MultiSensor AI Holdings, Inc. (NASDAQ: MSAI)

Sector: Technology Industry: Software - Infrastructure CIK: 0001863990
P/B 2.64
P/E -1.76
P/S 3.93
Market Cap 21.86 Mn
ROIC (Qtr) -136.24
Div Yield % 0.00
Rev 1y % (Qtr) -1.75
Total Debt (Qtr) 28,000.00
Debt/Equity (Qtr) 0.00

About

MultiSensor AI Holdings, Inc., or MSAI, operates in the thermal imaging and sensing technology industry. The company specializes in building intelligent multi-sensing platforms incorporating edge and cloud AI software solutions. MSAI's primary business activities involve providing sensing systems built around high-resolution thermal imagers, along with visible and acoustic imagers, as well as vibration and laser spectroscopy sensors. These systems are designed to perceive and measure heat, sound, vibration, and gas in industrial assets and the surrounding...

Read more

Stock Price Chart

Analysis

Pros

  • Healthy cash reserves of 1.06M provide 38x coverage of short-term debt 28000, demonstrating strong liquidity position and minimal refinancing risk.
  • Strong tangible asset base of 11.87M provides 423.96x coverage of total debt 28000, indicating robust asset backing and low credit risk.
  • Operating cash flow of (8.84M) provides exceptional 442x coverage of interest expenses (20000), showing strong debt service capability.
  • Free cash flow of (11.15M) provides exceptional 557.55x coverage of interest expense (20000), showing strong debt service ability.
  • Tangible assets of 11.87M provide exceptional 7.09x coverage of deferred revenue 1.68M, showing strong service capability backing.

Cons

  • With cash reserves of 1.06M against inventory of 4.99M, the 0.21 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of (8.84M) provides insufficient coverage of deferred revenue obligations of 1.68M, which is -5.28x, raising concerns about future service delivery capabilities.
  • The company's operating cash flow of (8.84M) shows concerning coverage of stock compensation expenses of 1.56M, with a -5.66 ratio indicating potential earnings quality issues.
  • Free cash flow of (11.15M) provides weak coverage of capital expenditures of 2.31M, with a -4.83 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (12.55M) show weak coverage of depreciation charges of 1.26M, with a -9.98 ratio indicating high capital intensity and potential reinvestment needs.

Peer Comparison

Companies in the Software - Infrastructure
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 MSFT Microsoft Corp 3,542.10 Bn 33.76 12.06 60.56 Bn
2 ORCL Oracle Corp 533.93 Bn 34.61 8.75 124.39 Bn
3 PLTR Palantir Technologies Inc. 437.56 Bn 399.47 112.31 0.24 Bn
4 PANW Palo Alto Networks Inc 125.16 Bn 112.03 13.10 0.35 Bn
5 CRWD CrowdStrike Holdings, Inc. 120.85 Bn -384.67 26.47 0.82 Bn
6 SNPS Synopsys Inc 71.69 Bn 35.89 11.14 15.14 Bn
7 NET Cloudflare, Inc. 67.84 Bn -658.43 33.70 3.50 Bn
8 FTNT Fortinet, Inc. 63.33 Bn 33.80 9.66 1.00 Bn

Industry Comparisons

Current Valuation

Metric Value Industry Percentile
EV to Assets 1.58 2.56
EV to Cash from Ops. -2.12 38.32
EV to Debt 668.83 -11.37
EV to EBIT -1.49 -12.79
EV to EBITDA -1.68 7.72
EV to Free Cash Flow [EV/FCF] -1.68 24.22
EV to Market Cap 0.86 0.58
EV to Revenue 3.37 -35.00
Price to Book Value [P/B] 2.64 3.74
Price to Earnings [P/E] -1.76 -18.61

Dividend Metrics

Metric Value Industry Percentile
Dividend Coverage Ratio 0.00 -0.30
Dividend Payout Ratio % 0.00 2.69
Dividend per Basic Share 0.00 0.10
FCF Dividend Payout Ratio % 0.00 1.67
Interest Coverage 627.35 -13.15

Growth Metrics

Metric Value Industry Percentile
Capex Growth (1y) % -34.67 -404.11
Cash and Equivalents Growth (1y) % -87.68 226.02
Dividend Growth (1y) % 0.00 -0.27
EBIAT Growth (1y) % 64.76 31.15
EBITDA Growth (1y) % 60.28 49.02
EBIT Growth (1y) % 64.59 25.85
EBT Growth (1y) % 64.69 17.82
EPS Growth (1y) % -104.65 70.69
FCF Growth (1y) % 35.38 295.45
Gross Profit Growth (1y) % -32.04 49.96

Liquidity Ratios

Metric Value Industry Percentile
Asset Utilization Ratio 0.47 0.68
Cash Payout Ratio 0.00 0.02
Cash Ratio 0.31 1.21
Current Ratio 2.02 2.57
Debt to Equity Ratio 0.00 -0.93
Interest Cover Ratio 627.35 -13.15
Times Interest Earned 627.35 -13.15

Profitability

Metric Value Industry Percentile
EBITDA Margin % -202.90 -544.82
EBIT Margin % -225.54 -197.78
EBT Margin % -225.18 -602.74
Gross Margin % 55.60 52.06
Net Profit Margin % -223.30 -605.52