 19.27M | 0.39M | 2.92M | 5.12M | 1.95M | 0.22M | 1.60M | 3.24M | 2.41M | 0.06M | 0.05M | 3.37M | 3.31M | 0.56M | 1.02M | 0.77M | 0.36M | 0.98M | 0.00M | 1.49M | 3.06M | 0.05M | 1.23M | 6.22M | 2.84M | 0.10M | 1.43M | 3.01M | 1.36M | 0.06M | 1.29M | 3.22M | | 0.19M | 1.00M | 1.96M | 1.11M | 0.24M | 1.85M | 5.07M | 0.55M | 1.43M | 4.40M | | | | 0.37M | 2.19M | 1.53M | 0.45M | 1.56M | 1.74M | 0.67M | 0.24M | 1.18M | 1.77M | 1.06M |
|
Receivables
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 5.73M | 11.78M | 7.47M | 2.40M | 4.67M | 7.04M | 2.41M | 0.26M | 1.03M | 3.01M | 2.29M | 0.49M | 7.46M | 17.70M | 9.04M | 6.06M | 6.72M | 0.01M | 0.03M | 0.02M | 1.76M | 4.00M | 3.41M | 2.41M | 3.39M | 4.32M | 4.55M | 1.40M | 3.10M | 3.21M | 2.58M |
|
Prepaid Assets
|
| 0.05M | | 0.14M | 0.09M | 0.05M | 0.05M | 0.02M | 0.11M | 0.06M | 0.05M | 0.02M | 0.09M | 0.05M | 0.05M | 0.14M | 0.09M | 0.05M | 0.06M | 0.13M | 0.09M | 0.05M | 0.06M | 0.13M | 0.09M | 0.05M | 0.06M | 0.14M | 0.09M | 0.05M | 0.07M | 0.15M | 0.10M | 0.05M | 0.07M | 0.17M | 0.12M | 0.07M | 0.08M | 0.23M | 0.16M | 0.09M | 0.09M | 0.29M | 0.20M | 0.12M | 0.11M | 0.30M | 0.21M | 0.13M | 0.11M | 0.30M | 0.21M | 0.30M | 0.11M | 0.29M | 0.20M | 0.12M | 0.11M | 0.32M | 0.23M |
|
Current Assets
|
| 9.65M | | 14.37M | 19.60M | 10.70M | 4.16M | 14.08M | 17.30M | 7.44M | 3.34M | 9.93M | 10.02M | 8.04M | 0.70M | 7.97M | 15.33M | 9.84M | 2.41M | 4.99M | 6.87M | 9.36M | 8.52M | 8.07M | 8.62M | 14.25M | 13.68M | 19.52M | 29.42M | 26.22M | 17.14M | 30.03M | 40.75M | 35.45M | 21.88M | 24.15M | 28.46M | 23.65M | 14.39M | 12.94M | 17.48M | 22.93M | 27.43M | 41.23M | 55.10M | 53.91M | 44.69M | 26.10M | 14.75M | 14.12M | 14.60M | 21.90M | 26.01M | 26.69M | 25.13M | 26.25M | 100.67M | 101.73M | 27.43M | 24.78M | 26.00M |
|
Long-Term Investments
|
| | | 0.22M | 0.37M | 0.47M | 0.36M | 0.46M | 0.40M | 0.21M | 0.18M | 0.08M | 0.08M | 0.51M | 0.53M | 0.63M | 0.63M | 0.26M | 0.24M | 0.13M | 0.13M | 0.46M | 0.37M | 0.37M | 0.37M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets
|
| 3.00 | | 0.22M | 0.37M | 0.47M | 0.36M | 0.46M | 0.40M | 0.21M | 0.18M | 0.08M | 0.08M | 0.51M | 0.53M | 0.63M | 0.63M | 0.26M | 0.24M | 0.13M | 0.13M | 0.46M | 0.37M | 0.37M | 0.37M | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
|
Assets
|
