|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.17B | 3.51B | 3.72B | 3.72B | 3.71B | 2.54B | 2.66B | 2.27B | 3.03B | 2.22B | 2.44B | 1.54B | 3.46B | 3.12B | 3.23B | 3.72B | 4.37B | 3.58B | 4.66B | 4.42B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.62B | 0.50B | 0.45B | 0.43B | 0.42B | 0.53B | 0.50B | 0.56B | 0.42B | 0.37B | 0.36B | 0.44B | 0.42B | 0.37B | 0.39B | 0.54B | 0.47B | 0.45B | 0.47B |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34B | -0.17B | 3.14B | 0.93B | 0.38B | -0.05B | -0.84B | 0.85B | -0.07B | 0.24B | 1.07B | -0.33B | 0.23B | 0.24B | -0.59B | 1.61B | 0.02B | 2.32B | -1.60B | -1.15B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-cash Items (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.88B | 4.62B | 2.13B | 0.35B | 0.24B | 14.91B | -7.55B | -14.00B | -9.87B | -9.67B | 3.75B | -17.75B | 4.36B | 2.52B | -17.32B | 11.80B | -23.98B | 11.83B | -3.33B | -2.41B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89B | 1.06B | 1.03B | 1.24B | 0.94B | 0.92B | 0.93B | 1.21B | 0.94B | 0.92B | 0.99B | 1.41B | 0.97B | 1.27B | 1.27B | 1.65B | 0.86B | 1.31B | 1.35B | 1.14B |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.72B | -16.36B | 0.33B | -3.47B | -1.23B | -11.97B | 5.23B | -6.70B | -4.90B | 1.87B | -0.85B | 3.28B | -0.27B | 8.01B | 2.58B | -5.01B | 9.11B | 4.14B | 13.89B | -0.51B |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.27B | 6.65B | 9.91B | -12.07B | 17.99B | -6.28B | -3.44B | -13.18B | 0.78B | -1.86B | -14.18B | 11.64B | 3.73B | -4.58B | 13.40B | -38.11B | 24.46B | 11.86B | 13.25B | 1.14B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.47B | 10.95B | 5.77B | 12.91B | 7.48B | 11.05B | 4.75B | 0.37B | 0.82B | 0.83B | 2.53B | -0.13B | 0.35B | 9.37B | 4.21B | 8.68B | 6.49B | 11.70B | 10.37B | 12.82B |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.51B | 0.62B | 0.65B | 0.65B | 0.80B | 0.86B | 0.77B | 0.72B | 0.85B | 0.91B | 0.93B | 0.82B | 0.85B | 0.92B | 0.88B | 0.71B | 0.76B | 0.71B | 0.71B |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.65B | | | | | | | | | | | | | | | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.76B | 8.05B | 3.10B | 2.56B | 16.26B | -12.09B | 1.62B | 5.27B | -1.57B | 2.83B | 5.31B | 0.23B | 10.08B | -9.89B | 1.71B | 7.40B | -3.00B | 2.26B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.56B | 3.12B | -15.15B | -15.31B | 0.16B | -8.53B | -4.16B | 0.90B | -1.04B | 6.24B | 0.52B | -8.80B | 1.05B | -13.67B | -6.70B | -10.15B | -5.03B | -17.67B | -10.68B | -13.40B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.39B | -2.75B | 8.70B | 18.55B | 5.83B | -5.99B | -16.66B | 18.48B | 0.03B | -8.17B | -3.05B | 11.06B | -0.05B | -0.15B | -0.07B | 24.23B | 5.52B | 7.71B | 15.88B | 10.03B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.11B | 24.99B | 24.49B | 16.68B | 20.28B | 19.49B | 14.51B | 18.18B | 21.22B | 18.84B | 20.86B | 17.51B | 28.08B | 26.39B | 25.90B | 28.00B | 32.44B | 36.90B | 24.84B | 44.98B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.77B | 20.53B | 16.40B | 13.43B | 11.09B | 8.42B | 7.50B | 7.88B | 15.20B | 19.06B | 14.59B | 15.96B | 17.72B | 21.02B | 15.86B | 25.63B | 20.84B | 24.25B | 26.10B | 28.20B |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.04B | 3.02B | 4.34B | 0.20B | -2.12B | 6.11B | -6.05B | 2.40B | -2.04B | -4.13B | 20.30B | -14.01B | 19.75B | -16.73B | -7.35B | -8.26B | 19.20B | 0.27B | -8.03B | 17.04B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.27B | | | | | | | | | | | 0.99B | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76B | 0.75B | 1.36B | 1.31B | 1.31B | 1.30B | 1.41B | 1.38B | 1.41B | 1.38B | 1.50B | 1.48B | 1.50B | 1.47B | 1.59B | 1.58B | 1.62B | 1.58B | 1.71B | 1.69B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.56B | 0.48B | 11.78B | 19.71B | 9.29B | -7.99B | -4.57B | 25.98B | -6.29B | -2.49B | 0.36B | 5.69B | 8.86B | -0.40B | 23.05B | 15.26B | 13.04B | 21.67B | 9.08B | 23.97B |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.42B | 0.14B | -1.38B | -0.90B | -1.33B | -3.20B | -3.31B | 3.55B | 0.33B | -0.35B | -1.22B | 1.69B | -1.20B | -0.60B | 1.90B | -2.60B | 1.32B | 2.57B | -0.46B | -0.20B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.46B | 8.36B | -2.62B | 3.86B | 8.36B | -4.80B | -19.59B | 16.43B | -16.87B | -6.26B | 3.41B | -19.17B | 13.07B | -12.14B | 0.92B | 14.30B | -14.65B | 18.39B | -5.40B | 7.96B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.35B | 4.10B | 1.51B | -0.30B | -0.41B | 14.11B | -8.41B | -14.77B | -10.58B | -10.52B | 2.83B | -18.68B | 3.54B | 1.67B | -18.24B | 10.92B | -24.69B | 11.07B | -4.04B | -3.12B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.88B | 8.22B | -1.24B | 4.76B | 9.69B | -1.60B | -16.28B | 12.88B | -17.19B | -5.92B | 4.62B | -20.86B | 14.27B | -11.55B | -0.97B | 16.91B | -15.96B | 15.82B | -4.93B | 8.16B |