| 9.65M | | 14.59M | 19.97M | 11.17M | 4.52M | 14.54M | 17.70M | 7.65M | 3.52M | 10.01M | 10.11M | 8.55M | 1.23M | 8.60M | 15.96M | 10.10M | 2.65M | 5.12M | 7.00M | 9.82M | 8.89M | 8.45M | 8.99M | 14.25M | 13.68M | 19.52M | 29.42M | 26.22M | 17.14M | 30.03M | 40.75M | 35.45M | 21.88M | 24.15M | 28.46M | 23.65M | 14.39M | 12.94M | 17.48M | 22.93M | 27.43M | 41.23M | 55.10M | 53.91M | 44.69M | 26.10M | 14.75M | 14.12M | 14.60M | 21.90M | 26.01M | 26.69M | 25.13M | 26.25M | 100.67M | 101.73M | 27.43M | 24.78M | 26.00M |
|
Accumulated Expenses
|
| 8.53M | | 7.87M | 14.69M | 9.97M | 0.85M | 8.40M | 14.83M | 6.43M | 1.05M | 6.04M | 6.69M | 7.48M | 0.11M | 4.20M | 11.55M | 8.40M | 0.10M | 0.52M | 0.09M | 0.66M | 2.62M | 2.62M | 1.31M | 1.84M | 7.22M | 2.10M | 8.40M | 15.48M | 5.90M | 2.89M | 12.33M | 18.24M | 11.68M | 2.76M | 11.41M | 9.18M | 7.35M | 0.66M | 4.72M | 6.04M | 11.68M | 1.18M | 18.63M | 22.96M | 13.64M | 11.02M | 4.59M | 0.38M | 0.22M | 0.26M | 4.59M | 4.85M | 3.80M | 3.94M | 5.12M | 78.06M | 7.35M | 1.57M | 4.46M |
|
Current Deferred Revenue
|
| | | 0.99M | 0.47M | | | | | | | | | | | | | | | | | | 0.26M | | | 2.10M | | | | | | | | | | | 0.94M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities
|
| 8.66M | | 8.94M | 15.25M | 10.14M | 0.97M | 8.51M | 14.88M | 6.46M | 1.19M | 6.09M | 6.74M | 7.57M | 0.11M | 4.26M | 11.63M | 8.49M | 0.10M | 0.61M | 0.09M | 0.83M | 2.96M | 2.72M | 1.36M | 4.04M | 7.33M | 2.16M | 8.48M | 15.62M | 6.12M | 3.03M | 12.49M | 18.65M | 11.84M | 2.96M | 12.53M | 11.82M | 8.30M | 0.82M | 4.96M | 6.45M | 14.06M | 2.28M | 18.79M | 23.12M | 13.94M | 11.23M | 0.30M | 2.68M | 2.14M | 0.26M | 4.87M | 5.72M | 4.48M | 4.13M | 5.34M | 78.40M | 7.82M | 2.00M | 4.91M |
|
Liabilities and Shareholders Equity
|
| 9.65M | | 14.59M | 19.97M | 11.17M | 4.52M | 14.54M | 17.70M | 7.65M | 3.52M | 10.01M | 10.11M | 8.55M | 1.23M | 8.60M | 15.96M | 10.10M | 2.65M | 5.12M | 7.00M | 9.82M | 8.89M | 8.45M | 8.99M | 14.25M | 13.68M | 19.52M | 29.42M | 26.22M | 17.14M | 30.03M | 40.75M | 35.45M | 21.88M | 24.15M | 28.46M | 23.65M | 14.39M | 12.94M | 17.48M | 22.93M | 27.43M | 41.23M | 55.10M | 53.91M | 44.69M | 26.10M | 14.75M | 14.12M | 14.60M | 21.90M | 26.01M | 26.69M | 25.13M | 26.25M | 100.67M | 101.73M | 27.43M | 24.78M | 26.00M |
|
Retained Earnings
|
| 0.99M | | 5.66M | 4.72M | 1.03M | 3.55M | 6.03M | 2.82M | 1.18M | 2.34M | 3.92M | 3.37M | 0.98M | 1.12M | 4.34M | 4.33M | 1.61M | 2.55M | 4.51M | 6.91M | 8.99M | 5.93M | 5.73M | 7.63M | 10.21M | 6.35M | 17.37M | 20.93M | 10.61M | 11.02M | 27.00M | 28.26M | 16.81M | 10.04M | 21.20M | 15.93M | 11.83M | 6.10M | 12.12M | 12.52M | 16.48M | 13.37M | 38.95M | 36.31M | 30.79M | 30.75M | 14.87M | 14.45M | 11.44M | 12.46M | 21.64M | 21.14M | 20.98M | 20.65M | 22.12M | 95.32M | 23.33M | 19.61M | 22.78M | 21.09M |